CashFlowRE
Sign in Sign up
560 Tuckahoe Rd Unit 4B
B- Composite 68.62
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.6/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$164,000

560 Tuckahoe Rd Unit 4B · Yonkers, NY 10710
1 bd · 1.0 ba · 750 sqft · Condo · 10 Days on market
Built 1950

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Immaculately maintained and Pristine 1 bedroom apt in the desirable Grassy sprain area of Yonkers. This gorgeous 1 bed apt is situated in a garden style setting featuring New Eat-in-Kitchen w/ SS appliances, lovely hardwood floors and ample closet space through out. This cozy and sun-drenched 1 bedroom is very spacious w/ large Master bedroom along with a luxurious updated bathroom and access to an attic for additional storage as well. This wonderful and financially sound complex complex offers unassigned parking spaces with short wait for an indoor garage, Pet friendly building and laundry on site as well. Truly a commuters dream- just minutes to major parkways, Ridge Hill Shopping complex, Metro North train, Buses, schools and just 25 min to NYC!!! It is affordable living at its best w/ super low maintenance, why rent when you can own. Just unpack your bags and move right in!!!

Key facts

  • Ample cabinetry
  • Counter space
  • 2 parking spots

Tags

BRIGHT AND INVITING HOMEWELL MAINTAINED RESIDENCESPACIOUS LIVING AREASSUN FILLED LIVING ROOMAMPLE CABINETRYCOUNTER SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $164k.

Deal economics

  • At list price, monthly cash flow is $570 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $164k).
  • Cap rate 10.9% vs local median 5.3% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 163 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $46k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 12 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $118k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $164,000

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.36%
Cap rate
10.87%
Cash-on-cash
16.35%
DSCR
1.73
GRM
6.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.5%
Equity multiple
1.21×
Total profit
$9,792
Equity at exit
$24,453
10-year hold
IRR
14.9%
Equity multiple
2.21×
Total profit
$55,544
Equity at exit
$14,180

Cash invested: $45,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.

ZIP-level market 10710

Active inventory
163
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$2,226 high interval (Pro) →
Mortgage (P&I)
$860
Tax est. 1.5%
$205 /mo · $2,460/yr
Insurance
$68
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$468
Net cashflow
$570

Break-even live

Break-even rent $1,505
Max offer price $164,000
Occupancy floor 69%

Sensitivity live

Price -10% $683 -5% $627 +0% $570 +5% $513 +10% $457
Rent -10% $394 -5% $482 +0% $570 +5% $658 +10% $746
Rate -1.0pp $653 -0.5pp $612 base $570 +0.5pp $527 +1.0pp $484

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,000
Closing costs
$4,920
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12 Wainwright Ave Apt 1B Yonkers, NY 1.0 1.0 700 $1,950 $2.79 44d 1 0.06mi
8 Wainwright Ave Unit 2A Yonkers, NY 1.0 700 $1,600 $2.29 8d 1 0.07mi
42 Winchester Ave Unit 2A Yonkers, NY 1.0 1.0 700 $2,100 $3.00 14d 1 0.16mi
1549 Central Park Ave Yonkers, NY 2.0 1.0 850 $2,400 $2.82 44d 1 0.21mi
4 Sadore Ln Unit 2W Yonkers, NY 1.0 1.0 800 $2,000 $2.50 17d 1 0.38mi
717 Tuckahoe Rd Unit 16A Yonkers, NY 1.0 1.0 650 $2,495 $3.84 5d 1 0.43mi
28 Kenilworth Rd Unit The Cottage Yonkers, NY 1.0 1.0 600 $1,950 $3.25 15d 1 0.55mi
601 Ridge Hill Blvd Yonkers, NY 2.0 1.0–2.0 819 $3,500 $4.27 8d 14 0.76mi
128 Colonial Pkwy Unit 3B Yonkers, NY 1.0 1.0 871 $2,750 $3.16 44d 1 0.83mi
278 Mile Square Rd Yonkers, NY 2.0 1.0 1000 $2,650 $2.65 44d 1 0.83mi
1 Elm St Unit 3B Tuckahoe, NY 2.0 1.0 1100 $3,200 $2.91 8d 1 0.96mi
1 Elm St Unit 3B Tuckahoe, NY 2.0 1.0 1100 $3,200 $2.91 11d 1 0.96mi
23 Belknap Ave Yonkers, NY 1.0 1.0 700 $2,300 $3.29 25d 1 0.97mi
64 Kensington Rd Apt 1A Bronxville, NY 1.0 1.0 800 $2,895 $3.62 12d 1 0.97mi
111 Kensington Rd Unit 8 Bronxville, NY 1.0 1.0 825 $2,650 $3.21 13d 1 1.00mi
21 Scarsdale Rd Yonkers, NY 2.0 1.0 835 $3,795 $4.54 2d 21 1.01mi
64 Sagamore Rd Unit A6 Bronxville, NY 1.0 1.0 850 $2,900 $3.41 5d 1 1.05mi
70 Roundhill Dr Yonkers, NY 2.0 1.0 775 $3,200 $4.13 44d 1 1.09mi
51 Parkway Rd Apt 3 Bronxville, NY 1.0 1.0 1100 $3,100 $2.82 25d 1 1.22mi
50 Columbus Ave Unit 817 Tuckahoe, NY 1.0 1.0 750 $3,000 $4.00 22d 1 1.24mi
39 Maynard St Unit 2E Tuckahoe, NY 2.0 1.0 875 $2,650 $3.03 44d 1 1.32mi
2 Consulate Dr Unit 1J Tuckahoe, NY 1.0 1.0 750 $2,700 $3.60 12d 1 1.34mi
103 Burhans Ave Yonkers, NY 2.0 1.0 894 $2,000 $2.24 44d 1 1.34mi
23 Colin St Yonkers, NY 2.0 1.0 750 $2,500 $3.33 16d 1 1.39mi
28 Tunis Ave Unit 2 Yonkers, NY 2.0 1.0 900 $3,000 $3.33 44d 1 1.39mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
parking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 34 events

  1. 2026-03-27
    status Pending
  2. 2026-03-17
    listed $164,000 Active
  3. 2016-08-01
    soldstatus $118,000 Sold 892-char remark
    Show marketing remark (892 chars)

    Immaculately maintained and Pristine 1 bedroom apt in the desirable Grassy sprain area of Yonkers. This gorgeous 1 bed apt is situated in a garden style setting featuring New Eat-in-Kitchen w/ SS appliances, lovely hardwood floors and ample closet space through out. This cozy and sun-drenched 1 bedroom is very spacious w/ large Master bedroom along with a luxurious updated bathroom and access to an attic for additional storage as well. This wonderful and financially sound complex complex offers unassigned parking spaces with short wait for an indoor garage, Pet friendly building and laundry on site as well. Truly a commuters dream- just minutes to major parkways, Ridge Hill Shopping complex, Metro North train, Buses, schools and just 25 min to NYC!!! It is affordable living at its best w/ super low maintenance, why rent when you can own. Just unpack your bags and move right in!!!

  4. 2016-08-01
    price $118,000 892-char remark
    Show marketing remark (892 chars)

    Immaculately maintained and Pristine 1 bedroom apt in the desirable Grassy sprain area of Yonkers. This gorgeous 1 bed apt is situated in a garden style setting featuring New Eat-in-Kitchen w/ SS appliances, lovely hardwood floors and ample closet space through out. This cozy and sun-drenched 1 bedroom is very spacious w/ large Master bedroom along with a luxurious updated bathroom and access to an attic for additional storage as well. This wonderful and financially sound complex complex offers unassigned parking spaces with short wait for an indoor garage, Pet friendly building and laundry on site as well. Truly a commuters dream- just minutes to major parkways, Ridge Hill Shopping complex, Metro North train, Buses, schools and just 25 min to NYC!!! It is affordable living at its best w/ super low maintenance, why rent when you can own. Just unpack your bags and move right in!!!

  5. 2016-07-20
    soldstatus $118,000 892-char remark
    Show marketing remark (892 chars)

    Immaculately maintained and Pristine 1 bedroom apt in the desirable Grassy sprain area of Yonkers. This gorgeous 1 bed apt is situated in a garden style setting featuring New Eat-in-Kitchen w/ SS appliances, lovely hardwood floors and ample closet space through out. This cozy and sun-drenched 1 bedroom is very spacious w/ large Master bedroom along with a luxurious updated bathroom and access to an attic for additional storage as well. This wonderful and financially sound complex complex offers unassigned parking spaces with short wait for an indoor garage, Pet friendly building and laundry on site as well. Truly a commuters dream- just minutes to major parkways, Ridge Hill Shopping complex, Metro North train, Buses, schools and just 25 min to NYC!!! It is affordable living at its best w/ super low maintenance, why rent when you can own. Just unpack your bags and move right in!!!

  6. 2016-03-31
    historical Pending 892-char remark
    Show marketing remark (892 chars)

    Immaculately maintained and Pristine 1 bedroom apt in the desirable Grassy sprain area of Yonkers. This gorgeous 1 bed apt is situated in a garden style setting featuring New Eat-in-Kitchen w/ SS appliances, lovely hardwood floors and ample closet space through out. This cozy and sun-drenched 1 bedroom is very spacious w/ large Master bedroom along with a luxurious updated bathroom and access to an attic for additional storage as well. This wonderful and financially sound complex complex offers unassigned parking spaces with short wait for an indoor garage, Pet friendly building and laundry on site as well. Truly a commuters dream- just minutes to major parkways, Ridge Hill Shopping complex, Metro North train, Buses, schools and just 25 min to NYC!!! It is affordable living at its best w/ super low maintenance, why rent when you can own. Just unpack your bags and move right in!!!

  7. 2016-03-30
    price $125,000 892-char remark
    Show marketing remark (892 chars)

    Immaculately maintained and Pristine 1 bedroom apt in the desirable Grassy sprain area of Yonkers. This gorgeous 1 bed apt is situated in a garden style setting featuring New Eat-in-Kitchen w/ SS appliances, lovely hardwood floors and ample closet space through out. This cozy and sun-drenched 1 bedroom is very spacious w/ large Master bedroom along with a luxurious updated bathroom and access to an attic for additional storage as well. This wonderful and financially sound complex complex offers unassigned parking spaces with short wait for an indoor garage, Pet friendly building and laundry on site as well. Truly a commuters dream- just minutes to major parkways, Ridge Hill Shopping complex, Metro North train, Buses, schools and just 25 min to NYC!!! It is affordable living at its best w/ super low maintenance, why rent when you can own. Just unpack your bags and move right in!!!

  8. 2016-02-01
    listed $125,000 Active 892-char remark
    Show marketing remark (892 chars)

    Immaculately maintained and Pristine 1 bedroom apt in the desirable Grassy sprain area of Yonkers. This gorgeous 1 bed apt is situated in a garden style setting featuring New Eat-in-Kitchen w/ SS appliances, lovely hardwood floors and ample closet space through out. This cozy and sun-drenched 1 bedroom is very spacious w/ large Master bedroom along with a luxurious updated bathroom and access to an attic for additional storage as well. This wonderful and financially sound complex complex offers unassigned parking spaces with short wait for an indoor garage, Pet friendly building and laundry on site as well. Truly a commuters dream- just minutes to major parkways, Ridge Hill Shopping complex, Metro North train, Buses, schools and just 25 min to NYC!!! It is affordable living at its best w/ super low maintenance, why rent when you can own. Just unpack your bags and move right in!!!

  9. 2016-02-01
    listed $125,000 892-char remark
    Show marketing remark (892 chars)

    Immaculately maintained and Pristine 1 bedroom apt in the desirable Grassy sprain area of Yonkers. This gorgeous 1 bed apt is situated in a garden style setting featuring New Eat-in-Kitchen w/ SS appliances, lovely hardwood floors and ample closet space through out. This cozy and sun-drenched 1 bedroom is very spacious w/ large Master bedroom along with a luxurious updated bathroom and access to an attic for additional storage as well. This wonderful and financially sound complex complex offers unassigned parking spaces with short wait for an indoor garage, Pet friendly building and laundry on site as well. Truly a commuters dream- just minutes to major parkways, Ridge Hill Shopping complex, Metro North train, Buses, schools and just 25 min to NYC!!! It is affordable living at its best w/ super low maintenance, why rent when you can own. Just unpack your bags and move right in!!!

  10. 2016-01-27
    historical Withdrawn
  11. 2016-01-26
    historical
  12. 2016-01-18
    historical Pending
  13. 2015-11-03
    listed Active
  14. 2015-11-02
    listed $125,000
  15. 2015-10-31
    historical Expired
  16. 2015-10-30
    historical
  17. 2015-08-15
    price
  18. 2015-05-16
    price
  19. 2015-05-16
    listed Active
  20. 2015-05-15
    listed $125,000
  21. 2007-02-19
    soldstatus $115,000
  22. 2007-01-14
    historical
  23. 2007-01-14
    price $127,000
  24. 2006-08-21
    listed $115,000
  25. 2006-08-14
    historical
  26. 2006-02-14
    listed
  27. 2006-02-14
    historical
  28. 2005-11-02
    listed
  29. 2004-04-29
    soldstatus $75,000
  30. 2003-12-03
    historical
  31. 2003-12-03
    price $76,000
  32. 2003-08-29
    listed $75,000
  33. 2001-12-31
    historical
  34. 2001-10-11
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,717
− Mortgage interest
−$9,187
− Property taxes
−$2,460
− Insurance
−$1,486
− Repairs & maintenance
−$2,137
− Management
−$2,137
− Depreciation
−$4,771
Taxable income
$4,538
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,089
After-tax cash flow
$5,750/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 709,332 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
25,855
Household income
$108,845
Rent vs Own
29.3% rent · 70.7% own
Severe rent burden
920.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 39% Hispanic / Latino 30% Black 14% Two or more races 12% Asian 11% Native American 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 9% Dominican 9%
Common ancestry
Romanian 2% Scotch-Irish 1% Hispanic 1%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
64% English-only · Spanish 18% Other Indo-European 6% Other Asian/Pacific 5%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -622.30%
Current HPI
297.1704
Rent YoY
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+118.7% since first listed
34 events — show timeline
  • 2026-03-27 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-03-17 Listed $164,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-08-01 Price Changed $118,000 HGMLS
  • 2016-08-01 Sold (MLS) $118,000 HGMLS
  • 2016-07-20 Sold (MLS) $118,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-03-31 Contingent HGMLS
  • 2016-03-30 Price Changed $125,000 HGMLS
  • 2016-02-01 Listed $125,000 HGMLS
  • 2016-02-01 Listed $125,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-01-27 Delisted HGMLS
  • 2016-01-26 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2016-01-18 Contingent HGMLS
  • 2015-11-03 Listed HGMLS
  • 2015-11-02 Listed $125,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-10-31 Delisted HGMLS
  • 2015-10-30 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-08-15 Price Changed HGMLS
  • 2015-05-16 Price Changed HGMLS
  • 2015-05-16 Listed HGMLS
  • 2015-05-15 Listed $125,000 OneKey® MLS as Distributed by MLS Grid
  • 2007-02-19 Sold (MLS) $115,000 HGMLS
  • 2007-01-14 Price Changed $127,000 HGMLS
  • 2007-01-14 Delisted HGMLS
  • 2006-08-21 Listed $115,000 HGMLS
  • 2006-08-14 Delisted HGMLS
  • 2006-02-14 Delisted HGMLS
  • 2006-02-14 Listed HGMLS
  • 2005-11-02 Listed HGMLS
  • 2004-04-29 Sold (MLS) $75,000 HGMLS
  • 2003-12-03 Price Changed $76,000 HGMLS
  • 2003-12-03 Delisted HGMLS
  • 2003-08-29 Listed $75,000 HGMLS
  • 2001-12-31 Delisted HGMLS
  • 2001-10-11 Listed HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…