CashFlowRE
Sign in Sign up
7 Sawdust Ln 🏗️ New Construction
F Composite 33.87
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.6/30.0
  • ARV discount +7.5/15.0
  • Schools +4.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.4/10.0
  • 1% rule +2.1/10.0
  • Appreciation +0.0/10.0

$356,945

7 Sawdust Ln · Palm Coast, FL 32137
4 bd · 2.0 ba · 1,862 sqft · Land · 85 Days on market
Built 2026 5,000 sqft lot $20/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

Key facts

  • Open-concept design
  • Private owner suite
  • Walk-in closet

Tags

OPEN-CONCEPT DESIGNLARGE ISLANDGENEROUS COUNTER SPACEPRIVATE OWNER SUITEWALK-IN CLOSETEN-SUITE BATH

Property features AI

Finance

  • Other: CDD applicable; Located in the Sawmill Branch development
  • HOA & community: HOA: Sovereign & Jacobs; Monthly HOA approximately $20.75 (annual fee $249); HOA includes pool; Community amenities: clubhouse, fitness center, playground, pool, dog park; Pets allowed

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected
  • Home design: Single-family residence; New construction (projected completion June 17, 2026); One-story; Faces northwest; Under construction
  • Construction: Cement siding and frame construction; Shingle roof; Built by DR Horton (model: Cali); Slab foundation; Builder-listed living area approximately 1,862 sq ft
  • Exterior features: Pond view; Irrigation equipment; Asphalt road access

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Electric water heater
  • Bedrooms: 4 bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Open floorplan with kitchen/family room combo; Living room/dining room combo; Split bedroom layout; Thermostat; Walk-in closets
  • Laundry & utility: Laundry room inside the home

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $357k.

Deal economics

  • At list price, monthly cash flow is $-306 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $303k (15.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (29.1% below list).
  • Recommended offer: $253k (29.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 3.8% in Palm Coast — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#478 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living B+; Watch: amenities F, commute F.
  • Flagler (rural): math 53% / reading 56% proficiency, ranked #20 of 73 in FL (top 27%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Belle Terre Elementary School (math 64% / reading 64%, grade B, #552 of 2,144 statewide, top 26%, 1,190 students, 58% FRL); Indian Trails Middle School (math 64% / reading 59%, grade B+, #124 of 571 statewide, top 22%, 1,518 students, 50% FRL); Matanzas High School (math 36% / reading 53%, grade F, #237 of 667 statewide, top 36%, 1,978 students, 48% FRL) — zoned schools at 52% FRL track the district average.
  • Market conditions: Rents flat; 1616 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,588 units permitted in Flagler County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Flagler County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($336k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask is 4% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Recommended offer $252,971 (29.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
5.26%
Cash-on-cash
-3.67%
DSCR
0.84
GRM
11.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
-24.7%
Equity multiple
0.17×
Total profit
$-82,743
Equity at exit
$53,222
10-year hold
IRR
-27.6%
Equity multiple
-0.19×
Total profit
$-118,445
Equity at exit
$30,862

Cash invested: $99,945 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32137

Home prices YoY
-34.5%
Rents YoY
0.8%
Active inventory
1616
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$2,530 high interval (Pro) →
Mortgage (P&I)
$1,872
Tax from tax record
$264 /mo · $3,165/yr
Insurance
$149
HOA
$20
Vacancy / Maint / Mgmt
$531
Net cashflow
$-306

Break-even live

Break-even rent $2,917
Max offer price $302,907
Occupancy floor

Sensitivity live

Price -10% $-104 -5% $-205 +0% $-306 +5% $-407 +10% $-508
Rent -10% $-506 -5% $-406 +0% $-306 +5% $-206 +10% $-106
Rate -1.0pp $-126 -0.5pp $-215 base $-306 +0.5pp $-398 +1.0pp $-492

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$89,236
Closing costs
$10,708
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
68 Rivertown Rd Palm Coast, FL 3.0 2.0 1770 $2,300 $1.30 4d 1 0.38mi
76 Rivertown Rd Palm Coast, FL 3.0 2.0 1770 $2,300 $1.30 4d 1 0.41mi
25 Rivertown Rd Palm Coast, FL 3.0 2.0 1907 $2,450 $1.28 25d 1 0.48mi
80 Oakleaf Way Palm Coast, FL 3.0 2.0 1557 $2,150 $1.38 25d 1 0.67mi
70 Oakleaf Way Palm Coast, FL 3.0 3.0 2363 $2,550 $1.08 25d 1 0.72mi
25 Louisville Dr Unit A Palm Coast, FL 3.0 2.0 1677 $1,700 $1.01 25d 1 1.23mi
55 Louisiana Dr Unit A Palm Coast, FL 3.0 2.0 1311 $1,950 $1.49 12d 1 1.31mi
106 La Mancha Dr Palm Coast, FL 4.0 2.0 1640 $1,900 $1.16 25d 1 1.44mi

HOA detail

Monthly dues
$20 · $240/yr
Likely covers
doorman

Listing history 21 events

  1. 2026-06-07
    statusdays on market $356,945 Pending 85 DOM
  2. 2026-06-03
    days on market $356,945 Active 84 DOM
  3. 2026-06-02
    days on market $356,945 Active 83 DOM
  4. 2026-06-01
    days on market $356,945 Active 82 DOM
  5. 2026-05-31
    days on market $356,945 Active 81 DOM
  6. 2026-05-12
    price $361,945 1392-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  7. 2026-04-28
    price $356,945
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  8. 2026-04-28
    price $356,945 857-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  9. 2026-04-28
    price $356,945 1392-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  10. 2026-04-22
    price $351,445 1392-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  11. 2026-04-21
    price $351,445
    Show marketing remark (857 chars)

    The Cali floor plan provides functionality, style and comfort is a spacious 1,862 square feet of living space. This four-bedroom two-bathroom home is one of our most popular Express Series plans with a two-car garage that offers ample room for relaxation and everyday living for homeowners at every stage of life. The open concept design connects the kitchen, dining, and living areas, creating a welcoming space that is ideal for gathering with family and friends. The kitchen features beautifully crafted cabinets, a large center island, and stainless-steel appliances including a smooth top range, microwave, and dishwasher. The main suite, located just off the dining room, provides a private retreat with a spacious bathroom featuring a dual vanity sink and a large walk-in closet. Bathrooms are finished with durable countertops and quality flooring.

  12. 2026-04-21
    price $351,445 857-char remark
    Show marketing remark (857 chars)

    The Cali floor plan provides functionality, style and comfort is a spacious 1,862 square feet of living space. This four-bedroom two-bathroom home is one of our most popular Express Series plans with a two-car garage that offers ample room for relaxation and everyday living for homeowners at every stage of life. The open concept design connects the kitchen, dining, and living areas, creating a welcoming space that is ideal for gathering with family and friends. The kitchen features beautifully crafted cabinets, a large center island, and stainless-steel appliances including a smooth top range, microwave, and dishwasher. The main suite, located just off the dining room, provides a private retreat with a spacious bathroom featuring a dual vanity sink and a large walk-in closet. Bathrooms are finished with durable countertops and quality flooring.

  13. 2026-04-14
    price $348,945
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  14. 2026-04-14
    price $348,945 857-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  15. 2026-04-14
    price $348,945 1392-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  16. 2026-04-07
    price $346,535
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  17. 2026-04-07
    price $346,535 857-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  18. 2026-04-07
    price $346,535 1392-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  19. 2026-03-12
    listed $344,035 Active 1392-char remark
    Show marketing remark (1392 chars)

    The Cali floor plan offers 1,862 square feet of thoughtfully designed living space with 4 bedrooms, 2 bathrooms, and a 2-car garage - the perfect balance of comfort and functionality. This popular layout features a spacious open-concept design where the kitchen, dining area, and large gathering room all flow together seamlessly in one expansive space. With abundant natural light throughout, the main living area feels bright, welcoming, and ideal for both everyday living and special occasions. The kitchen is a true centerpiece, featuring a large island perfect for entertaining, casual dining, or homework time. You'll love the generous counter space for meal prep and hosting, making it easy to gather with friends and family while staying connected to the action in the gathering room. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and an en-suite bath complete with dual sinks for added convenience. Three additional bedrooms provide flexibility for family members, guests, or even a home office, all with comfortable, nicely sized layouts. Call our Online Sales Concierge to get started today! Built with energy-efficient features and equipped with smart home technology, the Cali delivers modern convenience, savings, and style - making it the perfect home for entertaining and everyday living. Call us today if you're ready to call Cali home!

  20. 2026-03-11
    listed $344,035 Active
    Show marketing remark (857 chars)

    The Cali floor plan provides functionality, style and comfort is a spacious 1,862 square feet of living space. This four-bedroom two-bathroom home is one of our most popular Express Series plans with a two-car garage that offers ample room for relaxation and everyday living for homeowners at every stage of life. The open concept design connects the kitchen, dining, and living areas, creating a welcoming space that is ideal for gathering with family and friends. The kitchen features beautifully crafted cabinets, a large center island, and stainless-steel appliances including a smooth top range, microwave, and dishwasher. The main suite, located just off the dining room, provides a private retreat with a spacious bathroom featuring a dual vanity sink and a large walk-in closet. Bathrooms are finished with durable countertops and quality flooring.

  21. 2026-03-11
    listed $344,035 Active 857-char remark
    Show marketing remark (857 chars)

    The Cali floor plan provides functionality, style and comfort is a spacious 1,862 square feet of living space. This four-bedroom two-bathroom home is one of our most popular Express Series plans with a two-car garage that offers ample room for relaxation and everyday living for homeowners at every stage of life. The open concept design connects the kitchen, dining, and living areas, creating a welcoming space that is ideal for gathering with family and friends. The kitchen features beautifully crafted cabinets, a large center island, and stainless-steel appliances including a smooth top range, microwave, and dishwasher. The main suite, located just off the dining room, provides a private retreat with a spacious bathroom featuring a dual vanity sink and a large walk-in closet. Bathrooms are finished with durable countertops and quality flooring.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,165 · $264/mo
Projected year-2 tax
$3,165 · $264/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,357
− Mortgage interest
−$19,994
− Property taxes
−$3,165
− Insurance
−$1,785
− Repairs & maintenance
−$2,429
− Management
−$2,429
− HOA
−$240
− Depreciation
−$10,384
Taxable loss
−$10,069
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,417
After-tax cash flow
$-1,254/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flagler
NCES district ID
1200540
Math proficiency
53% ▼ -9.00%
Reading proficiency
56% ▼ -4.00%
Median HH income
$48,354
Composite
46.35/100
National rank
#2464
State rank
#20 of 73 in FL

Livability — Palm Coast

Score
69/100
State rank
#478
US rank
#8721

Category grades

Amenities F Commute F Cost of living B+ Crime B Employment C+ Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Coast, FL
County
Flagler County · 113,412 people
City population
105,049
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
48,391
Household income
$83,923
Rent vs Own
13.6% rent · 86.4% own
Severe rent burden
816.0

Population outlook (Flagler County) Hauer SSP2

Today (2025)
123,474 people
By 2030
131,864 · +6.8%
By 2040
146,176 · +18.4%
By 2050
157,398 · +27.5%
By 2075
177,990 · +44.2%
By 2100
183,381 · +48.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 10% Two or more races 8% Black 6% Asian 3%
Hispanic origin (detail)
Puerto Rican 4% Cuban 1%
Common ancestry
Romanian 4% Russian 2% Lithuanian 2%
Foreign-born
13% · Canada, Jamaica
Languages at home
85% English-only · Spanish 7% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Flagler

2024 margin
Strong R (+28.2) · D 35.6% · R 63.8%
2008→2024 swing
-29.8pp toward R · 2008: 1.6pp · 2024: -28.2pp
All cycles
2024: R+28.2 2020: R+20.8 2016: R+20.6 2012: R+7.4 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -153.27%
Current HPI
290.4607
Rent YoY
▲ 0.85%
Metro
Deltona-Daytona Beach-Ormond Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+5.2% since first listed
16 events — show timeline
  • 2026-05-12 Price Changed $361,945 Zillow
  • 2026-04-28 Price Changed $356,945 Stellar MLS as Distributed by MLS Grid
  • 2026-04-28 Price Changed $356,945 realMLS
  • 2026-04-28 Price Changed $356,945 Zillow
  • 2026-04-22 Price Changed $351,445 Zillow
  • 2026-04-21 Price Changed $351,445 Stellar MLS as Distributed by MLS Grid
  • 2026-04-21 Price Changed $351,445 realMLS
  • 2026-04-14 Price Changed $348,945 Stellar MLS as Distributed by MLS Grid
  • 2026-04-14 Price Changed $348,945 realMLS
  • 2026-04-14 Price Changed $348,945 Zillow
  • 2026-04-07 Price Changed $346,535 Stellar MLS as Distributed by MLS Grid
  • 2026-04-07 Price Changed $346,535 realMLS
  • 2026-04-07 Price Changed $346,535 Zillow
  • 2026-03-12 Listed $344,035 Zillow
  • 2026-03-11 Listed $344,035 realMLS
  • 2026-03-11 Listed $344,035 Stellar MLS as Distributed by MLS Grid

Property tax history

+15.2%/yr

Latest (2025): $3,165 · +15.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…