4250 N 49th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.4/30.0
- ARV discount +14.8/15.0
- Appreciation +5.7/10.0
- DSCR +5.4/10.0
- 1% rule +4.9/10.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice 3BR all brick Cape Cod in handy location features; newer roof, nice yard, one car garage and full basement. Long time rental property is and has been occupied by the same person for a long time.
Key facts
- One car garage
- Newer roof
- Full basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $105 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (0.5% below list).
- Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.0%/yr); 130 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 36% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $3k of equity ($967 loan paydown + $2k appreciation (1.3% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.3% appreciation + 7.0% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 69 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 13y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $38k; list at $140k implies a 263% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.19%
- Cash-on-cash
- 3.21%
- DSCR
- 1.14
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $166,869
- List price
- $139,900
- Delta
- -16.16%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4150 N 46th St | 0.22mi | 3/2.0 | 1,275 (+1%) | 0mo | $170,000 | $133 | 84 |
| 4314 N 48 St | 0.09mi | 3/1.0 | 1,128 (-10%) | 1mo | $133,000 | $118 | 77 |
| 4278 N 52nd St | 0.19mi | 3/1.0 | 1,161 (-8%) | 2mo | $115,000 | $99 | 77 |
| 3876 N 52nd St | 0.50mi | 3/1.0 | 1,312 (+4%) | 2mo | $133,000 | $101 | 68 |
| 4713 N 53rd St | 0.63mi | 3/1.0 | 1,249 (-1%) | 2mo | $130,000 | $104 | 68 |
| 4143 N 40th St | 0.57mi | 3/1.0 | 1,309 (+4%) | 1mo | $130,000 | $99 | 66 |
| 4132 N 51st Blvd | 0.19mi | 3/1.5 | 1,076 (-15%) | 0mo | $100,000 | $93 | 64 |
| 3919 N 58th St | 0.71mi | 3/2.0 | 1,277 (+1%) | 1mo | $150,000 | $117 | 60 |
| 4460 N 42nd St | 0.55mi | 3/1.5 | 1,139 (-10%) | 2mo | $131,000 | $115 | 55 |
| 4315 N 40th St | 0.57mi | 3/1.0 | 1,117 (-11%) | 2mo | $102,500 | $92 | 53 |
| 4102 W Capitol Dr | 0.59mi | 3/1.0 | 1,077 (-14%) | 2mo | $128,000 | $119 | 47 |
| 4153 N 60th St | 0.66mi | 3/1.0 | 1,422 (+13%) | 2mo | $150,000 | $105 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.33% appreciation · 7.01% rent growth · sell at horizon
- IRR
- 8.4%
- Equity multiple
- 1.44×
- Total profit
- $17,431
- Equity at exit
- $50,165
- IRR
- 14.6%
- Equity multiple
- 3.02×
- Total profit
- $79,059
- Equity at exit
- $68,566
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53216
- Home prices YoY
- 0.3%
- Rents YoY
- 7.0%
- Active inventory
- 130
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,392 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$203 /mo · $2,432/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$292
- Net cashflow
- $105
Break-even live
Sensitivity live
| Price | -10% $184 | -5% $144 | +0% $105 | +5% $65 | +10% $26 |
|---|---|---|---|---|---|
| Rent | -10% $-5 | -5% $50 | +0% $105 | +5% $160 | +10% $215 |
| Rate | -1.0pp $175 | -0.5pp $140 | base $105 | +0.5pp $69 | +1.0pp $32 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 39 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4139 N 50th St Milwaukee, WI | 3.0 | 1.0 | 1275 | $1,600 | $1.25 | 44d | 1 | 0.20mi |
| 4479A N 44th St Milwaukee, WI | 2.0 | 1.0 | 1000 | $895 | $0.90 | 44d | 1 | 0.39mi |
| 4640 N 51st Blvd Milwaukee, WI | 2.0 | 1.0 | 1075 | $1,275 | $1.19 | 44d | 1 | 0.48mi |
| 4703 N 45th St Milwaukee, WI | 3.0 | 1.0 | 1031 | $1,695 | $1.64 | 24d | 1 | 0.58mi |
| 4727 N 46th St Milwaukee, WI | 3.0 | 1.0 | 936 | $1,700 | $1.82 | 44d | 1 | 0.59mi |
| 3925 N 42nd St Milwaukee, WI | 2.0 | 1.0 | 985 | $1,400 | $1.42 | 24d | 1 | 0.61mi |
| 3925 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,675 | $1.29 | 44d | 1 | 0.61mi |
| 3890 N Sherman Blvd Milwaukee, WI | 2.0 | 1.0 | 950 | $1,100 | $1.16 | 13d | 1 | 0.62mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 44d | 1 | 0.62mi |
| 3629 N 53rd St Unit (Downstairs) Milwaukee, WI | 2.0 | 1.0 | 1600 | $1,275 | $0.80 | 44d | 1 | 0.81mi |
| 4661 N 38th St Unit 4661 Milwaukee, WI | 2.0 | 1.0 | 1000 | $845 | $0.84 | 15d | 1 | 0.84mi |
| 4079 N 63rd St Milwaukee, WI | 3.0 | 1.0 | 1600 | $1,595 | $1.00 | 21d | 1 | 0.89mi |
| 5137 W Keefe Ave Unit 5137 Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 4d | 1 | 0.90mi |
| 3871-3873 N 36th St Unit 3871 Milwaukee, WI | 2.0 | 1.0 | 987 | $950 | $0.96 | 24d | 1 | 0.93mi |
| 3606 N 41st St Unit 3608 Milwaukee, WI | 2.0 | 1.0 | 1095 | $975 | $0.89 | 44d | 1 | 0.95mi |
| 4900 N 58th St Milwaukee, WI | 3.0 | 1.0 | 1455 | $1,450 | $1.00 | 5d | 1 | 0.97mi |
| 5050 N 47th St Milwaukee, WI | 2.0 | 1.0 | 1092 | $1,700 | $1.56 | 44d | 1 | 1.01mi |
| 5073 N 48th St Milwaukee, WI | 4.0 | 1.0 | 1152 | $1,595 | $1.38 | 15d | 1 | 1.03mi |
| 3630 W Nash St Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 24d | 1 | 1.03mi |
| 3340 N 44th St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 13d | 1 | 1.07mi |
| 5165-5167 N 45th St Unit 5165 Milwaukee, WI | 3.0 | 1.0 | 1020 | $1,200 | $1.18 | 18d | 1 | 1.15mi |
| 4340 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1066 | $1,695 | $1.59 | 24d | 1 | 1.15mi |
| 4334 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1077 | $1,695 | $1.57 | 24d | 1 | 1.16mi |
| 4153 N 68th St Milwaukee, WI | 3.0 | 1.0 | 1025 | $1,700 | $1.66 | 44d | 1 | 1.19mi |
| 6518 W Hampton Ave Unit 2 Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 44d | 1 | 1.20mi |
| 4355 N 28th St Milwaukee, WI | 2.0 | 1.0 | 1118 | $975 | $0.87 | 22d | 1 | 1.30mi |
| 3155 N 52nd St Milwaukee, WI | 3.0 | 2.0 | 1300 | $1,400 | $1.08 | 44d | 1 | 1.30mi |
| 3214 N 41st St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 44d | 1 | 1.31mi |
| 6813 W Hampton Ave Unit Rear (Unit B) Milwaukee, WI | 3.0 | 2.0 | 1600 | $1,350 | $0.84 | 24d | 1 | 1.36mi |
| 3072 N 49th St Unit 3072- 3 Milwaukee, WI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 1.38mi |
| 3072 N 49th St Milwaukee, WI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 17d | 1 | 1.38mi |
| 3066 N 49th St Unit 3066-5 Milwaukee, WI | 2.0 | 1.0 | 1100 | $950 | $0.86 | 44d | 1 | 1.39mi |
| 3123 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 24d | 1 | 1.39mi |
| 3122 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1323 | $1,495 | $1.13 | 5d | 1 | 1.40mi |
| 4227 N 26th St Milwaukee, WI | 2.0 | 1.0 | 950 | $1,000 | $1.05 | 18d | 1 | 1.42mi |
| 3148 N 39th St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 44d | 1 | 1.43mi |
| 3148 N 39th St Unit 1 Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 15d | 1 | 1.43mi |
| 5032 N 32nd St Milwaukee, WI | 3.0 | 2.0 | 1089 | $1,750 | $1.61 | 13d | 1 | 1.45mi |
| 2976 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,300 | $0.76 | 18d | 1 | 1.50mi |
Listing history 19 events
-
2026-06-17status $139,900 Pending 69 DOM
-
2026-06-17days on market $139,900 Active 69 DOM
-
2026-06-16days on market $139,900 Active 68 DOM
-
2026-06-15days on market $139,900 Active 67 DOM
-
2026-06-13days on market $139,900 Active 65 DOM
-
2026-06-13days on market $139,900 Active 64 DOM
-
2026-06-09days on market $139,900 Active 61 DOM
-
2026-06-08days on market $139,900 Active 60 DOM
-
2026-06-07days on market $139,900 Active 59 DOM
-
2026-06-05days on market $139,900 Active 56 DOM
-
2026-06-03days on market $139,900 Active 55 DOM
-
2026-06-02days on market $139,900 Active 54 DOM
-
2026-06-01days on market $139,900 Active 53 DOM
-
2026-05-31days on market $139,900 Active 52 DOM
-
2026-04-24price $139,900 199-char remark
Show marketing remark (199 chars)
Nice 3BR all brick Cape Cod in handy location features; newer roof, nice yard, one car garage and full basement. Long time rental property is and has been occupied by the same person for a long time.
-
2026-04-09$149,900 Active 199-char remark
Show marketing remark (199 chars)
Nice 3BR all brick Cape Cod in handy location features; newer roof, nice yard, one car garage and full basement. Long time rental property is and has been occupied by the same person for a long time.
-
2013-01-27$48,500 360-char remark
Show marketing remark (360 chars)
Great opportunity to buys a solid, well maintained home at a super price. Not a short sale or foreclosure. Updates include roof on house '09, awnings '07, 100 AMP electrical service '10, hot water heater '05. Five minutes drive to St. Joseph hospital. Don't miss this chance to buy for less than you can rent. Home Warranty provided for buyer's peace of mind.
-
2013-01-27historical 360-char remark
Show marketing remark (360 chars)
Great opportunity to buys a solid, well maintained home at a super price. Not a short sale or foreclosure. Updates include roof on house '09, awnings '07, 100 AMP electrical service '10, hot water heater '05. Five minutes drive to St. Joseph hospital. Don't miss this chance to buy for less than you can rent. Home Warranty provided for buyer's peace of mind.
-
2011-09-09soldstatus $38,500 360-char remark
Show marketing remark (360 chars)
Great opportunity to buys a solid, well maintained home at a super price. Not a short sale or foreclosure. Updates include roof on house '09, awnings '07, 100 AMP electrical service '10, hot water heater '05. Five minutes drive to St. Joseph hospital. Don't miss this chance to buy for less than you can rent. Home Warranty provided for buyer's peace of mind.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,432 · $203/mo
- Projected year-2 tax
- $2,510 · $209/mo
- Expected delta
- +$78/yr (+$6/mo · 3.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,700
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,432
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,336
- − Management
- −$1,336
- − Depreciation
- −$4,070
- Taxable loss
- −$1,010
- Est. tax savings @ 24.0%
- +$242
- After-tax cash flow
- $1,500/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 30,345
- Household income
- $46,752
- Rent vs Own
- Severe rent burden
- 2202.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 3% · Canada, Philippines, China
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.33%
- Current HPI
- 381.0954
- Rent YoY
- ▲ 7.01%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+263.4% since first listed5 events — show timeline
- 2026-04-24 Price Changed $139,900 METROMLS
- 2026-04-09 Listed $149,900 METROMLS
- 2013-01-27 Listing Removed — METROMLS
- 2013-01-27 Listed $48,500 METROMLS
- 2011-09-09 Sold (MLS) $38,500 METROMLS
Property tax history
+2.2%/yrLatest (2024): $2,432 · +12.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…