776 Kraus Ct · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.2/30.0
- ARV discount +7.5/15.0
- Appreciation +4.9/10.0
- Livability +4.0/5.0
- 1% rule +3.0/10.0
- DSCR +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Unique opportunity to own a portfolio of rentals, privately situated on a 1/2 acre lot, partially fenced. Must sell with 985-987 Diana Ave. MLS 5096775 Property features 3 separate ranch bungalow homes, TWO - 1 bedroom units, one with attached garage, rent $480. ONE - 2 bedroom unit with attached garage space, rent $665. Additional . 1148 lot included with sale behind ranch units. Lovely location, canopied with trees and private from street, would be a great opportunity for owner occupant and extended family/ in-laws. Some rehab needed, bring your offer. Tenant occupied, please do not disturb tenants or pull onto private driveway without a scheduled appointment. MUST sell with 985-987 Diana Ave. No terms, CASH only. No contingencies.
Key facts
- Canopied with trees
- 1/2 acre lot
- Partially fenced
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $-80 ($-958/yr) — negative.
- To cash-flow at today's rent, offer at most $126k (10.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $111k (20.4% below list).
- Recommended offer: $111k (20.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 42 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- At $1,114/mo this rent would consume 48% of the median local household income ($28k/yr) (locally 787% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $692 of equity ($967 loan paydown + $-275 appreciation (-0.2% local appreciation)).
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 494 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $30k; list at $140k implies a 366% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1943 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 494 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 5.61%
- Cash-on-cash
- -2.45%
- DSCR
- 0.89
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $76,425
- List price
- $139,900
- Delta
- 83.05%
- Verdict
- OVERPRICED
- Comps
- 8 within 1.0 mi
Projected returns pro-forma
-0.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.8%
- Equity multiple
- 0.73×
- Total profit
- $-10,450
- Equity at exit
- $39,254
- IRR
- 0.3%
- Equity multiple
- 1.03×
- Total profit
- $1,319
- Equity at exit
- $46,107
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44307
- Home prices YoY
- -0.2%
- Active inventory
- 42
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,114 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$168 /mo · $2,018/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $-80
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 899 Rosamond Ave Akron, OH | 1.0–2.0 | 1.0 | 690 | $825 | $1.20 | 23d | 1 | 0.74mi |
| 1226 Roslyn Ave Akron, OH | 2.0 | 1.0 | 500 | $850 | $1.70 | 14d | 1 | 0.84mi |
| 1335 Thurston St Unit 1335 Akron, OH | 2.0 | 1.0 | 700 | $825 | $1.18 | 14d | 1 | 1.03mi |
| 1339 Thurston St Unit 1339 Akron, OH | 2.0 | 1.0 | 700 | $825 | $1.18 | 43d | 1 | 1.03mi |
| 376 W Cedar St Akron, OH | 2.0 | 1.0 | 650 | $885 | $1.36 | 43d | 1 | 1.20mi |
| 530 S Main St Akron, OH | 1.0–2.0 | 1.0–2.0 | 937 | $2,195 | $2.34 | 43d | 2 | 1.40mi |
Listing history 27 events
-
2026-06-15days on market $139,900 Active 494 DOM
-
2026-06-14days on market $139,900 Active 492 DOM
-
2026-06-13days on market $139,900 Active 491 DOM
-
2026-06-10days on market $139,900 Active 489 DOM
-
2026-06-09days on market $139,900 Active 488 DOM
-
2026-06-08days on market $139,900 Active 487 DOM
-
2026-06-07days on market $139,900 Active 486 DOM
-
2026-06-05days on market $139,900 Active 483 DOM
-
2026-06-03days on market $139,900 Active 482 DOM
-
2026-06-02days on market $139,900 Active 481 DOM
-
2026-06-01days on market $139,900 Active 480 DOM
-
2026-05-31days on market $139,900 Active 479 DOM
-
2026-05-31days on market $139,900 Active 478 DOM
-
2026-03-30price $139,900 744-char remark
Show marketing remark (744 chars)
Unique opportunity to own a portfolio of rentals, privately situated on a 1/2 acre lot, partially fenced. Must sell with 985-987 Diana Ave. MLS 5096775 Property features 3 separate ranch bungalow homes, TWO - 1 bedroom units, one with attached garage, rent $480. ONE - 2 bedroom unit with attached garage space, rent $665. Additional . 1148 lot included with sale behind ranch units. Lovely location, canopied with trees and private from street, would be a great opportunity for owner occupant and extended family/ in-laws. Some rehab needed, bring your offer. Tenant occupied, please do not disturb tenants or pull onto private driveway without a scheduled appointment. MUST sell with 985-987 Diana Ave. No terms, CASH only. No contingencies.
-
2025-07-25price $144,900 744-char remark
Show marketing remark (744 chars)
Unique opportunity to own a portfolio of rentals, privately situated on a 1/2 acre lot, partially fenced. Must sell with 985-987 Diana Ave. MLS 5096775 Property features 3 separate ranch bungalow homes, TWO - 1 bedroom units, one with attached garage, rent $480. ONE - 2 bedroom unit with attached garage space, rent $665. Additional . 1148 lot included with sale behind ranch units. Lovely location, canopied with trees and private from street, would be a great opportunity for owner occupant and extended family/ in-laws. Some rehab needed, bring your offer. Tenant occupied, please do not disturb tenants or pull onto private driveway without a scheduled appointment. MUST sell with 985-987 Diana Ave. No terms, CASH only. No contingencies.
-
2025-07-11price $145,900 744-char remark
Show marketing remark (744 chars)
Unique opportunity to own a portfolio of rentals, privately situated on a 1/2 acre lot, partially fenced. Must sell with 985-987 Diana Ave. MLS 5096775 Property features 3 separate ranch bungalow homes, TWO - 1 bedroom units, one with attached garage, rent $480. ONE - 2 bedroom unit with attached garage space, rent $665. Additional . 1148 lot included with sale behind ranch units. Lovely location, canopied with trees and private from street, would be a great opportunity for owner occupant and extended family/ in-laws. Some rehab needed, bring your offer. Tenant occupied, please do not disturb tenants or pull onto private driveway without a scheduled appointment. MUST sell with 985-987 Diana Ave. No terms, CASH only. No contingencies.
-
2025-07-07price $146,900 744-char remark
Show marketing remark (744 chars)
Unique opportunity to own a portfolio of rentals, privately situated on a 1/2 acre lot, partially fenced. Must sell with 985-987 Diana Ave. MLS 5096775 Property features 3 separate ranch bungalow homes, TWO - 1 bedroom units, one with attached garage, rent $480. ONE - 2 bedroom unit with attached garage space, rent $665. Additional . 1148 lot included with sale behind ranch units. Lovely location, canopied with trees and private from street, would be a great opportunity for owner occupant and extended family/ in-laws. Some rehab needed, bring your offer. Tenant occupied, please do not disturb tenants or pull onto private driveway without a scheduled appointment. MUST sell with 985-987 Diana Ave. No terms, CASH only. No contingencies.
-
2025-06-27price $147,900 744-char remark
Show marketing remark (744 chars)
Unique opportunity to own a portfolio of rentals, privately situated on a 1/2 acre lot, partially fenced. Must sell with 985-987 Diana Ave. MLS 5096775 Property features 3 separate ranch bungalow homes, TWO - 1 bedroom units, one with attached garage, rent $480. ONE - 2 bedroom unit with attached garage space, rent $665. Additional . 1148 lot included with sale behind ranch units. Lovely location, canopied with trees and private from street, would be a great opportunity for owner occupant and extended family/ in-laws. Some rehab needed, bring your offer. Tenant occupied, please do not disturb tenants or pull onto private driveway without a scheduled appointment. MUST sell with 985-987 Diana Ave. No terms, CASH only. No contingencies.
-
2025-06-20price $148,900 744-char remark
Show marketing remark (744 chars)
Unique opportunity to own a portfolio of rentals, privately situated on a 1/2 acre lot, partially fenced. Must sell with 985-987 Diana Ave. MLS 5096775 Property features 3 separate ranch bungalow homes, TWO - 1 bedroom units, one with attached garage, rent $480. ONE - 2 bedroom unit with attached garage space, rent $665. Additional . 1148 lot included with sale behind ranch units. Lovely location, canopied with trees and private from street, would be a great opportunity for owner occupant and extended family/ in-laws. Some rehab needed, bring your offer. Tenant occupied, please do not disturb tenants or pull onto private driveway without a scheduled appointment. MUST sell with 985-987 Diana Ave. No terms, CASH only. No contingencies.
-
2025-02-06$149,900 Active 744-char remark
Show marketing remark (744 chars)
Unique opportunity to own a portfolio of rentals, privately situated on a 1/2 acre lot, partially fenced. Must sell with 985-987 Diana Ave. MLS 5096775 Property features 3 separate ranch bungalow homes, TWO - 1 bedroom units, one with attached garage, rent $480. ONE - 2 bedroom unit with attached garage space, rent $665. Additional . 1148 lot included with sale behind ranch units. Lovely location, canopied with trees and private from street, would be a great opportunity for owner occupant and extended family/ in-laws. Some rehab needed, bring your offer. Tenant occupied, please do not disturb tenants or pull onto private driveway without a scheduled appointment. MUST sell with 985-987 Diana Ave. No terms, CASH only. No contingencies.
-
2025-01-24historical
-
2024-12-09status Active
-
2024-11-18status Pending
-
2024-10-24$149,900 Active
-
2005-02-15soldstatus $30,000
-
1992-07-15soldstatus $60,000
-
1991-01-25soldstatus $23,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,018 · $168/mo
- Projected year-2 tax
- $2,100 · $175/mo
- Expected delta
- +$82/yr (+$7/mo · 4.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 6 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,371
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,018
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,070
- − Management
- −$1,070
- − Depreciation
- −$4,070
- Taxable loss
- −$3,392
- Est. tax savings @ 24.0%
- +$814
- After-tax cash flow
- $-144/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 6,653
- Household income
- $27,697
- Rent vs Own
- Severe rent burden
- 787.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (73%)
- Race & ethnicity
- Black 73% White 17% Two or more races 5% Hispanic / Latino 5%
- Common ancestry
- Slovak 1% Romanian 1% Iranian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.20%
- Current HPI
- 81.3728
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+508.3% since first listed14 events — show timeline
- 2026-03-30 Price Changed $139,900 MLSNOW
- 2025-07-25 Price Changed $144,900 MLSNOW
- 2025-07-11 Price Changed $145,900 MLSNOW
- 2025-07-07 Price Changed $146,900 MLSNOW
- 2025-06-27 Price Changed $147,900 MLSNOW
- 2025-06-20 Price Changed $148,900 MLSNOW
- 2025-02-06 Listed $149,900 MLSNOW
- 2025-01-24 Listing Removed — MLSNOW
- 2024-12-09 Relisted — MLSNOW
- 2024-11-18 Pending — MLSNOW
- 2024-10-24 Listed $149,900 MLSNOW
- 2005-02-15 Sold (Public Records) $30,000 Public Records
- 1992-07-15 Sold (Public Records) $60,000 Public Records
- 1991-01-25 Sold (Public Records) $23,000 Public Records
Property tax history
+4.3%/yrLatest (2025): $2,018 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…