7985 Scotts Manor Ct · Glen Burnie, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.0/30.0
- ARV discount +9.7/15.0
- DSCR +4.2/10.0
- Livability +3.6/5.0
- 1% rule +3.5/10.0
- Rent growth +3.5/5.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$299,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 7985 Scotts Manor Ct in Glen Burnie a spacious semi-detached home located in the established Highlands community offering comfort, functionality, and great potential. This home features generous living areas, a functional layout, and a finished lower level that provides additional flexible living space perfect for a recreation room, home office, or guest area. The property also offers a sizeable lot with outdoor potential and convenient off-street parking. Highlights Include: Finished basement for added living space Spacious layout with great natural flow Public water and sewer Convenient location near shopping, dining, schools, and commuter routes Whether you’re a first-ti
Key facts
- Sizeable lot
- Convenient location
- Off-street parking
Tags
Property features AI
Finance
- Other: Fee simple ownership
Exterior
- Parking: Driveway parking (2 spaces); Total of 2 garage/parking spaces
- Utilities: Public water; Public sewer; Electric hot water; Cable TV available; Propane - community
- Home design: Semi-detached; Below-grade finished area present
- Construction: Vinyl siding; Block foundation
- Exterior features: Rear fencing; Patio; Shed
Interior
- Kitchen: Dishwasher; Electric oven/range; Refrigerator; Stainless steel appliances; Water heater
- Bedrooms: Two bedrooms on the main level; Two bedrooms on the lower level
- Flooring: Carpet; Vinyl
- Bathrooms: One full bathroom; One half bathroom on the lower level
- Heating & cooling: Forced air heating (oil-fired); Central air conditioning (electric)
- Interior features: Combination dining and living area; Tub/shower
- Laundry & utility: Washer and dryer; Laundry on the main floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath townhouse listed at $300k.
Deal economics
- At list price, monthly cash flow is $38 ($459/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $256k (14.6% below list).
- Recommended offer: $256k (14.6% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.4% in Glen Burnie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#135 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, housing A+; Watch: cost of living C-, crime F, amenities F.
- Anne Arundel County Public Schools (suburban): math 20% / reading 37% proficiency, ranked #10 of 24 in MD (top 42%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Southgate Elementary (math 12% / reading 18%, grade F, #451 of 860 statewide, top 54%, 697 students, 59% FRL); Old Mill Middle North (math 9% / reading 35%, grade F, #125 of 225 statewide, top 58%, 960 students, 61% FRL); Old Mill High (math 38% / reading 62%, grade D+, #106 of 222 statewide, top 48%, 2,445 students, 48% FRL) — zoned schools average 56% FRL vs 25% district-wide (31 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.9%/yr); 142 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,303 units permitted in Anne Arundel County in 2024 (299 in 5+ unit buildings).
- This rent runs 35% of the median local income ($88k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Anne Arundel County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.45%
- Cash-on-cash
- 0.55%
- DSCR
- 1.02
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $315,104
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7989 Scotts Manor Ct | 0.02mi | 3/2.0 (-1) | 1,376 (0%) | 6mo | $315,000 | $229 | 87 |
| 7990 Rodman Ct | 0.03mi | 4/2.0 | 1,513 (+10%) | 0mo | $335,000 | $221 | 80 |
| 223 Highlander Dr | 0.07mi | 4/2.0 | 1,468 (+7%) | 11mo | $378,500 | $258 | 75 |
| 7911 Foxbridge Dr | 0.30mi | 3/1.5 (-1) | 1,460 (+6%) | 0mo | $375,000 | $257 | 71 |
| 457 Cornell Ct | 0.72mi | 3/1.5 (-1) | 1,440 (+5%) | 3mo | $290,000 | $201 | 51 |
| 7978 Oakwood Rd | 0.42mi | 3/2.5 (-1) | 1,264 (-8%) | 12mo | $365,000 | $289 | 48 |
| 236 Michele Cir | 0.58mi | 3/1.5 (-1) | 1,500 (+9%) | 9mo | $270,000 | $180 | 45 |
| 228 Nathan Way | 0.70mi | 3/2.5 (-1) | 1,280 (-7%) | 5mo | $325,000 | $254 | 43 |
| 268 Glenda Ct | 0.59mi | 3/1.5 (-1) | 1,580 (+15%) | 6mo | $307,500 | $195 | 38 |
| 218 Rebecca Ann Ct | 0.69mi | 3/2.5 (-1) | 1,280 (-7%) | 13mo | $340,512 | $266 | 36 |
| 230 Glenda Ct | 0.64mi | 3/2.0 (-1) | 1,580 (+15%) | 10mo | $355,000 | $225 | 30 |
| 266 Nathan Way | 0.70mi | 3/2.5 (-1) | 1,580 (+15%) | 7mo | $325,000 | $206 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.87% rent growth · sell at horizon
- IRR
- -14.5%
- Equity multiple
- 0.48×
- Total profit
- $-43,914
- Equity at exit
- $44,716
- IRR
- -4.5%
- Equity multiple
- 0.69×
- Total profit
- $-25,714
- Equity at exit
- $25,930
Cash invested: $83,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21061
- Rents YoY
- 3.9%
- Active inventory
- 142
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $2,562 high interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$288 /mo · $3,458/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$538
- Net cashflow
- $38
Break-even live
Sensitivity live
| Price | -10% $208 | -5% $123 | +0% $38 | +5% $-47 | +10% $-132 |
|---|---|---|---|---|---|
| Rent | -10% $-164 | -5% $-63 | +0% $38 | +5% $139 | +10% $241 |
| Rate | -1.0pp $189 | -0.5pp $115 | base $38 | +0.5pp $-39 | +1.0pp $-119 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,975
- Closing costs
- $8,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 225 Foxmanor Ln Glen Burnie, MD | 3.0 | 2.5 | 1690 | $2,900 | $1.72 | 45d | 1 | 0.23mi |
| 7810 Foxcove Ct Glen Burnie, MD | 3.0 | 2.0 | 1580 | $2,500 | $1.58 | 6d | 1 | 0.28mi |
| 210 Michele Cir Millersville, MD | 3.0 | 2.5 | 1820 | $2,595 | $1.43 | 16d | 1 | 0.64mi |
| 204 Michele Cir Millersville, MD | 3.0 | 3.0 | 1680 | $2,600 | $1.55 | 45d | 1 | 0.65mi |
| 462 Norvelle Ct Glen Burnie, MD | 3.0 | 1.5 | 1280 | $2,209 | $1.73 | 25d | 1 | 0.84mi |
| 7847 Americana Cir Glen Burnie, MD | 1.0–3.0 | 1.0–2.0 | 891 | $2,149 | $2.41 | 0d | 15 | 0.85mi |
| 1229 Crawford Dr Glen Burnie, MD | 3.0 | 2.0 | 1656 | $2,950 | $1.78 | 25d | 1 | 1.09mi |
| 8096 Crainmont Dr Glen Burnie, MD | 2.0–3.0 | 1.0–2.5 | 1062 | $2,575 | $2.42 | 0d | 24 | 1.29mi |
| 602 Milldam Ct Millersville, MD | 1.0–3.0 | 1.0–1.5 | 943 | $2,228 | $2.36 | 0d | 18 | 1.32mi |
| 551 Short Curve Rd Glen Burnie, MD | 3.0 | 1.5 | 1174 | $2,550 | $2.17 | 25d | 1 | 1.34mi |
| 8034 Greenleaf Ter Glen Burnie, MD | 1.0–3.0 | 1.0–1.5 | 892 | $2,190 | $2.46 | 0d | 47 | 1.44mi |
| 124 Louise Ter Glen Burnie, MD | 4.0 | 2.0 | 1848 | $2,300 | $1.24 | 45d | 1 | 1.50mi |
Listing history 7 events
-
2026-06-07statusdays on market $299,900 Pending 7 DOM
-
2026-06-04days on market $299,900 Active 6 DOM
-
2026-06-03days on market $299,900 Active 5 DOM
-
2026-06-02days on market $299,900 Active 4 DOM
-
2026-06-01days on market $299,900 Active 3 DOM
-
2026-05-31days on market $299,900 Active 2 DOM
-
2026-05-29$299,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $3,458 · $288/mo
- Projected year-2 tax
- $3,458 · $288/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,745
- − Mortgage interest
- −$16,799
- − Property taxes
- −$3,458
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,460
- − Management
- −$2,460
- − Depreciation
- −$8,724
- Taxable loss
- −$4,655
- Est. tax savings @ 24.0%
- +$1,117
- After-tax cash flow
- $1,576/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anne Arundel County Public Schools
- NCES district ID
- 2400060
- Math proficiency
- 20% ▼ -21.00%
- Reading proficiency
- 37% ▼ -13.00%
- Median HH income
- $87,880
- Composite
- 28.52/100
- National rank
- #6733
- State rank
- #10 of 24 in MD
Livability — Glen Burnie
- Score
- 72/100
- State rank
- #135
- US rank
- #5815
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glen Burnie, MD
- County
- Anne Arundel County · 535,653 people
- City population
- 96,960
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 57,230
- Household income
- $87,751
- Rent vs Own
- Severe rent burden
- 2134.0
Population outlook (Anne Arundel County) Hauer SSP2
- Today (2025)
- 617,384 people
- By 2030
- 642,094 · +4.0%
- By 2040
- 686,621 · +11.2%
- By 2050
- 723,031 · +17.1%
- By 2075
- 809,346 · +31.1%
- By 2100
- 837,658 · +35.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 50% Black 26% Hispanic / Latino 11% Two or more races 10% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Romanian 3% Lithuanian 1% Slovak 1%
- Foreign-born
- 12% · Canada, Dominican Republic
- Languages at home
- 84% English-only · Spanish 9% Tagalog/Filipino 2% Other Indo-European 2%
Political lean MEDSL · Anne Arundel
- 2024 margin
- D (+13.9) · D 55.7% · R 41.7% · Other 2.6%
- 2008→2024 swing
- +15.7pp toward D · 2008: -1.8pp · 2024: 13.9pp
- All cycles
- 2024: D+13.9 2020: D+14.5 2016: D+0.7 2012: R+0.9 2008: R+1.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -341.00%
- Current HPI
- 300.196
- Rent YoY
- ▲ 3.87%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
1 event — show timeline
- 2026-05-29 Listed $299,900 BRIGHT MLS
Property tax history
+3.0%/yrLatest (2025): $3,458 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…