1601 Hwy 441 · Taylor Creek, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.2/30.0
- 1% rule +4.8/10.0
- DSCR +3.9/10.0
- Schools +3.6/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SINGLE WIDE WITH ADDITIONS ON POND IN OASIS VILLAGE OVER 55 COMMUNITY. CLUBHOUSE WITH POOL , SHUFFLE BOARD AND OTHER ACTIVITIES. THE ENTRY IS BEAUTIFULLY LANDSCAPED WITH NICE LIGHTING. TWO BEDROOMS, 2 & 1/2 BATHS, NEWLY REMODELED KITCHEN, 1 CAR GARAGE, AND CARPORT.
Key facts
- Pickleball courts
- Clubhouse
- Community pool
Tags
Property features AI
Finance
- HOA & community: Community association with clubhouse, pool, and pickleball courts; Annual association fee (paid annually) which includes grounds maintenance and trash
Exterior
- Parking: Carport (covered) with 1 carport space; 2 open parking spaces; Driveway parking; Golf cart parking
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer
- Home design: Mobile home; One story; First-floor entry
- Construction: Shingle / composition roof
- Exterior features: Screened porch; Porch; Patio; Outbuilding; Not waterfront; Southeast facing
Interior
- Kitchen: Dishwasher; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Vinyl flooring
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Smoke detectors; Screened porch and covered patio/porch areas; Outbuilding on property
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $-4 ($-48/yr) — negative.
- To cash-flow at today's rent, offer at most $149k (0.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $147k (2.0% below list).
- Recommended offer: $136k (9.0% below list) — sets the bar for market timing.
- Cap rate 6.3% vs local median 4.1% in Taylor Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#874 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime B+; Watch: schools F, amenities F, commute F.
- Okeechobee (town): math 44% / reading 42% proficiency, ranked #58 of 73 in FL (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 402 active listings in the ZIP; 18 units permitted in Okeechobee County in 2024 (0 in 5+ unit buildings).
- This rent runs 33% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Okeechobee County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 100 days — a 9% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 24 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 100 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 6.26%
- Cash-on-cash
- -0.11%
- DSCR
- 0.99
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $235,008
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1926 SE 31st St | 0.60mi | 2/2.0 | 1,054 (-8%) | 2mo | $275,000 | $261 | 56 |
| 3633 SE 20th Ter | 0.41mi | 3/2.0 (+1) | 1,034 (-10%) | 7mo | $225,000 | $218 | 53 |
| 2028 SE 38th Trl | 0.40mi | 2/2.0 | 1,070 (-7%) | 20mo | $65,000 | $61 | 53 |
| 3516 SE 25th Ter | 0.74mi | 2/2.0 | 1,124 (-2%) | 14mo | $100,000 | $89 | 49 |
| 3603 SE 24th Ter | 0.63mi | 2/1.5 | 1,224 (+6%) | 22mo | $250,000 | $204 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.4%
- Equity multiple
- 0.42×
- Total profit
- $-24,442
- Equity at exit
- $22,351
- IRR
- -8.0%
- Equity multiple
- 0.49×
- Total profit
- $-21,197
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34974
- Home prices YoY
- -15.6%
- Active inventory
- 402
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,470 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax est. 1.5%
- −$187 /mo · $2,248/yr
- Insurance
- −$62
- HOA
- −$129
- Vacancy / Maint / Mgmt
- −$309
- Net cashflow
- $-4
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $129 · $1,548/yr
- Likely covers
- pool
Listing history 50 events
-
2026-06-19days on market $149,900 Active 100 DOM
-
2026-06-18days on market $149,900 Active 99 DOM
-
2026-06-17days on market $149,900 Active 98 DOM
-
2026-06-16days on market $149,900 Active 97 DOM
-
2026-06-15days on market $149,900 Active 96 DOM
-
2026-06-14days on market $149,900 Active 94 DOM
-
2026-06-10days on market $149,900 Active 91 DOM
-
2026-06-09days on market $149,900 Active 90 DOM
-
2026-06-08days on market $149,900 Active 89 DOM
-
2026-06-07days on market $149,900 Active 88 DOM
-
2026-06-05days on market $149,900 Active 85 DOM
-
2026-06-03days on market $149,900 Active 84 DOM
-
2026-06-02days on market $149,900 Active 83 DOM
-
2026-06-01days on market $149,900 Active 82 DOM
-
2026-05-31days on market $149,900 Active 81 DOM
-
2026-05-30days on market $149,900 Active 80 DOM
-
2024-03-30soldstatus $150,000 Closed 271-char remark
Show marketing remark (271 chars)
SINGLE WIDE WITH ADDITIONS ON POND IN OASIS VILLAGE OVER 55 COMMUNITY. CLUBHOUSE WITH POOL , SHUFFLE BOARD AND OTHER ACTIVITIES. THE ENTRY IS BEAUTIFULLY LANDSCAPED WITH NICE LIGHTING. TWO BEDROOMS, 2 & 1/2 BATHS, NEWLY REMODELED KITCHEN, 1 CAR GARAGE, AND CARPORT.
-
2024-03-19status Pending 271-char remark
Show marketing remark (271 chars)
SINGLE WIDE WITH ADDITIONS ON POND IN OASIS VILLAGE OVER 55 COMMUNITY. CLUBHOUSE WITH POOL , SHUFFLE BOARD AND OTHER ACTIVITIES. THE ENTRY IS BEAUTIFULLY LANDSCAPED WITH NICE LIGHTING. TWO BEDROOMS, 2 & 1/2 BATHS, NEWLY REMODELED KITCHEN, 1 CAR GARAGE, AND CARPORT.
-
2024-03-18$150,000 Active 271-char remark
Show marketing remark (271 chars)
SINGLE WIDE WITH ADDITIONS ON POND IN OASIS VILLAGE OVER 55 COMMUNITY. CLUBHOUSE WITH POOL , SHUFFLE BOARD AND OTHER ACTIVITIES. THE ENTRY IS BEAUTIFULLY LANDSCAPED WITH NICE LIGHTING. TWO BEDROOMS, 2 & 1/2 BATHS, NEWLY REMODELED KITCHEN, 1 CAR GARAGE, AND CARPORT.
-
2023-07-31soldstatus $100,000 Closed 350-char remark
Show marketing remark (350 chars)
Oasis Village - Pristine well-maintained mobile home in an active community. Come enjoy the pool, shuffleboard, clubhouse with many activities. Carport that holds two cars and parking in front of Florida Room. Plenty of parking. The backyard faces a pasture where you can sit on your patio, home comes furnished. Come and take a look. Priced to move.
-
2023-07-03status Pending 350-char remark
Show marketing remark (350 chars)
Oasis Village - Pristine well-maintained mobile home in an active community. Come enjoy the pool, shuffleboard, clubhouse with many activities. Carport that holds two cars and parking in front of Florida Room. Plenty of parking. The backyard faces a pasture where you can sit on your patio, home comes furnished. Come and take a look. Priced to move.
-
2023-06-19status Active 350-char remark
Show marketing remark (350 chars)
Oasis Village - Pristine well-maintained mobile home in an active community. Come enjoy the pool, shuffleboard, clubhouse with many activities. Carport that holds two cars and parking in front of Florida Room. Plenty of parking. The backyard faces a pasture where you can sit on your patio, home comes furnished. Come and take a look. Priced to move.
-
2023-06-19status Pending 350-char remark
Show marketing remark (350 chars)
Oasis Village - Pristine well-maintained mobile home in an active community. Come enjoy the pool, shuffleboard, clubhouse with many activities. Carport that holds two cars and parking in front of Florida Room. Plenty of parking. The backyard faces a pasture where you can sit on your patio, home comes furnished. Come and take a look. Priced to move.
-
2023-06-03$124,500 Active 350-char remark
Show marketing remark (350 chars)
Oasis Village - Pristine well-maintained mobile home in an active community. Come enjoy the pool, shuffleboard, clubhouse with many activities. Carport that holds two cars and parking in front of Florida Room. Plenty of parking. The backyard faces a pasture where you can sit on your patio, home comes furnished. Come and take a look. Priced to move.
-
2022-04-11soldstatus $135,900 Closed
-
2022-02-13status Pending
-
2022-02-04$135,900 Active
-
2021-12-10soldstatus $90,000 Closed
-
2021-11-03status Pending
-
2021-10-31$94,000 Active
-
2021-06-21soldstatus $78,000 Closed
-
2021-05-19soldstatus $100,000 Closed
-
2021-04-22status Pending
-
2021-03-30status Pending
-
2021-03-23$104,900 Active
-
2021-03-10soldstatus $78,000 Closed
-
2021-03-09historical Contingent
-
2021-02-15status Pending
-
2021-02-03price $82,999
-
2021-01-18$79,000 Active
-
2020-09-08$85,000 Active
-
2020-05-24historical
-
2020-03-18status Active
-
2020-02-04historical Contingent
-
2020-01-21price $74,900
-
2020-01-02price $79,500
-
2019-12-02soldstatus $45,000 Sold
-
2019-11-23status Pending
-
2019-10-23price $59,900
-
2019-08-16status Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,635
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,248
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,411
- − Management
- −$1,411
- − HOA
- −$1,548
- − Depreciation
- −$4,361
- Taxable loss
- −$2,490
- Est. tax savings @ 24.0%
- +$598
- After-tax cash flow
- $550/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Okeechobee
- NCES district ID
- 1201410
- Math proficiency
- 44% ▼ -12.00%
- Reading proficiency
- 42% ▼ -4.00%
- Median HH income
- $36,710
- Composite
- 35.73/100
- National rank
- #4855
- State rank
- #58 of 73 in FL
Livability — Taylor Creek
- Score
- 56/100
- State rank
- #874
- US rank
- #23017
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Okeechobee County · 23,975 people
- Metro
- Okeechobee, FL
- Population (ZIP)
- 23,975
- Household income
- $53,013
- Rent vs Own
- Severe rent burden
- 399.0
Population outlook (Okeechobee County) Hauer SSP2
- Today (2025)
- 37,273 people
- By 2030
- 35,885 · -3.7%
- By 2040
- 32,931 · -11.6%
- By 2050
- 29,433 · -21.0%
- By 2075
- 19,607 · -47.4%
- By 2100
- 11,814 · -68.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 19% Two or more races 8% Asian 2% Black 2% Native American 1%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 1% Cuban 2%
- Common ancestry
- Lithuanian 2% Iranian 2% Italian 2%
- Foreign-born
- 11% · Canada, Jamaica
- Languages at home
- 81% English-only · Spanish 16% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Okeechobee
- 2024 margin
- Solid R (+53.8) · D 22.9% · R 76.7%
- 2008→2024 swing
- -34.6pp toward R · 2008: -19.2pp · 2024: -53.8pp
- All cycles
- 2024: R+53.8 2020: R+44.4 2016: R+39.5 2012: R+20.0 2008: R+19.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.47%
- Current HPI
- 348.6692
- Rent YoY
- —
- Metro
- Okeechobee, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+87.7% since first listed63 events — show timeline
- 2024-03-30 Sold (MLS) $150,000 Stellar MLS as Distributed by MLS Grid
- 2024-03-19 Pending — Stellar MLS as Distributed by MLS Grid
- 2024-03-18 Listed $150,000 Stellar MLS as Distributed by MLS Grid
- 2023-07-31 Sold (MLS) $100,000 MARMLS
- 2023-07-03 Pending — MARMLS
- 2023-06-19 Relisted — MARMLS
- 2023-06-19 Pending — MARMLS
- 2023-06-03 Listed $124,500 MARMLS
- 2022-04-11 Sold (MLS) $135,900 MARMLS
- 2022-02-13 Pending — MARMLS
- 2022-02-04 Listed $135,900 MARMLS
- 2021-12-10 Sold (MLS) $90,000 MARMLS
- 2021-11-03 Pending — MARMLS
- 2021-10-31 Listed $94,000 MARMLS
- 2021-06-21 Sold (MLS) $78,000 Beaches MLS
- 2021-05-19 Sold (MLS) $100,000 Stellar MLS as Distributed by MLS Grid
- 2021-04-22 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-03-30 Pending — Beaches MLS
- 2021-03-23 Listed $104,900 Stellar MLS as Distributed by MLS Grid
- 2021-03-10 Sold (MLS) $78,000 MARMLS
- 2021-03-09 Contingent — Beaches MLS
- 2021-02-15 Pending — MARMLS
- 2021-02-03 Price Changed $82,999 Beaches MLS
- 2021-01-18 Listed $79,000 MARMLS
- 2020-09-08 Listed $85,000 Beaches MLS
- 2020-05-24 Listing Removed — Beaches MLS
- 2020-03-18 Relisted — Beaches MLS
- 2020-02-04 Contingent — Beaches MLS
- 2020-01-21 Price Changed $74,900 Beaches MLS
- 2020-01-02 Price Changed $79,500 Beaches MLS
- 2019-12-02 Sold (MLS) $45,000 Stellar MLS as Distributed by MLS Grid
- 2019-11-23 Pending — Stellar MLS as Distributed by MLS Grid
- 2019-10-23 Price Changed $59,900 Stellar MLS as Distributed by MLS Grid
- 2019-08-16 Relisted — Stellar MLS as Distributed by MLS Grid
- 2019-07-23 Pending — Stellar MLS as Distributed by MLS Grid
- 2019-07-05 Listed $85,000 Beaches MLS
- 2019-06-18 Price Changed $64,900 Stellar MLS as Distributed by MLS Grid
- 2019-05-22 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2019-03-13 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2019-03-05 Listed $69,900 Stellar MLS as Distributed by MLS Grid
- 2018-12-13 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2018-12-13 Listed $85,000 Stellar MLS as Distributed by MLS Grid
- 2018-12-01 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2018-11-26 Listed $85,000 Stellar MLS as Distributed by MLS Grid
- 2018-06-13 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2018-06-08 Listed $79,500 Stellar MLS as Distributed by MLS Grid
- 2018-04-10 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2017-12-05 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2017-12-04 Listed $23,000 Stellar MLS as Distributed by MLS Grid
- 2017-11-04 Listed $64,500 Stellar MLS as Distributed by MLS Grid
- 2017-08-01 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2017-06-16 Listed $26,000 Stellar MLS as Distributed by MLS Grid
- 2017-06-05 Listed $115,000 Stellar MLS as Distributed by MLS Grid
- 2017-02-13 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2017-02-10 Sold (MLS) $21,000 Stellar MLS as Distributed by MLS Grid
- 2017-01-04 Sold (MLS) $65,000 Stellar MLS as Distributed by MLS Grid
- 2016-09-14 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2016-08-09 Listed $69,000 Stellar MLS as Distributed by MLS Grid
- 2016-08-09 Listed $69,000 Stellar MLS as Distributed by MLS Grid
- 2016-07-18 Listed $72,500 Stellar MLS as Distributed by MLS Grid
- 2016-05-17 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2016-05-02 Listed $29,900 Stellar MLS as Distributed by MLS Grid
- 2016-05-02 Listed $79,900 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…