🏷️ Likely Rental
834 W Liberty St · Allentown, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 15.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +5.4/10.0
- Livability +4.0/5.0
- Rent growth +3.9/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investment property located in center city Allentown-3 Bedroom 1 bath comes with a long term tenant. Living room has a drawn faux fireplace which gives the living room some charm. Modern kitchen with semi new kitchen wooden cabinets. Master bedroom has a walk in room that is currently being used as a private sitting room. Attic storage on the 3rd floor. Rear fenced back yard that leads off to street parking for 1 small car. All electric utilities that the tenant pays for. Buyer is selling property AS IS, buyer will be responsible for all repairs. Call to schedule your showing today. Please give a full 48 hour notice, tenant occupied.
Key facts
- Faux fireplace
- Wooden cabinetry
- Attic storage space
Tags
Property features AI
Exterior
- Parking: Off-street parking; Parking pad
- Security: Smoke detectors
- Utilities: Public water; Public sewer; Cable available; Electric service
- Home design: 2-story property; Vinyl siding; Asphalt/fiberglass roof; Basement foundation
- Construction: Vinyl siding construction; Asphalt/fiberglass roof
- Exterior features: Fenced yard; Porch; Patio
Interior
- Kitchen: Electric oven; Electric range; Refrigerator; Eat-in kitchen
- Bedrooms: Total rooms: 7
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Baseboard heating (electric); Ceiling fans
- Interior features: Dining area; Separate formal dining room; Eat-in kitchen; Full concrete basement
- Laundry & utility: Washer hookup; Dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $185k.
Deal economics
- At list price, monthly cash flow is $271 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Cap rate 8.0% vs local median 5.3% in Allentown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#171 in PA, #1,440 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, employment D.
- Allentown City SD (urban): math 10% / reading 20% proficiency, ranked #513 of 539 in PA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 167 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
- At $1,918/mo this rent would consume 53% of the median local household income ($43k/yr) (locally 4313% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $105k; list at $185k implies a 76% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1878 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1878 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.05%
- Cash-on-cash
- 6.27%
- DSCR
- 1.28
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $251,424
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1021 Allen St | 0.24mi | 3/1.5 | 1,840 (+5%) | 5mo | $250,000 | $136 | 74 |
| 914 W Green St | 0.26mi | 4/1.0 (+1) | 1,672 (-4%) | 3mo | $210,000 | $126 | 73 |
| 638 N 12th St | 0.44mi | 4/2.0 (+1) | 1,704 (-2%) | 2mo | $262,000 | $154 | 65 |
| 737 W Liberty St | 0.10mi | 4/2.0 (+1) | 1,568 (-10%) | 6mo | $228,000 | $145 | 65 |
| 1109 W Washington | 0.45mi | 3/1.5 | 1,624 (-7%) | 2mo | $251,500 | $155 | 64 |
| 815 W Gordon St | 0.09mi | 2/1.0 (-1) | 2,003 (+15%) | 4mo | $239,000 | $119 | 63 |
| 215 N 10th St | 0.31mi | 4/2.0 (+1) | 1,590 (-9%) | 1mo | $267,000 | $168 | 61 |
| 419 W Liberty St | 0.48mi | 4/1.0 (+1) | 1,664 (-5%) | 6mo | $178,000 | $107 | 60 |
| 1040 Spring Garden St | 0.71mi | 4/1.0 (+1) | 1,732 (-1%) | 4mo | $231,900 | $134 | 58 |
| 619 N 5th St | 0.43mi | 4/1.5 (+1) | 1,893 (+8%) | 2mo | $260,000 | $137 | 57 |
| 904 N 5th St | 0.58mi | 4/1.5 (+1) | 1,595 (-9%) | 3mo | $229,000 | $144 | 49 |
| 732 W Whitehall St | 0.50mi | 4/1.0 (+1) | 1,524 (-13%) | 3mo | $230,000 | $151 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.48% rent growth · sell at horizon
- IRR
- -3.9%
- Equity multiple
- 0.85×
- Total profit
- $-7,836
- Equity at exit
- $27,584
- IRR
- 8.3%
- Equity multiple
- 1.71×
- Total profit
- $36,569
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18102
- Rents YoY
- 5.5%
- Active inventory
- 167
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,918 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$197 /mo · $2,368/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$403
- Net cashflow
- $271
Break-even live
Sensitivity live
| Price | -10% $375 | -5% $323 | +0% $271 | +5% $218 | +10% $166 |
|---|---|---|---|---|---|
| Rent | -10% $119 | -5% $195 | +0% $271 | +5% $346 | +10% $422 |
| Rate | -1.0pp $364 | -0.5pp $318 | base $271 | +0.5pp $223 | +1.0pp $174 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 828 W Gordon St Allentown, PA | 4.0 | 2.5 | 1628 | $2,250 | $1.38 | 3d | 1 | 0.09mi |
| 944 W Gordon St Allentown, PA | 3.0 | 1.5 | 1146 | $1,750 | $1.53 | 24d | 1 | 0.15mi |
| 635 N Lumber St Allentown, PA | 3.0 | 1.5 | 1117 | $1,750 | $1.57 | 3d | 1 | 0.20mi |
| 347 N 7th St Apt 3 Allentown, PA | 3.0 | 1.0 | 1200 | $1,500 | $1.25 | 45d | 1 | 0.21mi |
| 915 Tilghman St Apt 4 Allentown, PA | 3.0 | 1.0 | 1250 | $1,750 | $1.40 | 24d | 1 | 0.24mi |
| 209 N Eighth St Apt 2 Allentown, PA | 3.0 | 1.0 | 1430 | $1,550 | $1.08 | 45d | 1 | 0.27mi |
| 528 N 6th St Allentown, PA | 3.0 | 1.0 | 1934 | $1,800 | $0.93 | 45d | 1 | 0.28mi |
| 622 W Chew St Unit 2 Allentown, PA | 3.0 | 1.0 | 1161 | $1,600 | $1.38 | 20d | 1 | 0.30mi |
| 814 Washington St #2 Allentown, PA | 4.0 | 1.0 | 1200 | $1,600 | $1.33 | 3d | 1 | 0.33mi |
| 432 N Law St Allentown, PA | 4.0 | 1.0 | 1328 | $1,500 | $1.13 | 15d | 1 | 0.33mi |
| 626 Oak St Allentown, PA | 3.0 | 1.0 | 1396 | $1,900 | $1.36 | 45d | 1 | 0.33mi |
| 626 N 11th St Allentown, PA | 4.0 | 1.5 | 1642 | $2,200 | $1.34 | 3d | 1 | 0.34mi |
| 832 Chestnut St Allentown, PA | 3.0 | 1.0 | 1124 | $2,100 | $1.87 | 24d | 1 | 0.34mi |
| 823 W Washington St Allentown, PA | 4.0 | 1.0 | 1400 | $1,950 | $1.39 | 15d | 1 | 0.35mi |
| 829 Linden St Apt 1 Rear Allentown, PA | 2.0 | 2.0 | 1200 | $1,495 | $1.25 | 24d | 1 | 0.37mi |
| 827 Linden St Unit 829-1 Allentown, PA | 2.0 | 2.0 | 1200 | $1,495 | $1.25 | 22d | 1 | 0.37mi |
| 535 Tilghman St Unit 2ND Allentown, PA | 4.0 | 2.0 | 1500 | $1,750 | $1.17 | 3d | 1 | 0.40mi |
| 107 N 7th St Allentown, PA | 2.0 | 1.0–2.0 | 855 | $2,972 | $3.47 | 3d | 23 | 0.41mi |
| 451 W Liberty St Allentown, PA | 2.0 | 1.0 | 1126 | $1,395 | $1.24 | 45d | 1 | 0.42mi |
| 27 N 7th St Allentown, PA | 2.0 | 1.0–2.0 | 840 | $2,222 | $2.64 | 3d | 11 | 0.43mi |
| 1039 E St Unit Linden St unit Apt Allentown, PA | 2.0 | 1.0 | 1200 | $1,500 | $1.25 | 24d | 1 | 0.45mi |
| 835 Hamilton St Unit 509 Allentown, PA | 2.0 | 2.0 | 1052 | $2,399 | $2.28 | 20d | 1 | 0.45mi |
| 835 Hamilton St Unit 608 Allentown, PA | 2.0 | 2.0 | 1411 | $2,725 | $1.93 | 15d | 1 | 0.46mi |
| 835 Hamilton St Unit 409 Allentown, PA | 2.0 | 2.0 | 1052 | $2,374 | $2.26 | 20d | 1 | 0.46mi |
| 835 Hamilton St Unit 424 Allentown, PA | 2.0 | 2.0 | 1411 | $2,625 | $1.86 | 15d | 1 | 0.46mi |
| 1036 Linden St #2 Allentown, PA | 2.0 | 1.0 | 1200 | $1,600 | $1.33 | 3d | 1 | 0.47mi |
| 26 N 6th St Allentown, PA | 1.0–2.0 | 1.0–2.0 | 953 | $2,224 | $2.33 | 3d | 9 | 0.48mi |
| 1210 W Turner St Unit 1 Allentown, PA | 2.0 | 2.0 | 1200 | $2,300 | $1.92 | 45d | 1 | 0.50mi |
| 1210 W Turner St Unit 2 Allentown, PA | 2.0 | 2.0 | 1500 | $1,900 | $1.27 | 3d | 1 | 0.50mi |
| 1210 W Turner St Unit 2 Allentown, PA | 2.0 | 2.0 | 1500 | $2,400 | $1.60 | 45d | 1 | 0.50mi |
| 1210 W Turner St Unit 1 Allentown, PA | 2.0 | 2.0 | 1200 | $1,800 | $1.50 | 3d | 1 | 0.50mi |
| 1210 W Turner St Unit 1 Allentown, PA | 2.0 | 2.0 | 1200 | $2,050 | $1.71 | 24d | 1 | 0.50mi |
| 1210 W Turner St Unit 2 Allentown, PA | 2.0 | 2.0 | 1500 | $2,150 | $1.43 | 24d | 1 | 0.50mi |
| 45 N 6th St Allentown, PA | 2.0 | 1.0–2.0 | 1002 | $3,616 | $3.61 | 3d | 13 | 0.50mi |
| 932 W Hamilton St Allentown, PA | 2.0 | 1.0–2.0 | 862 | $2,350 | $2.73 | 3d | 15 | 0.53mi |
| 407 N 4th St Allentown, PA | 3.0 | 1.5 | 1321 | $1,550 | $1.17 | 24d | 1 | 0.54mi |
| 395 W Allen St Allentown, PA | 3.0 | 1.0 | 1344 | $1,800 | $1.34 | 24d | 1 | 0.55mi |
| 1010 W Hamilton St Allentown, PA | 1.0–2.0 | 1.0–2.0 | 943 | $2,022 | $2.14 | 3d | 6 | 0.56mi |
| 948 W Maple St Allentown, PA | 4.0 | 1.0 | 1932 | $2,300 | $1.19 | 45d | 1 | 0.56mi |
| 913 N 6th St Allentown, PA | 4.0 | 1.0 | 1476 | $1,698 | $1.15 | 15d | 1 | 0.57mi |
Listing history 2 events
-
2026-06-16remarks 699-char remark
-
2026-06-16$185,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,368 · $197/mo
- Projected year-2 tax
- $2,646 · $220/mo
- Expected delta
- +$277/yr (+$23/mo · 11.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,015
- − Mortgage interest
- −$10,363
- − Property taxes
- −$2,368
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,841
- − Management
- −$1,841
- − Depreciation
- −$5,382
- Taxable income
- $294
- Est. tax owed @ 24.0%
- −$71
- After-tax cash flow
- $3,176/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Allentown City SD
- NCES district ID
- 4202280
- Math proficiency
- 10% ▼ -10.00%
- Reading proficiency
- 20% ▼ -15.00%
- Median HH income
- $36,337
- Composite
- 12.43/100
- National rank
- #9630
- State rank
- #513 of 539 in PA
Livability — Allentown
- Score
- 81/100
- State rank
- #171
- US rank
- #1440
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Allentown, PA
- County
- Lehigh County · 333,019 people
- City population
- 172,996
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 51,001
- Household income
- $43,085
- Rent vs Own
- Severe rent burden
- 4313.0
Population outlook (Lehigh County) Hauer SSP2
- Today (2025)
- 392,957 people
- By 2030
- 408,319 · +3.9%
- By 2040
- 440,007 · +12.0%
- By 2050
- 475,940 · +21.1%
- By 2075
- 590,448 · +50.3%
- By 2100
- 690,314 · +75.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 28% White 18% Black 10%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 38% Dominican 22%
- Common ancestry
- Polish 1% Romanian 1% Hispanic 1%
- Foreign-born
- 22% · Canada, Jamaica
- Languages at home
- 45% English-only · Spanish 52% Arabic 2%
Political lean MEDSL · Lehigh
- 2024 margin
- Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
- 2008→2024 swing
- -12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
- All cycles
- 2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -227.01%
- Current HPI
- 404.834
- Rent YoY
- ▲ 5.48%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+125.6% since first listed8 events — show timeline
- 2026-06-11 Listed $185,000 GLVRMLS
- 2021-01-08 Sold (MLS) $105,000 GLVRMLS
- 2020-11-20 Pending — GLVRMLS
- 2020-10-28 Listed $110,000 GLVRMLS
- 2004-10-18 Sold (Public Records) $81,000 Public Records
- 2001-01-10 Sold (MLS) $21,000 GLVRMLS
- 2000-11-21 Listed $25,000 GLVRMLS
- 1999-01-12 Sold (Public Records) $82,000 Public Records
Property tax history
-1.9%/yrLatest (2026): $2,368 · +0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…