CashFlowRE
Sign in Sign up
296 Kryder Ave
B Composite 70.15
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.8/15.0
  • Livability +4.0/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$95,000

296 Kryder Ave · Akron, OH 44305
4 bd · 2.0 ba · 1,724 sqft · SingleFamily public records · 17 Days on market
Built 1923 0.25 ac lot $55/sqft · at area comps Est $96k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Bring this charming home back to its original beauty and unlock its full potential! Situated on 3 parcels, this unique property offers space, character, and endless possibilities. The main parcel features a spacious 4 BD/2 full BA home with an inviting front porch, perfect for relaxing and enjoying the outdoors. Inside, you'll find a large eat-in kitchen with abundant cabinet and counter space, a formal dining room, and a bright living room with a cozy fireplace and plenty of natural light. A versatile main-floor room could serve as a bedroom, office, or flex space, along with a full bathroom that completes the first level. Upstairs offers three additional bedrooms and a full bathroom, whil

Key facts

  • Large eat-in kitchen
  • Formal dining room
  • Inviting front porch

Tags

INVITING FRONT PORCHLARGE EAT-IN KITCHENFORMAL DINING ROOMBRIGHT LIVING ROOMCOZY FIREPLACEVERSATILE MAIN-FLOOR ROOM

Property features AI

Finance

  • Other: Above-grade finished area listed per assessor
  • Financial info: No investor or income/expense details provided
  • HOA & community: No HOA details provided

Exterior

  • Parking: Detached garage; Driveway access; Garage faces front with garage door opener; Paved parking; Garage has electricity; Two garage spaces
  • Security: No security details provided
  • Utilities: Public water; Public sewer
  • Home design: Three-story residence; Aluminum and vinyl siding; Asphalt/fiberglass roof
  • Construction: Built (year source: public records)
  • Exterior features: Covered front and side porches; Chain link and wood fencing in the backyard; City lot

Interior

  • Kitchen: No specific kitchen appliance details provided
  • Bedrooms: One main-level bedroom
  • Flooring: No flooring details provided
  • Bathrooms: Two full bathrooms; One main-level bathroom
  • Heating & cooling: Forced air heating (gas); Central air conditioning
  • Interior features: Full unfinished basement with bath rough-in/stubbed; Living room fireplace
  • Laundry & utility: Laundry located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $521 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $94k (1.5% below list) — sets the bar for market timing.
  • Cap rate 12.9% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Seiberling Community Learning Center (math 22% / reading 22%, grade F, #1,242 of 1,584 statewide, top 80%, 477 students, 0% FRL); National Inventors Hall of Fame School Center For Stem (math 45% / reading 56%, grade C, #413 of 654 statewide, top 63%, 406 students, 0% FRL); Akron Early College High School (math 62% / reading 98%, grade A, #34 of 781 statewide, top 4%, 377 students, 0% FRL) — zoned schools average 0% FRL vs 66% district-wide (66 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 51% at this address vs 26% district-wide (+25 pts) — the actual schools serving this property are materially stronger than the Akron City average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+4.5%/yr); 101 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 4.5% rent growth), your $27k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 27y ago; this cycle's ask has dropped $17k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $93,575 (1.5% below list)

Questions for the listing agent

  1. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.55%
Cap rate
12.87%
Cash-on-cash
23.50%
DSCR
2.05
GRM
5.4

CMA / ARV

ARV (median comp)
$95,725
List price
$95,000
Delta
-0.76%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
296 Kryder Ave 0.00mi 4/2.0 1,724 (0%) 1mo $94,000 $55 99
361 Para Ave 0.13mi 4/1.5 1,757 (+2%) 7mo $153,000 $87 83
1265 Newton St 0.12mi 4/1.5 1,641 (-5%) 2mo $80,000 $49 82
317 Para Ave 0.12mi 3/1.0 (-1) 1,613 (-6%) 5mo $96,000 $60 70
1529 Pilgrim St 0.40mi 3/1.0 (-1) 1,680 (-3%) 1mo $153,000 $91 67
278 Shawnee Path 0.36mi 5/2.0 (+1) 1,622 (-6%) 6mo $175,000 $108 64
1303 Laffer Ave 0.14mi 3/2.5 (-1) 1,528 (-11%) 6mo $219,900 $144 62
1442 Hillside Ter 0.29mi 3/1.5 (-1) 1,533 (-11%) 3mo $70,000 $46 58
1483 Preston Ave 0.39mi 3/1.0 (-1) 1,541 (-11%) 6mo $72,000 $47 50
333 Eastland Ave 0.31mi 3/1.5 (-1) 1,482 (-14%) 8mo $147,000 $99 49
1581 Hillside Ter 0.51mi 5/3.0 (+1) 1,495 (-13%) 3mo $141,500 $95 43
1773 Marks Ave 0.72mi 3/2.0 (-1) 1,472 (-15%) 4mo $136,700 $93 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.51% rent growth · sell at horizon

5-year hold
IRR
18.3%
Equity multiple
1.75×
Total profit
$20,080
Equity at exit
$14,165
10-year hold
IRR
27.7%
Equity multiple
3.63×
Total profit
$69,909
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44305

Rents YoY
4.5%
Active inventory
101
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,476 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$107 /mo · $1,289/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$521

Break-even live

Break-even rent $817
Max offer price $95,000
Occupancy floor 60%

Sensitivity live

Price -10% $575 -5% $548 +0% $521 +5% $494 +10% $467
Rent -10% $404 -5% $463 +0% $521 +5% $579 +10% $638
Rate -1.0pp $569 -0.5pp $545 base $521 +0.5pp $496 +1.0pp $471

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
288 Kryder Ave Akron, OH 4.0 1.0 1400 $1,450 $1.04 45d 1 0.02mi
1297 Pondview Ave Akron, OH 4.0 1.0 1373 $1,450 $1.06 25d 1 0.19mi
1395 Goodyear Blvd Akron, OH 3.0 1.5 1542 $1,450 $0.94 45d 1 0.20mi
1438 Newton St Akron, OH 4.0 1.0 1429 $1,375 $0.96 25d 1 0.25mi
1147 Newton St Akron, OH 3.0 2.0 1932 $1,250 $0.65 23d 1 0.32mi
1113 Smithfarm Ave Akron, OH 3.0 2.0 1296 $1,600 $1.23 25d 1 0.50mi
1318 Arnold Ave Akron, OH 3.0 1.0 1056 $1,450 $1.37 45d 1 0.51mi
1598 Pilgrim St Akron, OH 3.0 1.0 1352 $1,550 $1.15 45d 1 0.54mi
578 Plum St Akron, OH 3.0 1.0 1920 $1,250 $0.65 25d 1 0.58mi
77 Kent Ct Akron, OH 4.0 1.0 1300 $1,200 $0.92 45d 1 0.60mi
589 Eastland Ave Akron, OH 3.0 1.5 1345 $1,300 $0.97 45d 1 0.63mi
1190 Hazel St Akron, OH 3.0 1.0 1124 $1,425 $1.27 45d 1 0.79mi
846 Lee Dr Akron, OH 4.0 1.0 1433 $1,325 $0.92 16d 1 0.83mi
846 Lee Dr Akron, OH 4.0 1.5 1433 $1,325 $0.92 25d 1 0.83mi
1071 Ackley St Akron, OH 4.0 2.0 1164 $1,175 $1.01 45d 1 0.88mi
1076 Ackley St Akron, OH 4.0 2.0 1998 $2,000 $1.00 16d 1 0.88mi
1125 2nd Ave Akron, OH 3.0 1.0 1373 $1,100 $0.80 25d 1 0.89mi
1182 5th Ave Akron, OH 3.0 1.0 1248 $1,250 $1.00 16d 1 0.95mi
987 Boone St Akron, OH 3.0 1.0 1248 $1,100 $0.88 25d 1 0.99mi
208 Denver St Akron, OH 3.0 1.0 1248 $895 $0.72 45d 1 1.07mi
248 Malacca St Akron, OH 3.0 2.0 1854 $1,350 $0.73 45d 1 1.08mi
497 Lucy St Akron, OH 4.0 1.0 1600 $1,500 $0.94 45d 1 1.10mi
1617 Osage Ave Akron, OH 3.0 1.0 1953 $1,075 $0.55 15d 1 1.14mi
488 Alexander St Akron, OH 4.0 2.0 1311 $1,350 $1.03 25d 1 1.16mi
516 Whitney Ave Akron, OH 4.0 2.0 1676 $1,500 $0.89 45d 1 1.32mi
990 Baird St Akron, OH 3.0 1.0 1140 $1,250 $1.10 45d 1 1.32mi
1635 Bronson Rd Akron, OH 3.0 1.0 1110 $1,245 $1.12 15d 1 1.36mi
435 Margaret St Akron, OH 4.0 2.0 1900 $1,450 $0.76 45d 1 1.36mi

Listing history 5 events

  1. 2026-05-11
    status Pending 1341-char remark
  2. 2026-05-07
    price $95,000 1341-char remark
  3. 2026-04-23
    listed $112,000 Active 1341-char remark
  4. 1999-06-10
    soldstatus $71,000
  5. 1999-04-08
    listed $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,289 · $107/mo
Projected year-2 tax
$1,385 · $115/mo
Expected delta
+$97/yr (+$8/mo · 7.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,714
− Mortgage interest
−$5,321
− Property taxes
−$1,289
− Insurance
−$475
− Repairs & maintenance
−$1,417
− Management
−$1,417
− Depreciation
−$2,764
Taxable income
$5,031
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,207
After-tax cash flow
$5,045/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
21,103
Household income
$52,768
Rent vs Own
42.7% rent · 57.3% own
Severe rent burden
1021.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Black 20% Two or more races 12% Asian 5% Hispanic / Latino 2%
Common ancestry
Lithuanian 3% Slovak 2% Romanian 2%
Foreign-born
4% · India, Philippines, Canada
Languages at home
94% English-only · Other Asian/Pacific 3% Other Indo-European 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -140.39%
Current HPI
190.6223
Rent YoY
▲ 4.51%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+25.3% since first listed
6 events — show timeline
  • 2026-05-26 Sold (MLS) $94,000 MLSNOW
  • 2026-05-11 Pending MLSNOW
  • 2026-05-07 Price Changed $95,000 MLSNOW
  • 2026-04-23 Listed $112,000 MLSNOW
  • 1999-06-10 Sold (Public Records) $71,000 Public Records
  • 1999-04-08 Listed $75,000 MLSNOW

Property tax history

+4.0%/yr

Latest (2025): $1,289 · -1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…