1620 Wellington Pl · Beaumont, TX
Flood risk 5/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 6 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.0/30.0
- ARV discount +14.9/15.0
- DSCR +7.0/10.0
- 1% rule +5.8/10.0
- Condition / age +4.0/5.0
- Livability +3.2/5.0
- Schools +2.9/10.0
- Rent growth +2.7/5.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready and BEAUTIFULLY updated, this charming condo offers comfort, style, & low-maintenance living. Inside, you’ll find a warm living space with LVT wood-look flooring, neutral tones, and a cozy fireplace. The open layout flows into a modern kitchen updated to the "T" with today's top selections including granite countertops, stainless steel appliances, custom cabinetry, a spacious island, wine fridge, and more. .perfect for entertaining. Large windows & glass doors bring in an abundance of natural light & provide access to a private outdoor patio area. 2 spacious bedrooms and 2 full bathrooms up (w/ addit. 1/2 bath down); The HOA fee covers water/sewer service, trash service, water heating, exterior maintenance and exterior insurance, lawn care, common area maintenance; community pool access; Thoughtful updates and stylish finishes throughout make this home both functional and appealing. Ideal for first-time buyers, downsizers, or investors seeking convenience and easy living.
Key facts
- Custom cabinetry
- Cozy fireplace
- Modern kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath single-family listed at $130k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $208 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $118k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.2% in Beaumont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#739 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, crime F, amenities F.
- Beaumont ISD (urban): math 14% / reading 22% proficiency, ranked #789 of 826 in TX (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Regina Howell El (math 33% / reading 44%, grade F, #1,680 of 4,322 statewide, top 40%, 682 students, 58% FRL); Marshall Middle (math 17% / reading 25%, grade F, #1,387 of 1,662 statewide, top 85%, 711 students, 62% FRL); West Brook Sr H S (math 19% / reading 34%, grade F, #1,228 of 1,632 statewide, top 76%, 2,245 students, 58% FRL).
- Market conditions: Rents flat; 357 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals lingering (median 73d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 343 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
- 30 sale attempts since 11y ago; this cycle's ask is 7773% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.21%
- Cash-on-cash
- 6.85%
- DSCR
- 1.30
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $155,609
- List price
- $129,900
- Delta
- -16.52%
- Verdict
- UNDERPRICED
- Comps
- 12 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1620 Wellington Pl #901 | 0.01mi | 2/1.5 | 1,056 (-13%) | 9mo | $105,000 | $99 | 66 |
| 2343 W Lucas Dr | 1.24mi | 2/2.0 | 1,180 (-3%) | 4mo | $89,000 | $75 | 55 |
| 4375 W Broadway St | 1.39mi | 3/2.0 (+1) | 1,191 (-2%) | 8mo | $169,000 | $142 | 48 |
| 4675 Fieldwood Ln | 0.87mi | 3/1.5 (+1) | 1,280 (+5%) | 2mo | $195,000 | $152 | 45 |
| 5150 Stardust Dr | 1.43mi | 3/1.5 (+1) | 1,160 (-4%) | 6mo | $139,000 | $120 | 44 |
| 5650 Longwood St | 1.48mi | 2/2.5 | 1,388 (+14%) | 2mo | $192,900 | $139 | 40 |
| 3641 Briar Creek Dr | 1.19mi | 2/2.0 | 1,361 (+12%) | 4mo | $170,000 | $125 | 39 |
| 5050 Swallow Dr | 1.40mi | 3/1.0 (+1) | 1,368 (+13%) | 2mo | $179,900 | $132 | 32 |
| 8249 Heartfield Ln | 1.33mi | 3/2.0 (+1) | 1,517 (+25%) | 2mo | $184,900 | $122 | 31 |
| 5590 Kohler St | 1.12mi | 3/2.0 (+1) | 1,469 (+21%) | 4mo | $210,000 | $143 | 30 |
| 4750 Coolidge St | 1.33mi | 3/2.0 (+1) | 1,478 (+22%) | 10mo | $249,900 | $169 | 25 |
| 5115 Stardust Dr | 1.41mi | 3/1.0 (+1) | 972 (-20%) | 10mo | $125,000 | $129 | 21 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.66% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.70×
- Total profit
- $-11,025
- Equity at exit
- $19,369
- IRR
- -2.3%
- Equity multiple
- 0.86×
- Total profit
- $-5,093
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 8 active · 7 under contract
- Months of supply
- 48.0 mo (2%/mo absorbed)
- Median asking
- $125,000 ($109/sqft)
- Median days on market
- 292 d
- This list price
- 62% of active listings are priced below it
- ARV vs active asking
- +17.7% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 77706
- Rents YoY
- 0.7%
- Active inventory
- 357
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,399 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax est. 1.5%
- −$162 /mo · $1,948/yr
- Insurance
- −$54
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $208
Break-even live
Sensitivity live
| Price | -10% $297 | -5% $252 | +0% $208 | +5% $163 | +10% $118 |
|---|---|---|---|---|---|
| Rent | -10% $97 | -5% $152 | +0% $208 | +5% $263 | +10% $318 |
| Rate | -1.0pp $273 | -0.5pp $241 | base $208 | +0.5pp $174 | +1.0pp $140 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1620 Wellington Pl #903 Beaumont, TX | 2.0 | 2.5 | 1215 | $1,750 | $1.44 | 93d | 1 | 0.03mi |
| 2005 Dowlen Rd #5 Beaumont, TX | 1.0 | 1.0 | 722 | $1,000 | $1.39 | 93d | 1 | 0.27mi |
| 2015 Dowlen Rd #8 Beaumont, TX | 1.0 | 1.0 | 722 | $1,000 | $1.39 | 72d | 1 | 0.27mi |
| 2015 Dowlen Rd #3 Beaumont, TX | 1.0 | 1.0 | 722 | $1,000 | $1.39 | 93d | 1 | 0.27mi |
| 2005 Dowlen Rd Beaumont, TX | 1.0 | 1.0 | 722 | $1,000 | $1.39 | 63d | 1 | 0.33mi |
| 6250 Ivanhoe Ln Beaumont, TX | 1.0–2.0 | 1.0–2.0 | 885 | $1,604 | $1.81 | 63d | 9 | 0.99mi |
| 458 Belvedere Dr Beaumont, TX | 3.0 | 2.0 | 1465 | $1,595 | $1.09 | 70d | 1 | 1.00mi |
| 520 Dowlen Rd Beaumont, TX | 1.0–2.0 | 1.0–2.0 | 940 | $1,050 | $1.12 | 63d | 10 | 1.13mi |
| 6561 Lexington Dr Beaumont, TX | 2.0 | 2.0 | 1321 | $1,011 | $0.77 | 93d | 1 | 1.30mi |
| 85 E Caldwood Dr #6 Beaumont, TX | 2.0 | 1.5 | 1331 | $1,250 | $0.94 | 72d | 1 | 1.31mi |
| 85 E Caldwood Dr Beaumont, TX | 2.0 | 1.5 | 1330 | $1,223 | $0.92 | 93d | 2 | 1.31mi |
| 5550 Folsom Dr Beaumont, TX | 1.0–2.0 | 1.0–2.0 | 756 | $1,751 | $2.32 | 72d | 1 | 1.33mi |
| 1212 N Major Dr Beaumont, TX | 2.0 | 1.5 | 1232 | $1,250 | $1.01 | 63d | 1 | 1.38mi |
| 5110 Laurel St Beaumont, TX | 3.0 | 2.0 | 1303 | $1,995 | $1.53 | 70d | 1 | 1.38mi |
| 1450 N Major Dr Beaumont, TX | 1.0–2.0 | 1.0–2.0 | 849 | $1,188 | $1.40 | 63d | 17 | 1.39mi |
| 6120 Folsom Dr Beaumont, TX | 1.0–2.0 | 1.0–2.0 | 901 | $1,499 | $1.66 | 93d | 1 | 1.39mi |
| 1456 N Major Dr Beaumont, TX | 2.0 | 2.0 | 1008 | $1,079 | $1.07 | 93d | 1 | 1.42mi |
| 565 25th St Beaumont, TX | 2.0 | 2.0 | 1128 | $1,650 | $1.46 | 63d | 1 | 1.46mi |
| 1605 Cornerstone Ct Beaumont, TX | 1.0–2.0 | 1.0–2.0 | 818 | $1,108 | $1.35 | 63d | 17 | 1.50mi |
Property features AI
Finance
- HOA & community
- Homeowners associationCommunity pool
Exterior
- Parking
- Carport (1 space)
- Utilities
- Public waterPublic sewer
- Home design
- Condo/TownhouseResidential property
- Construction
- Brick veneer exteriorComposition roofSlab foundation
- Exterior features
- PatioIn-ground pool
Interior
- Kitchen
- RefrigeratorMicrowaveRangeDisposal
- Flooring
- CarpetLaminateTile
- Bathrooms
- 1 full bathroom1 half bathroom
- Heating & cooling
- Central heating (electric)Central airCeiling fan(s)
- Interior features
- Breakfast barPantryWood-burning fireplace
- Laundry & utility
- WasherDryer
Listing history 50 events
-
2026-08-08pricestatusdays on market $129,900 Active 102 DOM
-
2026-08-06status $120,000 Pending 7 DOM
-
2026-08-06days on market $120,000 Active 7 DOM
-
2026-08-05days on market $120,000 Active 6 DOM
-
2026-08-04days on market $120,000 Active 5 DOM
-
2026-08-03days on market $120,000 Active 4 DOM
-
2026-07-31remarks 683-char remark
-
2026-07-31pricedays on market $120,000 Active 1 DOM
-
2026-07-29days on market $129,900 Active 92 DOM
-
2026-07-27days on market $129,900 Active 90 DOM
-
2026-07-25days on market $129,900 Active 88 DOM
-
2026-07-23days on market $129,900 Active 86 DOM
-
2026-07-22days on market $129,900 Active 85 DOM
-
2026-07-21days on market $129,900 Active 84 DOM
-
2026-07-18days on market $129,900 Active 81 DOM
-
2026-07-16pricedays on market $129,900 Active 79 DOM
-
2026-07-16days on market $134,900 Active 78 DOM
-
2026-07-14days on market $134,900 Active 77 DOM
-
2026-07-14days on market $134,900 Active 76 DOM
-
2026-07-12days on market $134,900 Active 75 DOM
-
2026-07-11days on market $134,900 Active 74 DOM
-
2026-07-10days on market $134,900 Active 73 DOM
-
2026-07-09days on market $134,900 Active 72 DOM
Show marketing remark (1033 chars)
Move-in ready and BEAUTIFULLY updated, this charming condo offers comfort, style, & low-maintenance living. Inside, you’ll find a warm living space with LVT wood-look flooring, neutral tones, and a cozy fireplace. The open layout flows into a modern kitchen updated to the "T" with today's top selections including granite countertops, stainless steel appliances, custom cabinetry, a spacious island, wine fridge, and more. .perfect for entertaining. Large windows & glass doors bring in an abundance of natural light & provide access to a private outdoor patio area. 2 spacious bedrooms and 2 full bathrooms up (w/ addit. 1/2 bath down); The HOA fee covers water/sewer service, trash service, water heating, exterior maintenance and exterior insurance, lawn care, common area maintenance; community pool access; Thoughtful updates and stylish finishes throughout make this home both functional and appealing. Ideal for first-time buyers, downsizers, or investors seeking convenience and easy living.
-
2026-07-08days on market $134,900 Active 71 DOM
-
2026-07-07days on market $134,900 Active 70 DOM
-
2026-07-06days on market $134,900 Active 69 DOM
-
2026-07-05days on market $134,900 Active 68 DOM
-
2026-07-04days on market $134,900 Active 67 DOM
-
2026-07-03days on market $134,900 Active 66 DOM
-
2026-07-02days on market $134,900 Active 65 DOM
-
2026-07-01days on market $134,900 Active 64 DOM
-
2026-06-30days on market $134,900 Active 63 DOM
-
2026-06-29days on market $134,900 Active 62 DOM
-
2026-06-28days on market $134,900 Active 61 DOM
-
2026-06-28days on market $134,900 Active 60 DOM
-
2026-06-27days on market $134,900 Active 59 DOM
-
2026-06-25days on market $134,900 Active 57 DOM
-
2026-06-23days on market $134,900 Active 55 DOM
-
2026-06-21days on market $134,900 Active 54 DOM
-
2026-06-18days on market $134,900 Active 51 DOM
-
2026-06-17days on market $134,900 Active 50 DOM
-
2026-06-16days on market $134,900 Active 49 DOM
-
2026-06-15days on market $134,900 Active 48 DOM
-
2026-06-14days on market $134,900 Active 46 DOM
-
2026-06-13days on market $134,900 Active 45 DOM
-
2026-06-10days on market $134,900 Active 43 DOM
-
2026-06-09days on market $134,900 Active 42 DOM
-
2026-06-08days on market $134,900 Active 41 DOM
-
2026-06-07days on market $134,900 Active 40 DOM
-
2026-06-03days on market $134,900 Active 36 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 5/10 Major FEMA zone X · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 6 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,790
- − Mortgage interest
- −$7,276
- − Property taxes
- −$1,948
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,343
- − Management
- −$1,343
- − Depreciation
- −$3,779
- Taxable income
- $450
- Est. tax owed @ 24.0%
- −$108
- After-tax cash flow
- $2,383/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in ready and beautifully updated single-family home offers comfort, style, and low-maintenance living. The modern kitchen and bathrooms, along with the well-maintained exterior, make it an attractive property for both resale and rental.
Value-add opportunities
- Both painting — fresh paint can enhance curb appeal and interior aesthetics ↑
- Both landscaping — improved landscaping can increase curb appeal and property value ↑
- Both HVAC maintenance — regular maintenance ensures efficient operation and extends HVAC lifespan ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Beaumont ISD
- NCES district ID
- 4809670
- Math proficiency
- 14% ▼ -13.00%
- Reading proficiency
- 22% ▼ -7.00%
- Median HH income
- $41,683
- Composite
- 15.43/100
- National rank
- #9316
- State rank
- #789 of 826 in TX
Livability — Beaumont
- Score
- 64/100
- State rank
- #739
- US rank
- #13710
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Beaumont, TX
- County
- Jefferson County · 259,015 people
- City population
- 125,901
- Metro
- Beaumont-Port Arthur, TX
- Population (ZIP)
- 30,393
- Household income
- $73,185
- Rent vs Own
- Severe rent burden
- 10% of renters
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 259,015 people
- By 2030
- 260,685 · +0.6%
- By 2040
- 263,309 · +1.7%
- By 2050
- 265,237 · +2.4%
- By 2075
- 270,193 · +4.3%
- By 2100
- 255,628 · -1.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 56% Black 24% Hispanic / Latino 13% Two or more races 9% Asian 4%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Lithuanian 4% Iranian 3% Slovak 2%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 87% English-only · Spanish 8% Other Indo-European 2% German/W. Germanic 1%
Political lean MEDSL · Jefferson
- 2024 margin
- Lean R (+8.9) · D 45.1% · R 54.0%
- 2008→2024 swing
- -11.1pp toward R · 2008: 2.2pp · 2024: -8.9pp
- All cycles
- 2024: R+8.9 2020: R+1.6 2016: R+0.5 2012: D+1.6 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -180.53%
- Current HPI
- 159.4053
- Rent YoY
- ▲ 0.66%
- Metro
- Beaumont-Port Arthur, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-97.8% since first listed74 events — show timeline
- 2026-07-29 Rental Removed $1,650 BBOR
- 2026-07-28 Listed for Rent $1,650 BBOR
- 2026-07-09 Price Changed $129,900 BBOR
- 2026-07-09 Listed $120,000 BBOR
- 2026-07-08 Rental Removed $1,750 BBOR
- 2026-07-07 Listed for Rent $1,750 BBOR
- 2026-06-30 Rental Removed $1,850 BBOR
- 2026-06-30 Listed for Rent $1,850 BBOR
- 2026-04-28 Listed $134,900 BBOR
- 2025-10-31 Sold (MLS) — BBOR
- 2025-10-10 Pending — BBOR
- 2025-10-07 Listed $105,000 BBOR
- 2025-10-02 Price Changed $139,900 BBOR
- 2025-07-30 Price Changed $149,900 BBOR
- 2025-05-01 Price Changed $112,500 BBOR
- 2025-03-21 Sold (MLS) — BBOR
- 2025-02-19 Pending — BBOR
- 2025-02-14 Price Changed $108,000 BBOR
- 2025-02-05 Sold (MLS) — BBOR
- 2025-01-29 Pending — BBOR
- 2024-12-31 Price Changed $110,000 BBOR
- 2024-12-17 Rental Removed $1,246 RENTALBEAST
- 2024-12-12 Rental Removed $1,246 BBOR
- 2024-11-28 Price Changed $1,246 BBOR
- 2024-11-27 Listed for Rent $1,650 RENTALBEAST
- 2024-11-17 Rental Removed $1,650 RENTALBEAST
- 2024-11-14 Price Changed $115,000 BBOR
- 2024-11-04 Listed for Rent $1,650 RENTALBEAST
- 2024-10-17 Listed $120,000 BBOR
- 2024-10-11 Listed for Rent $1,296 BBOR
- 2024-10-09 Rental Removed $1,295 RENTALBEAST
- 2024-10-07 Price Changed $1,295 RENTALBEAST
- 2024-10-04 Listed $119,000 BBOR
- 2024-09-05 Listed for Rent $1,321 RENTALBEAST
- 2024-08-30 Rental Removed $1,321 BBOR
- 2024-08-28 Listed for Rent $1,321 BBOR
- 2024-08-12 Sold (MLS) — BBOR
- 2024-07-14 Pending — BBOR
- 2024-07-10 Listed $99,000 BBOR
- 2024-06-18 Price Changed $119,900 BBOR
- 2024-04-25 Price Changed $124,900 BBOR
- 2023-09-27 Rental Removed $1,350 Constellation-bbor
- 2023-09-22 Listed for Rent $1,350 Constellation-bbor
- 2023-04-21 Sold (MLS) — BBOR
- 2023-03-22 Pending — BBOR
- 2023-03-16 Listed $110,000 BBOR
- 2021-03-25 Sold (MLS) — BBOR
- 2021-03-12 Listed $95,000 BBOR
- 2019-05-16 Sold (MLS) — BBOR
- 2019-05-03 Listed $150,000 BBOR
- 2019-03-04 Sold (MLS) — BBOR
- 2019-02-12 Listed $85,000 BBOR
- 2019-01-31 Sold (MLS) — BBOR
- 2019-01-02 Listed $95,000 BBOR
- 2018-03-23 Sold (MLS) — BBOR
- 2018-01-31 Listed $99,000 BBOR
- 2017-10-11 Sold (MLS) — BBOR
- 2017-07-07 Listed $79,900 BBOR
- 2017-06-05 Sold (MLS) — BBOR
- 2017-06-05 Sold (MLS) — BBOR
- 2017-05-03 Listed $80,900 BBOR
- 2017-04-28 Listed $129,900 BBOR
- 2016-09-01 Sold (MLS) — BBOR
- 2016-08-22 Sold (MLS) — BBOR
- 2016-08-20 Listed $99,990 BBOR
- 2016-06-06 Listed $116,900 BBOR
- 2015-11-20 Sold (MLS) — BBOR
- 2015-11-06 Listed $74,500 BBOR
- 2015-10-23 Sold (MLS) — BBOR
- 2015-09-28 Listed $129,900 BBOR
- 2015-06-30 Sold (MLS) — BBOR
- 2015-06-15 Listed $74,900 BBOR
- 2015-06-02 Sold (MLS) — BBOR
- 2015-05-04 Listed $75,000 BBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…