CashFlowRE
Sign in Sign up
1620 Wellington Pl
C+ Composite 61.17
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.2/30.0
  • ARV discount +14.9/15.0
  • DSCR +6.8/10.0
  • 1% rule +5.6/10.0
  • Condition / age +4.0/5.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Rent growth +2.7/5.0
  • Appreciation +0.0/10.0

$129,900

1620 Wellington Pl · Beaumont, TX 77706
2 bd · 2.5 ba · 1,215 sqft · SingleFamily · 142 Days on market
Good condition $107/sqft · 16% below area Est $155k · 16% under
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-in ready and BEAUTIFULLY updated, this charming condo offers comfort, style, & low-maintenance living. Inside, you’ll find a warm living space with LVT wood-look flooring, neutral tones, and a cozy fireplace. The open layout flows into a modern kitchen updated to the "T" with today's top selections including granite countertops, stainless steel appliances, custom cabinetry, a spacious island, wine fridge, and more. .perfect for entertaining. Large windows & glass doors bring in an abundance of natural light & provide access to a private outdoor patio area. 2 spacious bedrooms and 2 full bathrooms up (w/ addit. 1/2 bath down); The HOA fee covers water/sewer service, trash service, water heating, exterior maintenance and exterior insurance, lawn care, common area maintenance; community pool access; Thoughtful updates and stylish finishes throughout make this home both functional and appealing. Ideal for first-time buyers, downsizers, or investors seeking convenience and easy living.

Key facts

  • Custom cabinetry
  • Cozy fireplace
  • Modern kitchen

Tags

LVT WOOD-LOOK FLOORINGCOZY FIREPLACEMODERN KITCHENGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESCUSTOM CABINETRY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath single-family listed at $130k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $188 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 5.2% in Beaumont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#739 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, crime F, amenities F.
  • Beaumont ISD (urban): math 14% / reading 22% proficiency, ranked #789 of 826 in TX (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Regina Howell El (math 33% / reading 44%, grade F, #1,680 of 4,322 statewide, top 40%, 682 students, 58% FRL); Marshall Middle (math 17% / reading 25%, grade F, #1,387 of 1,662 statewide, top 85%, 711 students, 62% FRL); West Brook Sr H S (math 19% / reading 34%, grade F, #1,228 of 1,632 statewide, top 76%, 2,245 students, 58% FRL).
  • Market conditions: Rents flat; 421 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 343 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 142 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 30 sale attempts since 11y ago; this cycle's ask is 7773% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06% ✓
Cap rate
8.03%
Cash-on-cash
6.20%
DSCR
1.28
GRM
7.9

CMA / ARV

ARV (median comp)
$155,439
List price
$129,900
Delta
-16.43%
Verdict
UNDERPRICED
Comps
12 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1620 Wellington Pl #901 0.01mi 2/1.5 1,056 (-13%) 11mo $105,000 $99 64
2343 W Lucas Dr 1.24mi 2/2.0 1,180 (-3%) 5mo $89,000 $75 54
4375 W Broadway St 1.39mi 3/2.0 (+1) 1,191 (-2%) 10mo $169,000 $142 47
4675 Fieldwood Ln 0.87mi 3/1.5 (+1) 1,280 (+5%) 4mo $195,000 $152 44
6814 Marshall Place Dr 0.74mi 2/2.0 1,355 (+12%) 1mo $149,500 $110 43
5150 Stardust Dr 1.43mi 3/1.5 (+1) 1,160 (-4%) 7mo $139,000 $120 43
5650 Longwood St 1.48mi 2/2.5 1,388 (+14%) 4mo $192,900 $139 38
3641 Briar Creek Dr 1.19mi 2/2.0 1,361 (+12%) 6mo $170,000 $125 38
5050 Swallow Dr 1.40mi 3/1.0 (+1) 1,368 (+13%) 3mo $179,900 $132 30
8249 Heartfield Ln 1.33mi 3/2.0 (+1) 1,517 (+25%) 4mo $184,900 $122 30
5590 Kohler St 1.12mi 3/2.0 (+1) 1,469 (+21%) 6mo $210,000 $143 28
5115 Stardust Dr 1.41mi 3/1.0 (+1) 972 (-20%) 11mo $125,000 $129 20

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.66% rent growth · sell at horizon

5-year hold
IRR
-9.4%
Equity multiple
0.66×
Total profit
$-12,224
Equity at exit
$19,369
10-year hold
IRR
-3.5%
Equity multiple
0.79×
Total profit
$-7,530
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Methodology + full state rankings →
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
9 active · 8 under contract
Months of supply
54.0 mo (2%/mo absorbed)
Median asking
$125,000 ($106/sqft)
Median days on market
339 d
This list price
67% of active listings are priced below it
ARV vs active asking
+20.6% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 77706

Rents YoY
0.7%
Active inventory
421
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,374 high interval (Pro) →
Mortgage (P&I)
−$681
Tax est. 1.5%
−$162 /mo · $1,948/yr
Insurance
−$54
HOA
−$0
Vacancy / Maint / Mgmt
−$289
Net cashflow
$188

Break-even live

Break-even rent $1,136
Max offer price $129,900
Occupancy floor 81%

Sensitivity live

Price -10% $278 -5% $233 +0% $188 +5% $143 +10% $98
Rent -10% $79 -5% $134 +0% $188 +5% $242 +10% $296
Rate -1.0pp $253 -0.5pp $221 base $188 +0.5pp $154 +1.0pp $120

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1620 Wellington Pl #903 Beaumont, TX 2.0 2.5 1215 $1,750 $1.44 139d 1 0.03mi
2085 Dowlen Rd #7 Beaumont, TX 2.0 1.0 1065 $1,275 $1.20 0d 1 0.24mi
2005 Dowlen Rd #5 Beaumont, TX 1.0 1.0 722 $1,000 $1.39 139d 1 0.27mi
2015 Dowlen Rd #3 Beaumont, TX 1.0 1.0 722 $1,000 $1.39 139d 1 0.27mi
2015 Dowlen Rd #8 Beaumont, TX 1.0 1.0 722 $1,000 $1.39 119d 1 0.27mi
2005 Dowlen Rd Beaumont, TX 1.0 1.0 722 $875 $1.21 6d 1 0.31mi
2005 Dowlen Rd Beaumont, TX 1.0 1.0 722 $1,000 $1.39 109d 1 0.33mi
6250 Ivanhoe Ln Beaumont, TX 1.0–2.0 1.0–2.0 885 $1,544 $1.74 0d 4 0.99mi
458 Belvedere Dr Beaumont, TX 3.0 2.0 1465 $1,595 $1.09 6d 1 1.00mi
458 Belvedere Dr Beaumont, TX 3.0 2.0 1465 $1,450 $0.99 0d 1 1.00mi
520 Dowlen Rd Beaumont, TX 1.0–2.0 1.0–2.0 940 $1,050 $1.12 0d 11 1.13mi
1512 Bryant Way Beaumont, TX 3.0 2.0 1467 $1,750 $1.19 6d 1 1.18mi
6561 Lexington Dr Beaumont, TX 2.0 2.0 1321 $1,011 $0.77 139d 1 1.30mi
85 E Caldwood Dr #6 Beaumont, TX 2.0 1.5 1331 $1,250 $0.94 119d 1 1.31mi
85 E Caldwood Dr Beaumont, TX 2.0 1.5 1330 $1,223 $0.92 139d 2 1.31mi
3620 Kipling Dr Beaumont, TX 3.0 1.0 1090 $1,397 $1.28 6d 1 1.32mi
5550 Folsom Dr Beaumont, TX 1.0–2.0 1.0–1.5 741 $1,311 $1.77 6d 1 1.33mi
1212 N Major Dr Beaumont, TX 2.0 1.5 1232 $1,250 $1.01 109d 1 1.38mi
5110 Laurel St Beaumont, TX 3.0 2.0 1303 $1,995 $1.53 117d 1 1.38mi
1450 N Major Dr Beaumont, TX 1.0–2.0 1.0–2.0 849 $1,391 $1.64 0d 4 1.39mi
6120 Folsom Dr Beaumont, TX 1.0–2.0 1.0–2.0 901 $1,499 $1.66 6d 1 1.39mi
1456 N Major Dr Beaumont, TX 2.0 2.0 1008 $1,079 $1.07 139d 1 1.42mi
6760 Prutzman Rd #12 Beaumont, TX 2.0 1.5 855 $1,000 $1.17 6d 1 1.43mi
565 25th St Beaumont, TX 2.0 2.0 1128 $1,650 $1.46 109d 1 1.46mi
180 Sparrow Way Beaumont, TX 3.0 2.0 1322 $1,696 $1.28 6d 1 1.50mi
180 Sparrow Way Beaumont, TX 3.0 2.0 1322 $1,696 $1.28 0d 1 1.50mi
6860 Prutzman Rd Apt 1 Beaumont, TX 2.0 1.0 900 $1,150 $1.28 5d 1 1.50mi

Property features AI

Finance

HOA & community
Homeowners associationCommunity pool

Exterior

Parking
Carport (1 space)
Utilities
Public waterPublic sewer
Home design
Condo/TownhouseResidential property
Construction
Brick veneer exteriorComposition roofSlab foundation
Exterior features
PatioIn-ground pool

Interior

Kitchen
RefrigeratorMicrowaveRangeDisposal
Flooring
CarpetLaminateTile
Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Central heating (electric)Central airCeiling fan(s)
Interior features
Breakfast barPantryWood-burning fireplace
Laundry & utility
WasherDryer

Listing history 50 events

  1. 2026-09-24
    days on market $129,900 Active 142 DOM
  2. 2026-09-23
    days on market $129,900 Active 141 DOM
  3. 2026-09-22
    days on market $129,900 Active 140 DOM
  4. 2026-09-21
    days on market $129,900 Active 139 DOM
  5. 2026-09-20
    days on market $129,900 Active 138 DOM
  6. 2026-09-19
    days on market $129,900 Active 137 DOM
  7. 2026-09-18
    days on market $129,900 Active 136 DOM
  8. 2026-09-17
    days on market $129,900 Active 135 DOM
  9. 2026-09-16
    days on market $129,900 Active 134 DOM
  10. 2026-09-15
    days on market $129,900 Active 133 DOM
  11. 2026-09-14
    days on market $129,900 Active 132 DOM
  12. 2026-09-13
    days on market $129,900 Active 131 DOM
  13. 2026-09-12
    days on market $129,900 Active 130 DOM
  14. 2026-09-11
    days on market $129,900 Active 129 DOM
  15. 2026-09-05
    days on market $129,900 Active 123 DOM
  16. 2026-09-04
    days on market $129,900 Active 122 DOM
  17. 2026-09-03
    days on market $129,900 Active 121 DOM
  18. 2026-08-31
    days on market $129,900 Active 118 DOM
  19. 2026-08-30
    days on market $129,900 Active 117 DOM
  20. 2026-08-29
    days on market $129,900 Active 116 DOM
  21. 2026-08-28
    statusdays on market $129,900 Active 115 DOM
  22. 2026-08-21
    status $129,900 Pending 114 DOM
  23. 2026-08-20
    days on market $129,900 Active 114 DOM
  24. 2026-08-19
    days on market $129,900 Active 113 DOM
  25. 2026-08-18
    days on market $129,900 Active 112 DOM
  26. 2026-08-17
    days on market $129,900 Active 111 DOM
  27. 2026-08-16
    days on market $129,900 Active 110 DOM
  28. 2026-08-15
    days on market $129,900 Active 109 DOM
  29. 2026-08-15
    days on market $129,900 Active 108 DOM
  30. 2026-08-13
    days on market $129,900 Active 107 DOM
  31. 2026-08-12
    days on market $129,900 Active 106 DOM
  32. 2026-08-11
    days on market $129,900 Active 105 DOM
  33. 2026-08-10
    days on market $129,900 Active 104 DOM
  34. 2026-08-09
    days on market $129,900 Active 103 DOM
  35. 2026-08-08
    pricestatusdays on marketlisting id $129,900 Active 102 DOM
  36. 2026-08-06
    status $120,000 Pending 7 DOM
  37. 2026-08-06
    days on market $120,000 Active 7 DOM
  38. 2026-08-05
    days on market $120,000 Active 6 DOM
  39. 2026-08-04
    days on market $120,000 Active 5 DOM
  40. 2026-08-03
    days on market $120,000 Active 4 DOM
  41. 2026-07-31
    remarks 683-char remark
  42. 2026-07-31
    pricedays on marketlisting id $120,000 Active 1 DOM
  43. 2026-07-29
    days on market $129,900 Active 92 DOM
  44. 2026-07-27
    days on market $129,900 Active 90 DOM
  45. 2026-07-25
    days on market $129,900 Active 88 DOM
  46. 2026-07-23
    days on market $129,900 Active 86 DOM
  47. 2026-07-22
    days on market $129,900 Active 85 DOM
  48. 2026-07-21
    days on market $129,900 Active 84 DOM
  49. 2026-07-18
    days on market $129,900 Active 81 DOM
  50. 2026-07-16
    pricedays on market $129,900 Active 79 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,490
− Mortgage interest
−$7,276
− Property taxes
−$1,948
− Insurance
−$650
− Repairs & maintenance
−$1,319
− Management
−$1,319
− Depreciation
−$3,779
Taxable income
$198
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$48
After-tax cash flow
$2,207/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $6,075–$18,225 screening

This move-in ready and beautifully updated single-family home offers comfort, style, and low-maintenance living. The modern kitchen and bathrooms, along with the well-maintained exterior, make it an attractive property for both resale and rental.

Value-add opportunities

  • Both painting — fresh paint can enhance curb appeal and interior aesthetics ↑
  • Both landscaping — improved landscaping can increase curb appeal and property value ↑
  • Both HVAC maintenance — regular maintenance ensures efficient operation and extends HVAC lifespan ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 29/100

Zoned Schools

Elementary Regina Howell El F TX #1,680/4,322 Nat'l #20,973/41,679 Middle Marshall Middle F TX #1,387/1,662 Nat'l #11,464/14,009 High West Brook Sr H S F TX #1,228/1,632 Nat'l #12,196/17,239

Schools (NCES district)

District
Beaumont ISD
NCES district ID
4809670
Math proficiency
14% ▼ -13.00%
Reading proficiency
22% ▼ -7.00%
Median HH income
$41,683
Composite
15.43/100
National rank
#9316
State rank
#789 of 826 in TX
C Composite livability gradescore 64/100

Livability — Beaumont

Score
64/100
State rank
#739
US rank
#13710

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Beaumont, TX
County
Jefferson County · 259,015 people
City population
125,901
Metro
Beaumont-Port Arthur, TX
Population (ZIP)
30,393
Household income
$73,185
Rent vs Own
41.7% rent · 58.3% own
Severe rent burden
10% of renters

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
259,015 people
By 2030
260,685 · +0.6%
By 2040
263,309 · +1.7%
By 2050
265,237 · +2.4%
By 2075
270,193 · +4.3%
By 2100
255,628 · -1.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 56% Black 24% Hispanic / Latino 13% Two or more races 9% Asian 4%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Lithuanian 4% Iranian 3% Slovak 2%
Foreign-born
8% · Canada, China
Languages at home
87% English-only · Spanish 8% Other Indo-European 2% German/W. Germanic 1%

Political lean MEDSL · Jefferson

2024 margin
Lean R (+8.9) · D 45.1% · R 54.0%
2008→2024 swing
-11.1pp toward R · 2008: 2.2pp · 2024: -8.9pp
All cycles
2024: R+8.9 2020: R+1.6 2016: R+0.5 2012: D+1.6 2008: D+2.2

Not yet ingested

Civics
—

Price history

-97.8% since first listed
74 events — show timeline
  • 2026-07-29 Rental Removed $1,650 BBOR
  • 2026-07-28 Listed for Rent $1,650 BBOR
  • 2026-07-09 Price Changed $129,900 BBOR
  • 2026-07-09 Listed $120,000 BBOR
  • 2026-07-08 Rental Removed $1,750 BBOR
  • 2026-07-07 Listed for Rent $1,750 BBOR
  • 2026-06-30 Rental Removed $1,850 BBOR
  • 2026-06-30 Listed for Rent $1,850 BBOR
  • 2026-04-28 Listed $134,900 BBOR
  • 2025-10-31 Sold (MLS) — BBOR
  • 2025-10-10 Pending — BBOR
  • 2025-10-07 Listed $105,000 BBOR
  • 2025-10-02 Price Changed $139,900 BBOR
  • 2025-07-30 Price Changed $149,900 BBOR
  • 2025-05-01 Price Changed $112,500 BBOR
  • 2025-03-21 Sold (MLS) — BBOR
  • 2025-02-19 Pending — BBOR
  • 2025-02-14 Price Changed $108,000 BBOR
  • 2025-02-05 Sold (MLS) — BBOR
  • 2025-01-29 Pending — BBOR
  • 2024-12-31 Price Changed $110,000 BBOR
  • 2024-12-17 Rental Removed $1,246 RENTALBEAST
  • 2024-12-12 Rental Removed $1,246 BBOR
  • 2024-11-28 Price Changed $1,246 BBOR
  • 2024-11-27 Listed for Rent $1,650 RENTALBEAST
  • 2024-11-17 Rental Removed $1,650 RENTALBEAST
  • 2024-11-14 Price Changed $115,000 BBOR
  • 2024-11-04 Listed for Rent $1,650 RENTALBEAST
  • 2024-10-17 Listed $120,000 BBOR
  • 2024-10-11 Listed for Rent $1,296 BBOR
  • 2024-10-09 Rental Removed $1,295 RENTALBEAST
  • 2024-10-07 Price Changed $1,295 RENTALBEAST
  • 2024-10-04 Listed $119,000 BBOR
  • 2024-09-05 Listed for Rent $1,321 RENTALBEAST
  • 2024-08-30 Rental Removed $1,321 BBOR
  • 2024-08-28 Listed for Rent $1,321 BBOR
  • 2024-08-12 Sold (MLS) — BBOR
  • 2024-07-14 Pending — BBOR
  • 2024-07-10 Listed $99,000 BBOR
  • 2024-06-18 Price Changed $119,900 BBOR
  • 2024-04-25 Price Changed $124,900 BBOR
  • 2023-09-27 Rental Removed $1,350 Constellation-bbor
  • 2023-09-22 Listed for Rent $1,350 Constellation-bbor
  • 2023-04-21 Sold (MLS) — BBOR
  • 2023-03-22 Pending — BBOR
  • 2023-03-16 Listed $110,000 BBOR
  • 2021-03-25 Sold (MLS) — BBOR
  • 2021-03-12 Listed $95,000 BBOR
  • 2019-05-16 Sold (MLS) — BBOR
  • 2019-05-03 Listed $150,000 BBOR
  • 2019-03-04 Sold (MLS) — BBOR
  • 2019-02-12 Listed $85,000 BBOR
  • 2019-01-31 Sold (MLS) — BBOR
  • 2019-01-02 Listed $95,000 BBOR
  • 2018-03-23 Sold (MLS) — BBOR
  • 2018-01-31 Listed $99,000 BBOR
  • 2017-10-11 Sold (MLS) — BBOR
  • 2017-07-07 Listed $79,900 BBOR
  • 2017-06-05 Sold (MLS) — BBOR
  • 2017-06-05 Sold (MLS) — BBOR
  • 2017-05-03 Listed $80,900 BBOR
  • 2017-04-28 Listed $129,900 BBOR
  • 2016-09-01 Sold (MLS) — BBOR
  • 2016-08-22 Sold (MLS) — BBOR
  • 2016-08-20 Listed $99,990 BBOR
  • 2016-06-06 Listed $116,900 BBOR
  • 2015-11-20 Sold (MLS) — BBOR
  • 2015-11-06 Listed $74,500 BBOR
  • 2015-10-23 Sold (MLS) — BBOR
  • 2015-09-28 Listed $129,900 BBOR
  • 2015-06-30 Sold (MLS) — BBOR
  • 2015-06-15 Listed $74,900 BBOR
  • 2015-06-02 Sold (MLS) — BBOR
  • 2015-05-04 Listed $75,000 BBOR

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…