1401 6th St · Monett, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.3/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$62,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 2400 sqft ranch in Monett with 4 bedrooms and 2 baths. This home boasts hardwood floors, fireplace and wood burning stove in kitchen. The lot is almost 1/2 an acre with mature trees for a park like setting.
Key facts
- 0.41 acre lot
- 2 parking spots
- Built 1960
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $63k.
Deal economics
- At list price, monthly cash flow is $846 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $63k).
- Cap rate 22.4% vs local median 4.8% in Monett — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#252 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A-, housing B+; Watch: employment D, amenities F, commute F.
- Monett R-I (town): math 33% / reading 45% proficiency, ranked #168 of 324 in MO (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Monett Elem. (471 students, 68% FRL); Monett Middle (math 35% / reading 46%, grade F, #180 of 391 statewide, top 47%, 504 students, 63% FRL) — zoned schools average 65% FRL vs 49% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 118 active listings in the ZIP; 67 units permitted in Lawrence County in 2024 (35 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $435 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lawrence County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 4y ago; this cycle's ask has dropped $135k (68%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.63% ✓
- Cap rate
- 22.42%
- Cash-on-cash
- 57.61%
- DSCR
- 3.56
- GRM
- 3.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 56.1%
- Equity multiple
- 3.48×
- Total profit
- $43,701
- Equity at exit
- $9,379
- IRR
- 61.1%
- Equity multiple
- 7.11×
- Total profit
- $107,560
- Equity at exit
- $5,438
Cash invested: $17,612 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65708
- Home prices YoY
- -16.8%
- Active inventory
- 118
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $1,651 medium interval (Pro) →
- Mortgage (P&I)
- −$330
- Tax from tax record
- −$103 /mo · $1,233/yr
- Insurance
- −$26
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$347
- Net cashflow
- $846
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,725
- Closing costs
- $1,887
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2023-02-15soldstatus Closed 215-char remark
Show marketing remark (215 chars)
Spacious 2400 sqft ranch in Monett with 4 bedrooms and 2 baths. This home boasts hardwood floors, fireplace and wood burning stove in kitchen. The lot is almost 1/2 an acre with mature trees for a park like setting.
-
2023-02-15soldstatus
Show marketing remark (215 chars)
Spacious 2400 sqft ranch in Monett with 4 bedrooms and 2 baths. This home boasts hardwood floors, fireplace and wood burning stove in kitchen. The lot is almost 1/2 an acre with mature trees for a park like setting.
-
2023-01-06status Pending 215-char remark
Show marketing remark (215 chars)
Spacious 2400 sqft ranch in Monett with 4 bedrooms and 2 baths. This home boasts hardwood floors, fireplace and wood burning stove in kitchen. The lot is almost 1/2 an acre with mature trees for a park like setting.
-
2022-11-09status Active 215-char remark
Show marketing remark (215 chars)
Spacious 2400 sqft ranch in Monett with 4 bedrooms and 2 baths. This home boasts hardwood floors, fireplace and wood burning stove in kitchen. The lot is almost 1/2 an acre with mature trees for a park like setting.
-
2022-11-04historical 215-char remark
Show marketing remark (215 chars)
Spacious 2400 sqft ranch in Monett with 4 bedrooms and 2 baths. This home boasts hardwood floors, fireplace and wood burning stove in kitchen. The lot is almost 1/2 an acre with mature trees for a park like setting.
-
2022-09-30price $195,000 215-char remark
Show marketing remark (215 chars)
Spacious 2400 sqft ranch in Monett with 4 bedrooms and 2 baths. This home boasts hardwood floors, fireplace and wood burning stove in kitchen. The lot is almost 1/2 an acre with mature trees for a park like setting.
-
2022-08-22$197,800 Active 215-char remark
Show marketing remark (215 chars)
Spacious 2400 sqft ranch in Monett with 4 bedrooms and 2 baths. This home boasts hardwood floors, fireplace and wood burning stove in kitchen. The lot is almost 1/2 an acre with mature trees for a park like setting.
-
2022-06-29$200,000 Active
-
2021-08-27soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,233 · $103/mo
- Projected year-2 tax
- $1,233 · $103/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,814
- − Mortgage interest
- −$3,523
- − Property taxes
- −$1,233
- − Insurance
- −$314
- − Repairs & maintenance
- −$1,585
- − Management
- −$1,585
- − Depreciation
- −$1,830
- Taxable income
- $9,742
- Est. tax owed @ 24.0%
- −$2,338
- After-tax cash flow
- $7,808/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monett R-I
- NCES district ID
- 2921120
- Math proficiency
- 33% ▲ 2.00%
- Reading proficiency
- 45% ▼ -1.00%
- Median HH income
- $42,139
- Composite
- 32.87/100
- National rank
- #5609
- State rank
- #168 of 324 in MO
Livability — Monett
- Score
- 66/100
- State rank
- #252
- US rank
- #12237
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Monett, MO
- City population
- 12,690
- Population (ZIP)
- 12,690
Population outlook (Lawrence County) Hauer SSP2
- Today (2025)
- 37,142 people
- By 2030
- 36,212 · -2.5%
- By 2040
- 34,080 · -8.2%
- By 2050
- 31,621 · -14.9%
- By 2075
- 25,987 · -30.0%
- By 2100
- 20,151 · -45.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 25% Two or more races 13% Pacific Islander 2% Native American 2%
- Hispanic origin (detail)
- Mexican 17% Puerto Rican 2%
- Common ancestry
- Slovak 2% Lithuanian 2% Romanian 2%
- Foreign-born
- 10% · Canada
- Languages at home
- 78% English-only · Spanish 20% Other Asian/Pacific 2%
Political lean MEDSL · Lawrence
- 2024 margin
- Solid R (+63.8) · D 17.6% · R 81.5%
- 2008→2024 swing
- -26.8pp toward R · 2008: -37.1pp · 2024: -63.8pp
- All cycles
- 2024: R+63.8 2020: R+62.6 2016: R+61.1 2012: R+47.0 2008: R+37.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -41.13%
- Current HPI
- 204.0484
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-2.5% since first listed9 events — show timeline
- 2023-02-15 Sold (Public Records) — Public Records
- 2023-02-15 Sold (MLS) — SOMO
- 2023-01-06 Pending — SOMO
- 2022-11-09 Relisted — SOMO
- 2022-11-04 Delisted — SOMO
- 2022-09-30 Price Changed $195,000 SOMO
- 2022-08-22 Listed $197,800 SOMO
- 2022-06-29 Listed $200,000 SOMO
- 2021-08-27 Sold (Public Records) — Public Records
Property tax history
+3.1%/yrLatest (2025): $1,233 · +8.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…