🏷️ Likely Rental
1723 Maine St · Saginaw, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +3.5/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This 3-bedroom property has undergone recent updates. Section 8 pays directly to the owner. Rent is $1200, the landlord receives Positive Cash Flow. Do Not Disturb tenants! Serious buyers only!
Key facts
- 6,098 sq ft lot
- 2 garage spots
- Built 1922
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One level; Ground-level entry with steps
- Construction: Aluminum siding and brick exterior; Block foundation
- Exterior features: Paved road access; Lot approximately 0.14 acres (45.54 x 131.91)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Unfinished basement; 5 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $328 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.5% vs local median 8.2% in Saginaw — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+4.0%/yr); 250 active listings in the ZIP; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.0% rent growth), your $21k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 371 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $10k; list at $75k implies a 669% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1922 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 371 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 11.54%
- Cash-on-cash
- 18.73%
- DSCR
- 1.83
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $135,564
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 616 S Wheeler St | 0.21mi | 3/1.5 | 1,728 (-1%) | 8mo | $50,000 | $29 | 82 |
| 1544 Maine St | 0.15mi | 3/1.0 | 1,632 (-6%) | 8mo | $76,000 | $47 | 75 |
| 1922 Vernon St | 0.32mi | 3/1.5 | 1,708 (-2%) | 13mo | $155,000 | $91 | 72 |
| 11 Roselawn Ct | 0.29mi | 3/1.0 | 1,573 (-10%) | 1mo | $122,000 | $78 | 68 |
| 1556 Marquette St | 0.19mi | 3/2.0 | 1,612 (-7%) | 13mo | $120,000 | $74 | 66 |
| 711 Maple St | 0.11mi | 4/2.0 (+1) | 1,530 (-12%) | 12mo | $85,000 | $56 | 58 |
| 41 Benton Rd | 0.45mi | 3/2.0 | 1,888 (+9%) | 8mo | $238,000 | $126 | 56 |
| 125 Gratiot Court Ct | 0.41mi | 4/1.5 (+1) | 1,598 (-8%) | 9mo | $169,900 | $106 | 55 |
| 2231 Salt St | 0.67mi | 3/1.0 | 1,755 (+1%) | 12mo | $55,000 | $31 | 55 |
| 1536 Greenwich St | 0.32mi | 4/1.5 (+1) | 1,536 (-12%) | 10mo | $100,000 | $65 | 53 |
| 215 Ardussi Ave | 0.66mi | 3/2.5 | 1,857 (+7%) | 8mo | $228,000 | $123 | 47 |
| 1129 Pacelli St | 0.68mi | 3/1.0 | 1,536 (-12%) | 7mo | $150,000 | $98 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.98% rent growth · sell at horizon
- IRR
- 11.8%
- Equity multiple
- 1.47×
- Total profit
- $9,951
- Equity at exit
- $11,183
- IRR
- 21.6%
- Equity multiple
- 2.94×
- Total profit
- $40,662
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48602
- Home prices YoY
- -19.7%
- Rents YoY
- 4.0%
- Active inventory
- 250
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,165 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$168 /mo · $2,011/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $328
Break-even live
Sensitivity live
| Price | -10% $370 | -5% $349 | +0% $328 | +5% $307 | +10% $285 |
|---|---|---|---|---|---|
| Rent | -10% $236 | -5% $282 | +0% $328 | +5% $374 | +10% $420 |
| Rate | -1.0pp $366 | -0.5pp $347 | base $328 | +0.5pp $308 | +1.0pp $289 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 34 events
-
2026-06-19days on market $75,000 Active 371 DOM
-
2026-06-18days on market $75,000 Active 370 DOM
-
2026-06-17days on market $75,000 Active 369 DOM
-
2026-06-16days on market $75,000 Active 368 DOM
-
2026-06-15days on market $75,000 Active 367 DOM
-
2026-06-14days on market $75,000 Active 365 DOM
-
2026-06-12days on market $75,000 Active 364 DOM
-
2026-06-09days on market $75,000 Active 361 DOM
-
2026-06-08days on market $75,000 Active 360 DOM
-
2026-06-07days on market $75,000 Active 359 DOM
-
2026-06-05days on market $75,000 Active 356 DOM
-
2026-06-03days on market $75,000 Active 355 DOM
-
2026-06-02days on market $75,000 Active 354 DOM
-
2026-06-01days on market $75,000 Active 353 DOM
-
2026-05-31days on market $75,000 Active 352 DOM
-
2026-05-30days on market $75,000 Active 351 DOM
-
2026-01-20status Active 288-char remark
Show marketing remark (288 chars)
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This 3-bedroom property has undergone recent updates. Section 8 pays directly to the owner. Rent is $1200, the landlord receives Positive Cash Flow. Do Not Disturb tenants! Serious buyers only!
-
2026-01-20status Active
Show marketing remark (288 chars)
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This 3-bedroom property has undergone recent updates. Section 8 pays directly to the owner. Rent is $1200, the landlord receives Positive Cash Flow. Do Not Disturb tenants! Serious buyers only!
-
2026-01-10status Pending 288-char remark
Show marketing remark (288 chars)
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This 3-bedroom property has undergone recent updates. Section 8 pays directly to the owner. Rent is $1200, the landlord receives Positive Cash Flow. Do Not Disturb tenants! Serious buyers only!
-
2026-01-10status Pending
Show marketing remark (288 chars)
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This 3-bedroom property has undergone recent updates. Section 8 pays directly to the owner. Rent is $1200, the landlord receives Positive Cash Flow. Do Not Disturb tenants! Serious buyers only!
-
2025-06-03$75,000 Active
Show marketing remark (288 chars)
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This 3-bedroom property has undergone recent updates. Section 8 pays directly to the owner. Rent is $1200, the landlord receives Positive Cash Flow. Do Not Disturb tenants! Serious buyers only!
-
2025-06-03$75,000 Active 288-char remark
Show marketing remark (288 chars)
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This 3-bedroom property has undergone recent updates. Section 8 pays directly to the owner. Rent is $1200, the landlord receives Positive Cash Flow. Do Not Disturb tenants! Serious buyers only!
-
2011-01-07soldstatus $9,750
-
2011-01-07soldstatus $9,750
-
2010-11-01historical
-
2010-10-29$11,660
-
2010-10-29$11,660
-
2007-08-28historical
-
2007-07-25$40,900
-
2000-02-14soldstatus $17,700
-
2000-02-14soldstatus $17,700
-
2000-01-06historical
-
1999-09-10$12,000
-
1999-09-10$12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,011 · $168/mo
- Projected year-2 tax
- $2,011 · $168/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,974
- − Mortgage interest
- −$4,201
- − Property taxes
- −$2,011
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,118
- − Management
- −$1,118
- − Depreciation
- −$2,182
- Taxable income
- $2,970
- Est. tax owed @ 24.0%
- −$713
- After-tax cash flow
- $3,222/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saginaw School District
- NCES district ID
- 2630390
- Math proficiency
- 20% ▼ -5.00%
- Reading proficiency
- 29% ▼ -3.00%
- Median HH income
- $28,940
- Composite
- 19.6/100
- National rank
- #8755
- State rank
- #444 of 540 in MI
Livability — Saginaw
- Score
- 63/100
- State rank
- #521
- US rank
- #15424
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Saginaw, MI
- County
- Saginaw County · 54,884 people
- City population
- 54,884
- Metro
- Saginaw, MI
- Population (ZIP)
- 27,127
- Household income
- $46,984
- Rent vs Own
- Severe rent burden
- 1416.0
Population outlook (Saginaw County) Hauer SSP2
- Today (2025)
- 180,568 people
- By 2030
- 172,302 · -4.6%
- By 2040
- 153,919 · -14.8%
- By 2050
- 135,519 · -24.9%
- By 2075
- 97,199 · -46.2%
- By 2100
- 65,037 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 50% Black 27% Hispanic / Latino 17% Two or more races 12%
- Hispanic origin (detail)
- Mexican 14% Puerto Rican 1%
- Common ancestry
- Romanian 4% Lithuanian 3% Italian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Saginaw
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
- 2008→2024 swing
- -20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
- All cycles
- 2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -39.15%
- Current HPI
- 159.8807
- Rent YoY
- ▲ 3.98%
- Metro
- Saginaw, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+525.0% since first listed18 events — show timeline
- 2026-01-20 Relisted — MiRealSource-MiMLS
- 2026-01-20 Relisted — REALCOMP
- 2026-01-10 Pending — MiRealSource-MiMLS
- 2026-01-10 Pending — REALCOMP
- 2025-06-03 Listed $75,000 REALCOMP
- 2025-06-03 Listed $75,000 MiRealSource-MiMLS
- 2011-01-07 Sold (MLS) $9,750 MiRealSource-MiMLS
- 2011-01-07 Sold (MLS) $9,750 REALCOMP
- 2010-11-01 Listing Removed — MiRealSource-MiMLS
- 2010-10-29 Listed $11,660 MiRealSource-MiMLS
- 2010-10-29 Listed $11,660 REALCOMP
- 2007-08-28 Listing Removed — MiRealSource-MiMLS
- 2007-07-25 Listed $40,900 MiRealSource-MiMLS
- 2000-02-14 Sold (MLS) $17,700 REALCOMP
- 2000-02-14 Sold (MLS) $17,700 MiRealSource-MiMLS
- 2000-01-06 Listing Removed — MiRealSource-MiMLS
- 1999-09-10 Listed $12,000 REALCOMP
- 1999-09-10 Listed $12,000 MiRealSource-MiMLS
Property tax history
+2.3%/yrLatest (2025): $2,011 · -16.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…