710 Catherine Ln · Seagoville, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.4/30.0
- ARV discount +15.0/15.0
- 1% rule +5.5/10.0
- DSCR +5.4/10.0
- Livability +3.6/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into this charming 3-bedroom, 1-bath home offering 945 sq ft of comfortable, efficient living space. Thoughtfully updated with recent upgrades throughout, this property is truly move-in ready and ideal for first-time buyers or anyone looking for a low-maintenance home. The bathroom features a handicap-accessible bathtub, adding convenience and versatility for a wide range of needs. Each room feels bright and welcoming, and the layout makes excellent use of every square foot. Located just moments from a nearby elementary school and a community park, the home sits in a friendly, walkable neighborhood that supports an easy, connected lifestyle. This is a great starter home with even more to love: it qualifies for special financing with no down payment, making ownership more accessible. With a recent price reduction and the seller offering $5,000 in concessions, this is an opportunity that stands out in today’s market. A well-kept, updated home in a convenient location — ready for its next chapter.
Key facts
- Close to public park
- 8,102 sq ft lot
- Garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $147 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $195k).
- Recommended offer: $172k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.2% vs local median 5.1% in Seagoville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#319 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety D-.
- Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Central El (math 58% / reading 52%, grade C, #602 of 4,322 statewide, top 14%, 516 students, 92% FRL); Seagoville Middle (math 18% / reading 23%, grade F, #1,407 of 1,662 statewide, top 86%, 1,419 students, 88% FRL); Seagoville H S (math 15% / reading 21%, grade F, #1,445 of 1,632 statewide, top 89%, 1,779 students, 87% FRL).
- Market conditions: Rents soft (-2.9%/yr); 282 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
- This rent runs 34% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 191 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 191 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.20%
- Cash-on-cash
- 3.23%
- DSCR
- 1.14
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $235,992
- List price
- $195,000
- Delta
- -17.37%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 824 Johnnie Row | 0.04mi | 3/1.5 | 1,022 (+8%) | 8mo | $199,900 | $196 | 76 |
| 730 High School Dr | 0.43mi | 3/1.0 | 1,033 (+9%) | 1mo | $165,000 | $160 | 63 |
| 736 Thedford Rd | 0.50mi | 3/1.5 | 1,027 (+9%) | 0mo | $150,000 | $146 | 60 |
| 1311 Crosscreek | 0.25mi | 3/1.0 | 1,065 (+13%) | 21mo | $230,000 | $216 | 50 |
| 815 Quinette Dr | 0.41mi | 3/2.0 | 1,016 (+8%) | 18mo | $250,000 | $246 | 49 |
| 728 Thedford Rd | 0.53mi | 3/1.5 | 1,062 (+12%) | 24mo | $227,500 | $214 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -14.9%
- Equity multiple
- 0.48×
- Total profit
- $-28,124
- Equity at exit
- $29,075
- IRR
- -12.8%
- Equity multiple
- 0.36×
- Total profit
- $-35,129
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75159
- Home prices YoY
- -13.8%
- Rents YoY
- -2.9%
- Active inventory
- 282
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $2,039 medium interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$360 /mo · $4,319/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$428
- Net cashflow
- $147
Break-even live
Sensitivity live
| Price | -10% $257 | -5% $202 | +0% $147 | +5% $92 | +10% $36 |
|---|---|---|---|---|---|
| Rent | -10% $-14 | -5% $66 | +0% $147 | +5% $227 | +10% $308 |
| Rate | -1.0pp $245 | -0.5pp $196 | base $147 | +0.5pp $96 | +1.0pp $45 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 702 Catherine Ln Seagoville, TX | 3.0 | 1.0 | 945 | $1,650 | $1.75 | 45d | 1 | 0.07mi |
| 521 Jean Dr Seagoville, TX | 3.0 | 2.0 | 1080 | $1,825 | $1.69 | 4d | 1 | 0.68mi |
| 108 US HWY Seagoville, TX | 1.0–3.0 | 1.0–2.5 | 1340 | $2,650 | $1.98 | 0d | 47 | 0.83mi |
Listing history 21 events
-
2026-06-21days on market $195,000 Active 191 DOM
-
2026-06-18days on market $195,000 Active 188 DOM
-
2026-06-17price $195,000 Active 187 DOM
-
2026-06-17pricedays on market $190,000 Active 187 DOM
-
2026-06-16days on market $210,000 Active 186 DOM
-
2026-06-15days on market $210,000 Active 185 DOM
-
2026-06-13days on market $210,000 Active 183 DOM
-
2026-06-09days on market $210,000 Active 179 DOM
-
2026-06-08days on market $210,000 Active 178 DOM
-
2026-06-07days on market $210,000 Active 177 DOM
-
2026-06-04days on market $210,000 Active 174 DOM
-
2026-06-03days on market $210,000 Active 173 DOM
-
2026-06-02days on market $210,000 Active 172 DOM
-
2026-06-02days on market $210,000 Active 171 DOM
-
2026-05-31days on market $210,000 Active 170 DOM
-
2026-01-20price $210,000 1029-char remark
Show marketing remark (1029 chars)
Step into this charming 3-bedroom, 1-bath home offering 945 sq ft of comfortable, efficient living space. Thoughtfully updated with recent upgrades throughout, this property is truly move-in ready and ideal for first-time buyers or anyone looking for a low-maintenance home. The bathroom features a handicap-accessible bathtub, adding convenience and versatility for a wide range of needs. Each room feels bright and welcoming, and the layout makes excellent use of every square foot. Located just moments from a nearby elementary school and a community park, the home sits in a friendly, walkable neighborhood that supports an easy, connected lifestyle. This is a great starter home with even more to love: it qualifies for special financing with no down payment, making ownership more accessible. With a recent price reduction and the seller offering $5,000 in concessions, this is an opportunity that stands out in today’s market. A well-kept, updated home in a convenient location — ready for its next chapter.
-
2025-12-12$215,000 Active 1029-char remark
Show marketing remark (1029 chars)
Step into this charming 3-bedroom, 1-bath home offering 945 sq ft of comfortable, efficient living space. Thoughtfully updated with recent upgrades throughout, this property is truly move-in ready and ideal for first-time buyers or anyone looking for a low-maintenance home. The bathroom features a handicap-accessible bathtub, adding convenience and versatility for a wide range of needs. Each room feels bright and welcoming, and the layout makes excellent use of every square foot. Located just moments from a nearby elementary school and a community park, the home sits in a friendly, walkable neighborhood that supports an easy, connected lifestyle. This is a great starter home with even more to love: it qualifies for special financing with no down payment, making ownership more accessible. With a recent price reduction and the seller offering $5,000 in concessions, this is an opportunity that stands out in today’s market. A well-kept, updated home in a convenient location — ready for its next chapter.
-
2024-09-16soldstatus
-
2023-12-20$215,000 Active
-
2000-09-06soldstatus
-
1994-01-25soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,319 · $360/mo
- Projected year-2 tax
- $4,319 · $360/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,464
- − Mortgage interest
- −$10,923
- − Property taxes
- −$4,319
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,957
- − Management
- −$1,957
- − Depreciation
- −$5,673
- Taxable loss
- −$1,340
- Est. tax savings @ 24.0%
- +$322
- After-tax cash flow
- $2,083/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dallas ISD
- NCES district ID
- 4816230
- Math proficiency
- 31% ▼ -16.00%
- Reading proficiency
- 36% ▼ -4.00%
- Median HH income
- $42,881
- Composite
- 28.41/100
- National rank
- #6763
- State rank
- #559 of 826 in TX
Livability — Seagoville
- Score
- 71/100
- State rank
- #319
- US rank
- #7103
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Seagoville, TX
- County
- Dallas County · 2,612,404 people
- City population
- 23,456
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 23,456
- Household income
- $72,897
- Rent vs Own
- Severe rent burden
- 422.0
Population outlook (Dallas County) Hauer SSP2
- Today (2025)
- 2,979,839 people
- By 2030
- 3,191,823 · +7.1%
- By 2040
- 3,619,611 · +21.5%
- By 2050
- 4,026,915 · +35.1%
- By 2075
- 4,957,073 · +66.4%
- By 2100
- 5,508,725 · +84.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- Hispanic / Latino 46% White 32% Two or more races 20% Black 17%
- Hispanic origin (detail)
- Mexican 40%
- Common ancestry
- Romanian 1% Slovak 1% Italian 1%
- Foreign-born
- 17% · Canada, Jamaica
- Languages at home
- 63% English-only · Spanish 35%
Political lean MEDSL · Dallas
- 2024 margin
- Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
- 2008→2024 swing
- +6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
- All cycles
- 2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.45%
- Current HPI
- 321.2065
- Rent YoY
- ▼ -2.86%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-2.3% since first listed6 events — show timeline
- 2026-01-20 Price Changed $210,000 NTREIS
- 2025-12-12 Listed $215,000 NTREIS
- 2024-09-16 Sold (Public Records) — Public Records
- 2023-12-20 Listed $215,000 NTREIS
- 2000-09-06 Sold (Public Records) — Public Records
- 1994-01-25 Sold (Public Records) — Public Records
Property tax history
+6.7%/yrLatest (2025): $4,319 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…