CashFlowRE
Sign in Sign up
4444 Skylark Rd
C+ Composite 62.21
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.9/30.0
  • DSCR +8.1/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.5/10.0
  • Schools +5.3/10.0
  • Livability +3.9/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,997

4444 Skylark Rd · East Milton, FL 32583
3 bd · 2.0 ba · 924 sqft · Manufactured public records · 43 Days on market
Built 2026 0.46 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Brand New Mobile Home - Modern Living at an Affordable Price! Welcome to 4444 Skylark Rd - a brand new mobile home offering the perfect blend of comfort, style, and affordability. Whether you're looking for a primary residence, a rental investment, or a low-maintenance getaway, this property checks all the boxes. Come inside to an open-concept layout designed for modern living, featuring a bright and spacious living area that flows seamlessly into the kitchen. The kitchen comes equipped with sleek cabinetry, ample counter space, and modern finishes--excellent for both everyday living and entertaining. The home offers a thoughtfully designed split-bedroom floor plan, providing privacy and fu

Key facts

  • Split-bedroom layout
  • Energy-efficient
  • Low maintenance

Tags

OPEN-CONCEPT LIVING SPACESPLIT-BEDROOM LAYOUTENERGY-EFFICIENTLOW MAINTENANCE

Property features AI

Finance

  • Other: Lot size approximately 0.46 acres; Building area approximately 1,153 square feet
  • HOA & community: No homeowners association

Exterior

  • Parking: Open parking; Circular driveway
  • Security: Smoke detector(s)
  • Utilities: Electric with circuit breakers; Septic tank
  • Home design: Mobile/manufactured or modular home; One story; Resale property; New construction
  • Construction: Pillar/post/pier foundation; Built using modular/manufactured construction methods
  • Exterior features: Shingle roof; Paved road access; Publicly maintained road

Interior

  • Kitchen: ENERGY STAR qualified dishwasher; Electric water heater
  • Bedrooms: Primary bedroom on the first floor (approx. 14 x 12); Second bedroom on the first floor (approx. 10 x 10); Third bedroom on the first floor (approx. 14 x 9)
  • Flooring: Vinyl
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central heating; Central cooling with ENERGY STAR qualified equipment; Open-loop geothermal heat pump system
  • Interior features: Vinyl flooring; Kitchen and dining combined; Smoke detector(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $160k.

Deal economics

  • At list price, monthly cash flow is $342 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 4.6% in East Milton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#199 in FL, #3,139 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities C-, commute F.
  • Santa Rosa (suburban): math 63% / reading 60% proficiency, ranked #8 of 73 in FL (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+4.5%/yr); 806 active listings in the ZIP; solid renter incomes; 1,983 units permitted in Santa Rosa County in 2024 (128 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Santa Rosa County population projected at +31% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.5% rent growth), your $45k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $18k; list at $160k implies a 814% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $155,197 (3.0% below list)

Questions for the listing agent

  1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
8.86%
Cash-on-cash
9.17%
DSCR
1.41
GRM
7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.53% rent growth · sell at horizon

5-year hold
IRR
-0.7%
Equity multiple
0.97×
Total profit
$-1,235
Equity at exit
$23,856
10-year hold
IRR
10.5%
Equity multiple
1.88×
Total profit
$39,235
Equity at exit
$13,834

Cash invested: $44,799 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32583

Home prices YoY
-11.3%
Rents YoY
4.5%
Active inventory
806
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,833 medium interval (Pro) →
Mortgage (P&I)
$839
Tax est. 1.5%
$200 /mo · $2,400/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$385
Net cashflow
$342

Break-even live

Break-even rent $1,400
Max offer price $159,997
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,999
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-18
    status $159,997 Pending 43 DOM
  2. 2026-06-18
    days on market $159,997 Active 43 DOM
  3. 2026-06-17
    days on market $159,997 Active 42 DOM
  4. 2026-06-16
    days on market $159,997 Active 41 DOM
  5. 2026-06-15
    days on market $159,997 Active 40 DOM
  6. 2026-06-14
    days on market $159,997 Active 38 DOM
  7. 2026-06-10
    days on market $159,997 Active 35 DOM
  8. 2026-06-09
    days on market $159,997 Active 34 DOM
  9. 2026-06-08
    days on market $159,997 Active 33 DOM
  10. 2026-06-07
    days on market $159,997 Active 32 DOM
  11. 2026-06-05
    days on market $159,997 Active 29 DOM
  12. 2026-06-03
    days on market $159,997 Active 28 DOM
  13. 2026-06-02
    days on market $159,997 Active 27 DOM
  14. 2026-06-01
    days on market $159,997 Active 26 DOM
  15. 2026-05-31
    days on market $159,997 Active 25 DOM
  16. 2026-05-31
    days on market $159,997 Active 24 DOM
  17. 2026-05-21
    price $162,500
  18. 2026-05-06
    listed $164,500 Active
  19. 2016-12-13
    soldstatus $17,500
  20. 2016-02-24
    soldstatus $5,100
  21. 2013-05-24
    soldstatus $36,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,995
− Mortgage interest
−$8,962
− Property taxes
−$2,400
− Insurance
−$800
− Repairs & maintenance
−$1,760
− Management
−$1,760
− Depreciation
−$4,654
Taxable income
$1,659
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$398
After-tax cash flow
$3,709/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Santa Rosa
NCES district ID
1201650
Math proficiency
63% ▼ -6.00%
Reading proficiency
60% ▼ -5.00%
Median HH income
$58,161
Composite
53.12/100
National rank
#1511
State rank
#8 of 73 in FL

Livability — East Milton

Score
77/100
State rank
#199
US rank
#3139

Category grades

Amenities C- Commute F Cost of living A+ Crime C- Employment C+ Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Milton, FL
County
Santa Rosa County · 194,764 people
City population
31,415
Metro
Pensacola-Ferry Pass-Brent, FL
Population (ZIP)
31,828
Household income
$85,440
Rent vs Own
12.9% rent · 87.1% own
Severe rent burden
122.0

Population outlook (Santa Rosa County) Hauer SSP2

Today (2025)
195,978 people
By 2030
209,782 · +7.0%
By 2040
235,293 · +20.1%
By 2050
256,408 · +30.8%
By 2075
298,074 · +52.1%
By 2100
303,216 · +54.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 11% Two or more races 10% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2% Cuban 1%
Common ancestry
Italian 3% Slovak 2% Serbian 2%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 3%

Political lean MEDSL · Santa Rosa

2024 margin
Solid R (+51.0) · D 24.1% · R 75.0%
2008→2024 swing
-3.0pp toward R · 2008: -47.9pp · 2024: -51.0pp
All cycles
2024: R+51.0 2020: R+46.5 2016: R+53.5 2012: R+52.6 2008: R+47.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -38.35%
Current HPI
301.8819
Rent YoY
▲ 4.53%
Metro
Pensacola-Ferry Pass-Brent, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+351.4% since first listed
5 events — show timeline
  • 2026-05-21 Price Changed $162,500 PARMLS
  • 2026-05-06 Listed $164,500 PARMLS
  • 2016-12-13 Sold (Public Records) $17,500 Public Records
  • 2016-02-24 Sold (Public Records) $5,100 Public Records
  • 2013-05-24 Sold (Public Records) $36,000 Public Records

Property tax history

+3.6%/yr

Latest (2025): $319 · +13.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…