CashFlowRE
Sign in Sign up
237 S 5th St
B+ Composite 75.37
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$90,000

237 S 5th St · Byesville, OH 43723
3 bd · 1.0 ba · 1,476 sqft · SingleFamily public records · 99 Days on market
Built 1900 10,789 sqft lot $61/sqft · 48% below area Est $173k · 48% under ↓ 36% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the perfect blend of comfort, warmth, and small-town charm at 237 S 5th Street, located in the heart of the Village of Byesville. This delightful home sits on a spacious corner lot, welcoming you with inviting curb appeal, a detached garage, and plenty of room to enjoy outdoor living. Inside, you’ll find a bright and open kitchen with generous space for cooking, gathering, and creating memories. The cozy living area features a gas fireplace, adding instant warmth and character — perfect for quiet evenings or hosting family and friends. Natural light fills the rooms, creating an inviting atmosphere throughout. Step outside to your private back deck, ideal for morning coffee, summer barbecues, or simply unwinding after a long day. The large yard offers endless possibilities for gardening, play, or expansion. Whether you’re a first-time homeowner or looking for a great investment property, this home offers exceptional value and heart. Enjoy the peaceful feel of a small community while being just minutes from local parks, schools, and nearby conveniences.

Key facts

  • Private back deck
  • Gas fireplace
  • Large yard

Tags

CORNER LOTDETACHED GARAGEBRIGHT OPEN KITCHENGAS FIREPLACEPRIVATE BACK DECKLARGE YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $364 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $82k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#632 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools C-, amenities F, commute F.
  • Rolling Hills Local (rural): math 44% / reading 54% proficiency, ranked #463 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 31 active listings in the ZIP; 37 units permitted in Guernsey County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Guernsey County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($82k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $81,900 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
11.15%
Cash-on-cash
17.34%
DSCR
1.77
GRM
6.4

CMA / ARV

ARV (median comp)
$172,644
List price
$90,000
Delta
-47.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
258 S 3rd St 0.20mi 3/2.0 1,528 (+4%) 9mo $170,000 $111 73
256 W Spruce Ave 0.09mi 3/1.5 1,344 (-9%) 13mo $230,000 $171 68
309 S 7th St 0.15mi 3/1.5 1,400 (-5%) 20mo $175,000 $125 66
400 W Spruce Ave 0.16mi 3/2.5 1,392 (-6%) 15mo $250,000 $180 65
237 Euclid Ave 0.19mi 3/2.0 1,626 (+10%) 11mo $250,000 $154 61
284 S 2nd St 0.31mi 3/1.0 1,584 (+7%) 16mo $155,000 $98 60
219 Meek Ave 0.34mi 2/2.0 (-1) 1,423 (-4%) 11mo $129,900 $91 60
225 N 7th 0.35mi 3/1.5 1,554 (+5%) 22mo $144,000 $93 54
204 N 5th St 0.32mi 3/2.0 1,296 (-12%) 9mo $150,000 $116 53
226 High Ave 0.32mi 4/2.0 (+1) 1,624 (+10%) 8mo $199,900 $123 53
215 S 9th #28 0.25mi 2/2.0 (-1) 1,280 (-13%) 8mo $55,000 $43 50
299 S 5th St 0.49mi 3/1.0 1,274 (-14%) 22mo $122,500 $96 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
8.7%
Equity multiple
1.34×
Total profit
$8,584
Equity at exit
$13,419
10-year hold
IRR
17.9%
Equity multiple
2.48×
Total profit
$37,241
Equity at exit
$7,782

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43723

Home prices YoY
-22.5%
Active inventory
31
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,163 medium interval (Pro) →
Mortgage (P&I)
$472
Tax from tax record
$45 /mo · $541/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$244
Net cashflow
$364

Break-even live

Break-even rent $702
Max offer price $90,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 10 events

  1. 2026-06-07
    statusdays on market $90,000 Pending 99 DOM
  2. 2026-06-04
    days on market $90,000 Contingent 98 DOM
  3. 2026-06-02
    days on market $90,000 Contingent 97 DOM
  4. 2026-06-01
    days on market $90,000 Contingent 96 DOM
  5. 2026-05-31
    days on market $90,000 Contingent 95 DOM
  6. 2026-05-07
    historical Contingent 1094-char remark
    Show marketing remark (1094 chars)

    Discover the perfect blend of comfort, warmth, and small-town charm at 237 S 5th Street, located in the heart of the Village of Byesville. This delightful home sits on a spacious corner lot, welcoming you with inviting curb appeal, a detached garage, and plenty of room to enjoy outdoor living. Inside, you’ll find a bright and open kitchen with generous space for cooking, gathering, and creating memories. The cozy living area features a gas fireplace, adding instant warmth and character — perfect for quiet evenings or hosting family and friends. Natural light fills the rooms, creating an inviting atmosphere throughout. Step outside to your private back deck, ideal for morning coffee, summer barbecues, or simply unwinding after a long day. The large yard offers endless possibilities for gardening, play, or expansion. Whether you’re a first-time homeowner or looking for a great investment property, this home offers exceptional value and heart. Enjoy the peaceful feel of a small community while being just minutes from local parks, schools, and nearby conveniences.

  7. 2026-04-24
    price $90,000 1094-char remark
    Show marketing remark (1094 chars)

    Discover the perfect blend of comfort, warmth, and small-town charm at 237 S 5th Street, located in the heart of the Village of Byesville. This delightful home sits on a spacious corner lot, welcoming you with inviting curb appeal, a detached garage, and plenty of room to enjoy outdoor living. Inside, you’ll find a bright and open kitchen with generous space for cooking, gathering, and creating memories. The cozy living area features a gas fireplace, adding instant warmth and character — perfect for quiet evenings or hosting family and friends. Natural light fills the rooms, creating an inviting atmosphere throughout. Step outside to your private back deck, ideal for morning coffee, summer barbecues, or simply unwinding after a long day. The large yard offers endless possibilities for gardening, play, or expansion. Whether you’re a first-time homeowner or looking for a great investment property, this home offers exceptional value and heart. Enjoy the peaceful feel of a small community while being just minutes from local parks, schools, and nearby conveniences.

  8. 2026-04-02
    price $99,000 1094-char remark
    Show marketing remark (1094 chars)

    Discover the perfect blend of comfort, warmth, and small-town charm at 237 S 5th Street, located in the heart of the Village of Byesville. This delightful home sits on a spacious corner lot, welcoming you with inviting curb appeal, a detached garage, and plenty of room to enjoy outdoor living. Inside, you’ll find a bright and open kitchen with generous space for cooking, gathering, and creating memories. The cozy living area features a gas fireplace, adding instant warmth and character — perfect for quiet evenings or hosting family and friends. Natural light fills the rooms, creating an inviting atmosphere throughout. Step outside to your private back deck, ideal for morning coffee, summer barbecues, or simply unwinding after a long day. The large yard offers endless possibilities for gardening, play, or expansion. Whether you’re a first-time homeowner or looking for a great investment property, this home offers exceptional value and heart. Enjoy the peaceful feel of a small community while being just minutes from local parks, schools, and nearby conveniences.

  9. 2026-03-17
    price $129,900 1094-char remark
    Show marketing remark (1094 chars)

    Discover the perfect blend of comfort, warmth, and small-town charm at 237 S 5th Street, located in the heart of the Village of Byesville. This delightful home sits on a spacious corner lot, welcoming you with inviting curb appeal, a detached garage, and plenty of room to enjoy outdoor living. Inside, you’ll find a bright and open kitchen with generous space for cooking, gathering, and creating memories. The cozy living area features a gas fireplace, adding instant warmth and character — perfect for quiet evenings or hosting family and friends. Natural light fills the rooms, creating an inviting atmosphere throughout. Step outside to your private back deck, ideal for morning coffee, summer barbecues, or simply unwinding after a long day. The large yard offers endless possibilities for gardening, play, or expansion. Whether you’re a first-time homeowner or looking for a great investment property, this home offers exceptional value and heart. Enjoy the peaceful feel of a small community while being just minutes from local parks, schools, and nearby conveniences.

  10. 2026-02-24
    listed $139,900 Active 1094-char remark
    Show marketing remark (1094 chars)

    Discover the perfect blend of comfort, warmth, and small-town charm at 237 S 5th Street, located in the heart of the Village of Byesville. This delightful home sits on a spacious corner lot, welcoming you with inviting curb appeal, a detached garage, and plenty of room to enjoy outdoor living. Inside, you’ll find a bright and open kitchen with generous space for cooking, gathering, and creating memories. The cozy living area features a gas fireplace, adding instant warmth and character — perfect for quiet evenings or hosting family and friends. Natural light fills the rooms, creating an inviting atmosphere throughout. Step outside to your private back deck, ideal for morning coffee, summer barbecues, or simply unwinding after a long day. The large yard offers endless possibilities for gardening, play, or expansion. Whether you’re a first-time homeowner or looking for a great investment property, this home offers exceptional value and heart. Enjoy the peaceful feel of a small community while being just minutes from local parks, schools, and nearby conveniences.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$541 · $45/mo
Projected year-2 tax
$972 · $81/mo
Expected delta
+$432/yr (+$36/mo · 79.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥98°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,954
− Mortgage interest
−$5,041
− Property taxes
−$541
− Insurance
−$450
− Repairs & maintenance
−$1,116
− Management
−$1,116
− Depreciation
−$2,618
Taxable income
$3,071
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$737
After-tax cash flow
$3,632/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rolling Hills Local
NCES district ID
3904730
Math proficiency
44% ▼ -16.00%
Reading proficiency
54% ▼ -4.00%
Median HH income
$39,979
Composite
40.96/100
National rank
#3602
State rank
#463 of 656 in OH

Livability — Byesville

Score
67/100
State rank
#632
US rank
#11122

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Byesville, OH
County
Guernsey · 34,843 people
City population
4,490
Population (ZIP)
4,490
Household income
$48,656
Rent vs Own
39.3% rent · 60.7% own
Severe rent burden
14.8

Population outlook (Guernsey County) Hauer SSP2

Today (2025)
37,281 people
By 2030
35,900 · -3.7%
By 2040
32,861 · -11.9%
By 2050
29,700 · -20.3%
By 2075
22,199 · -40.5%
By 2100
15,192 · -59.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 3%
Common ancestry
Romanian 5% Slovak 3% Iranian 2%
Foreign-born
1% · China

Political lean MEDSL · Guernsey

2024 margin
Solid R (+52.1) · D 23.6% · R 75.7%
2008→2024 swing
-43.0pp toward R · 2008: -9.1pp · 2024: -52.1pp
All cycles
2024: R+52.1 2020: R+48.4 2016: R+42.6 2012: R+9.7 2008: R+9.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -61.19%
Current HPI
210.9015
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-35.7% since first listed
5 events — show timeline
  • 2026-05-07 Contingent MLSNOW
  • 2026-04-24 Price Changed $90,000 MLSNOW
  • 2026-04-02 Price Changed $99,000 MLSNOW
  • 2026-03-17 Price Changed $129,900 MLSNOW
  • 2026-02-24 Listed $139,900 MLSNOW

Property tax history

+7.6%/yr

Latest (2025): $541 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…