142 S Detroit Ave · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.4/10.0
- Rent growth +4.5/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
$72,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NOTICE: We are not considering seller financing or creative financing offers that do not consist of us in recorded first lien position with a minimum of 30% down. Thank you for understanding! This property is being sold as part of an 46-unit portfolio or a 7-unit sub-portfolio. In place cap is ~8.5%, pro forma cap is ~11.0%, and occupancy is 100%. Asking price for the 46-unit portfolio is $3.57M and asking price for the 5-unit sub-portfolio is $597.5K. The sub-portfolio includes 205 Eastern, 323 Langdon, 2388 York, 1512 Vinal, 142 S Detroit, 56 E Pearl, and 920 Rogers. The entire 46-unit list can be found in the attachments. Property is occupied and photos are from the last time it was vacant.
Key facts
- 3,816 sq ft lot
- 2 garage spots
- Built 1915
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $72k.
Deal economics
- At list price, monthly cash flow is $374 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $72k).
- Recommended offer: $63k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.5% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.8%/yr); 99 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- This rent runs 32% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $1k of equity ($498 loan paydown + $540 appreciation (0.8% local appreciation)).
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (0.8% appreciation + 7.8% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 262 days — a 12% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 21y ago; this cycle's ask has dropped $14k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 262 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 12.53%
- Cash-on-cash
- 22.28%
- DSCR
- 1.99
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $56,402
- List price
- $72,000
- Delta
- 27.65%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 219 Storrs | 0.15mi | 3/1.0 | 1,056 (+2%) | 2mo | $81,800 | $77 | 89 |
| 517 Shasta Dr | 0.40mi | 3/1.0 | 1,047 (+1%) | 5mo | $80,300 | $77 | 76 |
| 537 Lynnhaven Dr | 0.43mi | 3/2.0 | 1,088 (+5%) | 1mo | $150,000 | $138 | 68 |
| 317 Eldred Ave | 0.45mi | 3/1.5 | 1,108 (+6%) | 1mo | $45,000 | $41 | 65 |
| 1836 Finch St | 0.16mi | 3/2.0 | 1,188 (+14%) | 3mo | $85,950 | $72 | 62 |
| 226 Somerset St | 0.23mi | 3/1.0 | 1,186 (+14%) | 5mo | $53,000 | $45 | 62 |
| 531 Shasta Dr | 0.43mi | 3/1.0 | 1,143 (+10%) | 5mo | $53,000 | $46 | 60 |
| 816 Geneva Ave | 0.75mi | 3/1.0 | 1,056 (+2%) | 5mo | $51,900 | $49 | 58 |
| 1922 Heatherdale Dr | 0.59mi | 2/1.0 (-1) | 946 (-9%) | 2mo | $111,000 | $117 | 51 |
| 424 Mayberry St | 0.45mi | 2/1.0 (-1) | 920 (-12%) | 5mo | $58,740 | $64 | 51 |
| 502 Brighton Ave | 0.52mi | 2/1.0 (-1) | 884 (-15%) | 1mo | $123,900 | $140 | 45 |
| 752 Hampton Ave | 0.75mi | 2/1.5 (-1) | 1,182 (+14%) | 2mo | $85,900 | $73 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.75% appreciation · 7.8% rent growth · sell at horizon
- IRR
- 28.0%
- Equity multiple
- 2.49×
- Total profit
- $29,952
- Equity at exit
- $23,645
- IRR
- 33.7%
- Equity multiple
- 5.70×
- Total profit
- $94,819
- Equity at exit
- $30,712
Cash invested: $20,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43609
- Home prices YoY
- 0.3%
- Rents YoY
- 7.8%
- Active inventory
- 99
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,112 high interval (Pro) →
- Mortgage (P&I)
- −$378
- Tax from tax record
- −$96 /mo · $1,157/yr
- Insurance
- −$30
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $374
Break-even live
Sensitivity live
| Price | -10% $415 | -5% $395 | +0% $374 | +5% $354 | +10% $333 |
|---|---|---|---|---|---|
| Rent | -10% $286 | -5% $330 | +0% $374 | +5% $418 | +10% $462 |
| Rate | -1.0pp $410 | -0.5pp $393 | base $374 | +0.5pp $356 | +1.0pp $337 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,000
- Closing costs
- $2,160
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 307 Danberry St Toledo, OH | 2.0 | 1.0 | 988 | $950 | $0.96 | 44d | 1 | 0.41mi |
| 2314 Airline Ave Toledo, OH | 3.0 | 1.0 | 1123 | $1,478 | $1.32 | 24d | 1 | 0.55mi |
| 319 N Detroit Ave Toledo, OH | 3.0 | 1.0 | 1341 | $845 | $0.63 | 44d | 1 | 0.59mi |
| 1785 Tecumseh St Toledo, OH | 2.0 | 1.0 | 930 | $900 | $0.97 | 44d | 1 | 0.60mi |
| 523 Nicholas St Toledo, OH | 3.0 | 1.0 | 1290 | $1,350 | $1.05 | 14d | 1 | 0.66mi |
| 532 Carlton St Toledo, OH | 3.0 | 1.0 | 1130 | $1,050 | $0.93 | 44d | 1 | 0.70mi |
| 705 Nicholas St Toledo, OH | 2.0 | 1.0 | 1037 | $900 | $0.87 | 44d | 1 | 0.79mi |
| 1418 Colburn St Toledo, OH | 3.0 | 1.0 | 992 | $1,200 | $1.21 | 14d | 1 | 0.82mi |
| 1321 Gordon St Toledo, OH | 3.0 | 1.0 | 1121 | $1,050 | $0.94 | 44d | 1 | 0.84mi |
| 724 Spencer St Toledo, OH | 3.0 | 1.5 | 1127 | $1,100 | $0.98 | 44d | 1 | 0.86mi |
| 1734 Arlington Ave Toledo, OH | 2.0 | 1.0 | 700 | $800 | $1.14 | 14d | 1 | 0.89mi |
| 2044 Arlington Ave Toledo, OH | 2.0 | 1.0 | 800 | $825 | $1.03 | 21d | 1 | 0.89mi |
| 569 Colima Dr Toledo, OH | 3.0 | 1.0 | 1253 | $1,300 | $1.04 | 24d | 1 | 0.93mi |
| 581 Colima Dr Toledo, OH | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 14d | 1 | 0.94mi |
| 915 Woodstock Ave Toledo, OH | 3.0 | 1.5 | 1500 | $1,100 | $0.73 | 24d | 1 | 0.97mi |
| 619 Durango Dr Toledo, OH | 3.0 | 1.0 | 1276 | $1,350 | $1.06 | 44d | 1 | 1.02mi |
| 1133 Parkside Blvd Toledo, OH | 2.0 | 1.0 | 960 | $850 | $0.89 | 44d | 1 | 1.15mi |
| 2424 Broadway St Toledo, OH | 3.0 | 1.0 | 1416 | $1,049 | $0.74 | 14d | 1 | 1.27mi |
| 2594 Broadway St Toledo, OH | 2.0 | 1.0 | 1076 | $825 | $0.77 | 44d | 1 | 1.28mi |
Listing history 30 events
-
2026-06-18days on market $72,000 Active 262 DOM
-
2026-06-17days on market $72,000 Active 261 DOM
-
2026-06-16days on market $72,000 Active 260 DOM
-
2026-06-15days on market $72,000 Active 259 DOM
-
2026-06-14days on market $72,000 Active 257 DOM
-
2026-06-10days on market $72,000 Active 254 DOM
-
2026-06-09days on market $72,000 Active 253 DOM
-
2026-06-08days on market $72,000 Active 252 DOM
-
2026-06-07days on market $72,000 Active 251 DOM
-
2026-06-05days on market $72,000 Active 248 DOM
-
2026-06-03days on market $72,000 Active 247 DOM
-
2026-06-02days on market $72,000 Active 246 DOM
-
2026-06-01days on market $72,000 Active 245 DOM
-
2026-05-31days on market $72,000 Active 244 DOM
-
2026-05-30days on market $72,000 Active 243 DOM
-
2026-01-14price $80,000 703-char remark
Show marketing remark (703 chars)
NOTICE: We are not considering seller financing or creative financing offers that do not consist of us in recorded first lien position with a minimum of 30% down. Thank you for understanding! This property is being sold as part of an 46-unit portfolio or a 7-unit sub-portfolio. In place cap is ~8.5%, pro forma cap is ~11.0%, and occupancy is 100%. Asking price for the 46-unit portfolio is $3.57M and asking price for the 5-unit sub-portfolio is $597.5K. The sub-portfolio includes 205 Eastern, 323 Langdon, 2388 York, 1512 Vinal, 142 S Detroit, 56 E Pearl, and 920 Rogers. The entire 46-unit list can be found in the attachments. Property is occupied and photos are from the last time it was vacant.
-
2025-11-10price $83,910 703-char remark
Show marketing remark (703 chars)
NOTICE: We are not considering seller financing or creative financing offers that do not consist of us in recorded first lien position with a minimum of 30% down. Thank you for understanding! This property is being sold as part of an 46-unit portfolio or a 7-unit sub-portfolio. In place cap is ~8.5%, pro forma cap is ~11.0%, and occupancy is 100%. Asking price for the 46-unit portfolio is $3.57M and asking price for the 5-unit sub-portfolio is $597.5K. The sub-portfolio includes 205 Eastern, 323 Langdon, 2388 York, 1512 Vinal, 142 S Detroit, 56 E Pearl, and 920 Rogers. The entire 46-unit list can be found in the attachments. Property is occupied and photos are from the last time it was vacant.
-
2025-09-24$86,500 Active 703-char remark
Show marketing remark (703 chars)
NOTICE: We are not considering seller financing or creative financing offers that do not consist of us in recorded first lien position with a minimum of 30% down. Thank you for understanding! This property is being sold as part of an 46-unit portfolio or a 7-unit sub-portfolio. In place cap is ~8.5%, pro forma cap is ~11.0%, and occupancy is 100%. Asking price for the 46-unit portfolio is $3.57M and asking price for the 5-unit sub-portfolio is $597.5K. The sub-portfolio includes 205 Eastern, 323 Langdon, 2388 York, 1512 Vinal, 142 S Detroit, 56 E Pearl, and 920 Rogers. The entire 46-unit list can be found in the attachments. Property is occupied and photos are from the last time it was vacant.
-
2025-08-07historical $1,125
-
2025-07-17$1,125
-
2023-07-31soldstatus $1,315,000
-
2023-07-21soldstatus $46,964 Closed 223-char remark
Show marketing remark (223 chars)
Minimum bid auction $25,000 on Wednesday March 22, 2023 3:30 PM. 1 of 4 properties being auction this day. Apart of an 8-day caravan auction. You don't want to miss these great investment opportunities! Come bid your price!
-
2023-03-17status Pending 223-char remark
Show marketing remark (223 chars)
Minimum bid auction $25,000 on Wednesday March 22, 2023 3:30 PM. 1 of 4 properties being auction this day. Apart of an 8-day caravan auction. You don't want to miss these great investment opportunities! Come bid your price!
-
2023-03-17price $46,964 223-char remark
Show marketing remark (223 chars)
Minimum bid auction $25,000 on Wednesday March 22, 2023 3:30 PM. 1 of 4 properties being auction this day. Apart of an 8-day caravan auction. You don't want to miss these great investment opportunities! Come bid your price!
-
2023-02-19$25,000 Active 223-char remark
Show marketing remark (223 chars)
Minimum bid auction $25,000 on Wednesday March 22, 2023 3:30 PM. 1 of 4 properties being auction this day. Apart of an 8-day caravan auction. You don't want to miss these great investment opportunities! Come bid your price!
-
2018-05-24soldstatus $8,500
-
2018-05-02price $8,500
-
2018-03-26$7,900
-
2005-11-09historical
-
2005-07-08$76,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,157 · $96/mo
- Projected year-2 tax
- $1,157 · $96/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,340
- − Mortgage interest
- −$4,033
- − Property taxes
- −$1,157
- − Insurance
- −$360
- − Repairs & maintenance
- −$1,067
- − Management
- −$1,067
- − Depreciation
- −$2,095
- Taxable income
- $3,561
- Est. tax owed @ 24.0%
- −$855
- After-tax cash flow
- $3,636/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 21,404
- Household income
- $42,313
- Rent vs Own
- Severe rent burden
- 1603.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 47% Black 29% Hispanic / Latino 17% Two or more races 9%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Romanian 5% Lithuanian 2% Italian 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 92% English-only · Spanish 5% Arabic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.75%
- Current HPI
- 235.2515
- Rent YoY
- ▲ 7.80%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+4.0% since first listed15 events — show timeline
- 2026-01-14 Price Changed $80,000 NORIS
- 2025-11-10 Price Changed $83,910 NORIS
- 2025-09-24 Listed $86,500 NORIS
- 2025-08-07 Rental Removed $1,125 TENANTTURNER2
- 2025-07-17 Listed for Rent $1,125 TENANTTURNER2
- 2023-07-31 Sold (Public Records) $1,315,000 Public Records
- 2023-07-21 Sold (MLS) $46,964 NORIS
- 2023-03-17 Pending — NORIS
- 2023-03-17 Price Changed $46,964 NORIS
- 2023-02-19 Listed $25,000 NORIS
- 2018-05-24 Sold (MLS) $8,500 NORIS
- 2018-05-02 Price Changed $8,500 NORIS
- 2018-03-26 Listed $7,900 NORIS
- 2005-11-09 Listing Removed — NORIS
- 2005-07-08 Listed $76,900 NORIS
Property tax history
+4.3%/yrLatest (2025): $1,157 · +16.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…