2418 Saddleridge Dr · Piney Green, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 98.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +9.3/15.0
- Appreciation +9.1/10.0
- Cash flow +8.9/30.0
- Schools +3.9/10.0
- Livability +3.0/5.0
- Rent growth +2.9/5.0
- DSCR +2.5/10.0
- Condition / age +2.5/5.0
- 1% rule +1.6/10.0
$279,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this enchanting 4-bedroom, 2-bathroom haven that seamlessly blends charm and functionality. This unique residence invites you into a world of character and thoughtful design. As you approach, a grandeur unfolds with the expansive front porch, perfect for lazy Sunday afternoons or warm gatherings with friends. Imagine sipping your favorite beverage as you watch the world go by or entertain guests in this inviting outdoor space. Step inside, and you'll be captivated by the warmth of the fireplace, creating a cozy ambiance in the spacious living room. The heart of this home lies in the meticulously designed kitchen boasting gorgeous butcher block countertops, a culinary enthusiast's dream. The interplay of modern functionality and timeless charm is evident in every detail, making meal preparation a delight. Venture further, and you'll discover a house that embraces the uniqueness of its design. Tucked away under the stairs, a whimsical doghouse provides a retreat for your furry family member, seamlessly blending pet-friendly features with architectural ingenuity. The four bedrooms offer versatility and space for personalization, each boasting unique features that add character to this one-of-a-kind abode. The bathrooms are tastefully appointed, featuring modern fixtures and a soothing atmosphere. This property is not just a house; it's a story waiting to be written. Experience the magic of this unique dwelling and make it your own haven of comfort and style. Welcome home to a residence that transcends the ordinary and invites you to embrace a lifestyle that is truly exceptional. View today!!
Key facts
- Whimsical doghouse
- 0.29 acre lot
- Garage
Tags
Property features AI
Finance
- HOA & community: No association amenities
Exterior
- Parking: Attached 1-car garage; 2-space carport; Paved parking
- Utilities: Public water; Sewer available; Water available; Electric service
- Home design: Single-family residence; Two stories; Residential property; Has a view
- Construction: Wood siding (frame) construction; Slab foundation; Built with wood frame
- Exterior features: Patio; Porch; Chain link fencing in the backyard; Shingle roof; Paved road frontage
Interior
- Kitchen: Electric oven; Dishwasher; Kitchen island
- Bedrooms: Master downstairs
- Bathrooms: 2 full bathrooms
- Interior features: Master suite on the main level; Kitchen island; Ceiling fans; Window coverings
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $280k.
Deal economics
- At list price, monthly cash flow is $-227 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $240k (14.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $184k (34.2% below list).
- Recommended offer: $184k (34.2% below list) — sets the bar for 1% rule.
- Cap rate 5.3% vs local median 3.6% in Piney Green — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#524 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D+, employment D+, amenities F.
- Onslow County Schools (other): math 42% / reading 49% proficiency, ranked #84 of 178 in NC (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hunters Creek Elementary (math 27% / reading 35%, grade F, #954 of 1,410 statewide, top 68%, 653 students, 67% FRL); Hunters Creek Middle (math 32% / reading 44%, grade F, #251 of 475 statewide, top 54%, 922 students, 55% FRL); White Oak High (math 57% / reading 54%, grade C, #265 of 535 statewide, top 50%, 1,207 students, 49% FRL) — zoned schools average 57% FRL vs 37% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.4%/yr); 31 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,246 units permitted in Onslow County in 2024 (0 in 5+ unit buildings).
- This rent runs 42% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $25k of equity ($2k loan paydown + $23k appreciation (8.2% local appreciation)).
- By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($276k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 98% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 5.32%
- Cash-on-cash
- -3.47%
- DSCR
- 0.85
- GRM
- 12.7
CMA / ARV
- ARV (on-the-fly)
- $291,840
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2465 Saddleridge Dr | 0.10mi | 3/2.0 (-1) | 1,809 (-1%) | 5mo | $289,700 | $160 | 84 |
| 2210 Timberbrook Ln | 0.20mi | 4/2.5 | 1,836 (+1%) | 5mo | $290,000 | $158 | 84 |
| 2621 Idlebrook Cir | 0.09mi | 3/2.0 (-1) | 1,907 (+5%) | 6mo | $248,000 | $130 | 78 |
| 2034 Hunters Ridge Dr | 0.22mi | 4/2.5 | 1,621 (-11%) | 1mo | $279,700 | $173 | 68 |
| 2206 Bridle Trl | 0.18mi | 3/2.0 (-1) | 1,578 (-14%) | 3mo | $245,000 | $155 | 62 |
| 115 Marshall Farm Rd | 0.65mi | 4/2.5 | 1,872 (+3%) | 2mo | $314,500 | $168 | 61 |
| 2673 Idlebrook Cir | 0.24mi | 4/2.5 | 1,586 (-13%) | 6mo | $265,000 | $167 | 61 |
| 2678 Idlebrook Cir | 0.29mi | 4/2.5 | 1,599 (-12%) | 7mo | $269,990 | $169 | 58 |
| 403 Smoke Tree Pl | 0.34mi | 3/2.0 (-1) | 1,645 (-10%) | 9mo | $250,000 | $152 | 55 |
| 2062 Hunters Ridge Dr | 0.20mi | 3/2.0 (-1) | 1,555 (-15%) | 8mo | $249,900 | $161 | 54 |
| 200 Harrow Ct | 0.60mi | 4/2.0 | 1,611 (-12%) | 6mo | $231,000 | $143 | 48 |
| 212 Remington Dr | 0.42mi | 3/2.0 (-1) | 1,588 (-13%) | 8mo | $205,000 | $129 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
8.15% appreciation · 1.43% rent growth · sell at horizon
- IRR
- 17.2%
- Equity multiple
- 2.28×
- Total profit
- $100,488
- Equity at exit
- $215,440
- IRR
- 16.1%
- Equity multiple
- 4.78×
- Total profit
- $296,572
- Equity at exit
- $430,337
Cash invested: $78,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28544
- Home prices YoY
- 4.2%
- Rents YoY
- 1.4%
- Active inventory
- 31
- Price-to-rent
- 12.7×
Monthly cashflow live
- Estimated rent
- $1,843 medium interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax from tax record
- −$98 /mo · $1,178/yr
- Insurance
- −$117
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$387
- Net cashflow
- $-227
Break-even live
Sensitivity live
| Price | -10% $-68 | -5% $-148 | +0% $-227 | +5% $-306 | +10% $-385 |
|---|---|---|---|---|---|
| Rent | -10% $-372 | -5% $-300 | +0% $-227 | +5% $-154 | +10% $-81 |
| Rate | -1.0pp $-86 | -0.5pp $-156 | base $-227 | +0.5pp $-299 | +1.0pp $-373 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,975
- Closing costs
- $8,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1000 Yorktown Ln Jacksonville, NC | 3.0 | 3.0 | 1544 | $1,625 | $1.05 | 15d | 1 | 0.92mi |
| 1000 Yorktown Ln Unit 2001-3H1 Midway Park, NC | 3.0 | 3.0 | 1544 | $1,625 | $1.05 | 23d | 1 | 0.96mi |
Listing history 24 events
-
2026-04-29status Pending
-
2026-04-08status Active
-
2026-03-13status Pending
-
2026-03-05$279,900 Active
-
2024-04-15soldstatus $255,000 Closed 1626-char remark
Show marketing remark (1626 chars)
Welcome to this enchanting 4-bedroom, 2-bathroom haven that seamlessly blends charm and functionality. This unique residence invites you into a world of character and thoughtful design. As you approach, a grandeur unfolds with the expansive front porch, perfect for lazy Sunday afternoons or warm gatherings with friends. Imagine sipping your favorite beverage as you watch the world go by or entertain guests in this inviting outdoor space. Step inside, and you'll be captivated by the warmth of the fireplace, creating a cozy ambiance in the spacious living room. The heart of this home lies in the meticulously designed kitchen boasting gorgeous butcher block countertops, a culinary enthusiast's dream. The interplay of modern functionality and timeless charm is evident in every detail, making meal preparation a delight. Venture further, and you'll discover a house that embraces the uniqueness of its design. Tucked away under the stairs, a whimsical doghouse provides a retreat for your furry family member, seamlessly blending pet-friendly features with architectural ingenuity. The four bedrooms offer versatility and space for personalization, each boasting unique features that add character to this one-of-a-kind abode. The bathrooms are tastefully appointed, featuring modern fixtures and a soothing atmosphere. This property is not just a house; it's a story waiting to be written. Experience the magic of this unique dwelling and make it your own haven of comfort and style. Welcome home to a residence that transcends the ordinary and invites you to embrace a lifestyle that is truly exceptional. View today!!
-
2024-04-15soldstatus $255,000
Show marketing remark (1626 chars)
Welcome to this enchanting 4-bedroom, 2-bathroom haven that seamlessly blends charm and functionality. This unique residence invites you into a world of character and thoughtful design. As you approach, a grandeur unfolds with the expansive front porch, perfect for lazy Sunday afternoons or warm gatherings with friends. Imagine sipping your favorite beverage as you watch the world go by or entertain guests in this inviting outdoor space. Step inside, and you'll be captivated by the warmth of the fireplace, creating a cozy ambiance in the spacious living room. The heart of this home lies in the meticulously designed kitchen boasting gorgeous butcher block countertops, a culinary enthusiast's dream. The interplay of modern functionality and timeless charm is evident in every detail, making meal preparation a delight. Venture further, and you'll discover a house that embraces the uniqueness of its design. Tucked away under the stairs, a whimsical doghouse provides a retreat for your furry family member, seamlessly blending pet-friendly features with architectural ingenuity. The four bedrooms offer versatility and space for personalization, each boasting unique features that add character to this one-of-a-kind abode. The bathrooms are tastefully appointed, featuring modern fixtures and a soothing atmosphere. This property is not just a house; it's a story waiting to be written. Experience the magic of this unique dwelling and make it your own haven of comfort and style. Welcome home to a residence that transcends the ordinary and invites you to embrace a lifestyle that is truly exceptional. View today!!
-
2024-03-13status Pending 1626-char remark
Show marketing remark (1626 chars)
Welcome to this enchanting 4-bedroom, 2-bathroom haven that seamlessly blends charm and functionality. This unique residence invites you into a world of character and thoughtful design. As you approach, a grandeur unfolds with the expansive front porch, perfect for lazy Sunday afternoons or warm gatherings with friends. Imagine sipping your favorite beverage as you watch the world go by or entertain guests in this inviting outdoor space. Step inside, and you'll be captivated by the warmth of the fireplace, creating a cozy ambiance in the spacious living room. The heart of this home lies in the meticulously designed kitchen boasting gorgeous butcher block countertops, a culinary enthusiast's dream. The interplay of modern functionality and timeless charm is evident in every detail, making meal preparation a delight. Venture further, and you'll discover a house that embraces the uniqueness of its design. Tucked away under the stairs, a whimsical doghouse provides a retreat for your furry family member, seamlessly blending pet-friendly features with architectural ingenuity. The four bedrooms offer versatility and space for personalization, each boasting unique features that add character to this one-of-a-kind abode. The bathrooms are tastefully appointed, featuring modern fixtures and a soothing atmosphere. This property is not just a house; it's a story waiting to be written. Experience the magic of this unique dwelling and make it your own haven of comfort and style. Welcome home to a residence that transcends the ordinary and invites you to embrace a lifestyle that is truly exceptional. View today!!
-
2024-02-22status Active 1626-char remark
Show marketing remark (1626 chars)
Welcome to this enchanting 4-bedroom, 2-bathroom haven that seamlessly blends charm and functionality. This unique residence invites you into a world of character and thoughtful design. As you approach, a grandeur unfolds with the expansive front porch, perfect for lazy Sunday afternoons or warm gatherings with friends. Imagine sipping your favorite beverage as you watch the world go by or entertain guests in this inviting outdoor space. Step inside, and you'll be captivated by the warmth of the fireplace, creating a cozy ambiance in the spacious living room. The heart of this home lies in the meticulously designed kitchen boasting gorgeous butcher block countertops, a culinary enthusiast's dream. The interplay of modern functionality and timeless charm is evident in every detail, making meal preparation a delight. Venture further, and you'll discover a house that embraces the uniqueness of its design. Tucked away under the stairs, a whimsical doghouse provides a retreat for your furry family member, seamlessly blending pet-friendly features with architectural ingenuity. The four bedrooms offer versatility and space for personalization, each boasting unique features that add character to this one-of-a-kind abode. The bathrooms are tastefully appointed, featuring modern fixtures and a soothing atmosphere. This property is not just a house; it's a story waiting to be written. Experience the magic of this unique dwelling and make it your own haven of comfort and style. Welcome home to a residence that transcends the ordinary and invites you to embrace a lifestyle that is truly exceptional. View today!!
-
2024-02-09status Pending 1626-char remark
Show marketing remark (1626 chars)
Welcome to this enchanting 4-bedroom, 2-bathroom haven that seamlessly blends charm and functionality. This unique residence invites you into a world of character and thoughtful design. As you approach, a grandeur unfolds with the expansive front porch, perfect for lazy Sunday afternoons or warm gatherings with friends. Imagine sipping your favorite beverage as you watch the world go by or entertain guests in this inviting outdoor space. Step inside, and you'll be captivated by the warmth of the fireplace, creating a cozy ambiance in the spacious living room. The heart of this home lies in the meticulously designed kitchen boasting gorgeous butcher block countertops, a culinary enthusiast's dream. The interplay of modern functionality and timeless charm is evident in every detail, making meal preparation a delight. Venture further, and you'll discover a house that embraces the uniqueness of its design. Tucked away under the stairs, a whimsical doghouse provides a retreat for your furry family member, seamlessly blending pet-friendly features with architectural ingenuity. The four bedrooms offer versatility and space for personalization, each boasting unique features that add character to this one-of-a-kind abode. The bathrooms are tastefully appointed, featuring modern fixtures and a soothing atmosphere. This property is not just a house; it's a story waiting to be written. Experience the magic of this unique dwelling and make it your own haven of comfort and style. Welcome home to a residence that transcends the ordinary and invites you to embrace a lifestyle that is truly exceptional. View today!!
-
2024-02-05$260,000 Active 1626-char remark
Show marketing remark (1626 chars)
Welcome to this enchanting 4-bedroom, 2-bathroom haven that seamlessly blends charm and functionality. This unique residence invites you into a world of character and thoughtful design. As you approach, a grandeur unfolds with the expansive front porch, perfect for lazy Sunday afternoons or warm gatherings with friends. Imagine sipping your favorite beverage as you watch the world go by or entertain guests in this inviting outdoor space. Step inside, and you'll be captivated by the warmth of the fireplace, creating a cozy ambiance in the spacious living room. The heart of this home lies in the meticulously designed kitchen boasting gorgeous butcher block countertops, a culinary enthusiast's dream. The interplay of modern functionality and timeless charm is evident in every detail, making meal preparation a delight. Venture further, and you'll discover a house that embraces the uniqueness of its design. Tucked away under the stairs, a whimsical doghouse provides a retreat for your furry family member, seamlessly blending pet-friendly features with architectural ingenuity. The four bedrooms offer versatility and space for personalization, each boasting unique features that add character to this one-of-a-kind abode. The bathrooms are tastefully appointed, featuring modern fixtures and a soothing atmosphere. This property is not just a house; it's a story waiting to be written. Experience the magic of this unique dwelling and make it your own haven of comfort and style. Welcome home to a residence that transcends the ordinary and invites you to embrace a lifestyle that is truly exceptional. View today!!
-
2023-01-10soldstatus $225,000 Closed 470-char remark
Show marketing remark (470 chars)
Welcome to this well maintained home in the neighborhood of Foxtcroft at Hunters Creek. This 4 bed/2 full bath home home boasts stainless steel appliances, new flooring, butcher block counter tops, barn doors for the master bath and living room, corner lot, functioning shutters on the first floor windows, and an eye catching master bath with a walk in shower. Home is a very short commute to the main gate and Piney Green gate of Camp LeJeune. This home is a must see.
-
2023-01-09soldstatus $225,000
-
2022-11-28status Pending 470-char remark
Show marketing remark (470 chars)
Welcome to this well maintained home in the neighborhood of Foxtcroft at Hunters Creek. This 4 bed/2 full bath home home boasts stainless steel appliances, new flooring, butcher block counter tops, barn doors for the master bath and living room, corner lot, functioning shutters on the first floor windows, and an eye catching master bath with a walk in shower. Home is a very short commute to the main gate and Piney Green gate of Camp LeJeune. This home is a must see.
-
2022-11-19price $225,000 470-char remark
Show marketing remark (470 chars)
Welcome to this well maintained home in the neighborhood of Foxtcroft at Hunters Creek. This 4 bed/2 full bath home home boasts stainless steel appliances, new flooring, butcher block counter tops, barn doors for the master bath and living room, corner lot, functioning shutters on the first floor windows, and an eye catching master bath with a walk in shower. Home is a very short commute to the main gate and Piney Green gate of Camp LeJeune. This home is a must see.
-
2022-11-11$230,000 Active 470-char remark
Show marketing remark (470 chars)
Welcome to this well maintained home in the neighborhood of Foxtcroft at Hunters Creek. This 4 bed/2 full bath home home boasts stainless steel appliances, new flooring, butcher block counter tops, barn doors for the master bath and living room, corner lot, functioning shutters on the first floor windows, and an eye catching master bath with a walk in shower. Home is a very short commute to the main gate and Piney Green gate of Camp LeJeune. This home is a must see.
-
2019-10-25soldstatus $150,000
-
2019-10-25soldstatus $150,000
-
2019-05-23$150,000
-
2017-03-02historical
-
2017-02-18$140,000
-
2016-08-05historical
-
2016-05-02$140,000
-
2012-03-09soldstatus $137,500
-
1995-03-31soldstatus $83,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,178 · $98/mo
- Projected year-2 tax
- $2,295 · $191/mo
- Expected delta
- +$1,118/yr (+$93/mo · 94.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 98% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,113
- − Mortgage interest
- −$15,679
- − Property taxes
- −$1,178
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$1,769
- − Management
- −$1,769
- − Depreciation
- −$8,143
- Taxable loss
- −$7,824
- Est. tax savings @ 24.0%
- +$1,878
- After-tax cash flow
- $-844/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Onslow County Schools
- NCES district ID
- 3703450
- Math proficiency
- 42% ▲ 6.00%
- Reading proficiency
- 49% ▲ 5.00%
- Median HH income
- $46,076
- Composite
- 38.66/100
- National rank
- #4148
- State rank
- #84 of 178 in NC
Livability — Piney Green
- Score
- 60/100
- State rank
- #524
- US rank
- #19401
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Piney Green, NC
- County
- Onslow County · 164,453 people
- Metro
- Jacksonville, NC
- Population (ZIP)
- 4,386
- Household income
- $52,354
- Rent vs Own
- Severe rent burden
- 291.0
Population outlook (Onslow County) Hauer SSP2
- Today (2025)
- 189,789 people
- By 2030
- 194,463 · +2.5%
- By 2040
- 193,629 · +2.0%
- By 2050
- 193,248 · +1.8%
- By 2075
- 196,995 · +3.8%
- By 2100
- 201,513 · +6.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- White 44% Two or more races 20% Black 20% Hispanic / Latino 20%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Serbian 3% Romanian 3% Scandinavian 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 87% English-only · Spanish 11% Other Asian/Pacific 1%
Political lean MEDSL · Onslow
- 2024 margin
- Solid R (+35.9) · D 31.5% · R 67.5% · Other 1.0%
- 2008→2024 swing
- -14.5pp toward R · 2008: -21.5pp · 2024: -35.9pp
- All cycles
- 2024: R+35.9 2020: R+30.2 2016: R+34.6 2012: R+27.0 2008: R+21.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 8.15%
- Current HPI
- 203.4839
- Rent YoY
- ▲ 1.43%
- Metro
- Jacksonville, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+237.2% since first listed24 events — show timeline
- 2026-04-29 Pending — Hive MLS
- 2026-04-08 Relisted — Hive MLS
- 2026-03-13 Pending — Hive MLS
- 2026-03-05 Listed $279,900 Hive MLS
- 2024-04-15 Sold (Public Records) $255,000 Public Records
- 2024-04-15 Sold (MLS) $255,000 Hive MLS
- 2024-03-13 Pending — Hive MLS
- 2024-02-22 Relisted — Hive MLS
- 2024-02-09 Pending — Hive MLS
- 2024-02-05 Listed $260,000 Hive MLS
- 2023-01-10 Sold (MLS) $225,000 Hive MLS
- 2023-01-09 Sold (Public Records) $225,000 Public Records
- 2022-11-28 Pending — Hive MLS
- 2022-11-19 Price Changed $225,000 Hive MLS
- 2022-11-11 Listed $230,000 Hive MLS
- 2019-10-25 Sold (Public Records) $150,000 Public Records
- 2019-10-25 Sold (MLS) $150,000 Hive MLS
- 2019-05-23 Listed $150,000 Hive MLS
- 2017-03-02 Listing Removed — Hive MLS
- 2017-02-18 Listed $140,000 Hive MLS
- 2016-08-05 Listing Removed — Hive MLS
- 2016-05-02 Listed $140,000 Hive MLS
- 2012-03-09 Sold (Public Records) $137,500 Public Records
- 1995-03-31 Sold (Public Records) $83,000 Public Records
Property tax history
+2.5%/yrLatest (2025): $1,178 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…