3176 E Fisher Rd · Bay City, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- DSCR +4.6/10.0
- 1% rule +3.4/10.0
- Livability +3.4/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
Key facts
- 1 acre lot
- 2 garage spots
- Built 1951
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $51 ($615/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (16.1% below list).
- Recommended offer: $134k (16.1% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 5.5% in Bay City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#360 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, amenities D, crime F.
- Bay City School District (urban): math 27% / reading 40% proficiency, ranked #317 of 540 in MI (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 246 active listings in the ZIP; 39 units permitted in Bay County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Bay County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 3y ago; this cycle's ask has dropped $9k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $133k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.68%
- Cash-on-cash
- 1.37%
- DSCR
- 1.06
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $242,268
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3193 Haberland Dr | 0.10mi | 3/1.5 | 1,682 (+8%) | 1mo | $171,000 | $102 | 79 |
| 3052 E Fisher Rd | 0.18mi | 3/1.0 | 1,400 (-10%) | 1mo | $138,500 | $99 | 74 |
| 3196 Haberland Dr | 0.13mi | 3/1.5 | 1,374 (-12%) | 12mo | $215,000 | $156 | 63 |
| 2948 E FISHER Rd | 0.40mi | 3/2.5 | 1,668 (+7%) | 6mo | $299,900 | $180 | 58 |
| 316 S Woodbridge Ave | 0.56mi | 3/1.0 | 1,418 (-9%) | 2mo | $65,000 | $46 | 58 |
| 4700 Foxcroft Dr | 0.61mi | 4/2.0 (+1) | 1,551 (-0%) | 7mo | $245,000 | $158 | 57 |
| 3220 E Midland Rd | 0.50mi | 3/1.5 | 1,683 (+8%) | 9mo | $400,000 | $238 | 54 |
| 4736 Moeller Dr | 0.74mi | 3/2.0 | 1,630 (+5%) | 1mo | $264,900 | $163 | 52 |
| 5149 Reinhardt Ln | 0.52mi | 3/1.5 | 1,672 (+8%) | 10mo | $199,000 | $119 | 52 |
| 509 Gies St | 0.41mi | 3/2.0 | 1,748 (+13%) | 6mo | $189,900 | $109 | 50 |
| 307 S Barclay St | 0.73mi | 4/1.5 (+1) | 1,548 (-0%) | 10mo | $170,000 | $110 | 50 |
| 109 Englehardt Dr | 0.70mi | 3/2.0 | 1,680 (+8%) | 1mo | $301,000 | $179 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.1%
- Equity multiple
- 0.49×
- Total profit
- $-22,687
- Equity at exit
- $23,842
- IRR
- -5.4%
- Equity multiple
- 0.65×
- Total profit
- $-15,713
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48706
- Active inventory
- 246
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,341 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$103 /mo · $1,239/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $51
Break-even live
Sensitivity live
| Price | -10% $142 | -5% $96 | +0% $51 | +5% $6 | +10% $-39 |
|---|---|---|---|---|---|
| Rent | -10% $-55 | -5% $-2 | +0% $51 | +5% $104 | +10% $157 |
| Rate | -1.0pp $132 | -0.5pp $92 | base $51 | +0.5pp $10 | +1.0pp $-32 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 38 events
-
2026-04-25status Pending 611-char remark
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2026-04-25status Pending
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2026-04-04price $159,900 611-char remark
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2026-04-03price $159,900
-
2026-03-27status Active
-
2026-03-27historical
-
2026-03-18price $164,900 611-char remark
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2026-03-18price $164,900
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2026-02-22status Active 611-char remark
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2026-02-22status Active
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2026-01-15historical 611-char remark
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2025-12-29$169,000 Active
-
2025-12-28$169,000 Active 611-char remark
Show marketing remark (611 chars)
Nestled at 3176 E Fisher RD, Bay City, MI, this single-family residence in Bay County offers a unique opportunity to own a piece of classic Americana. Built in 1951, this property awaits your vision to transform it into a personalized haven. Imagine waking each morning in one of the three bedrooms, each a blank canvas ready to be styled to your taste. The residence includes one bathroom, providing an essential space that can be transformed into a tranquil retreat. This Bay City single-family residence, with its enduring charm, presents a remarkable opportunity to create the home you've always envisioned.
-
2025-12-26historical
-
2025-11-20price $169,900
-
2025-11-20price $169,900
-
2025-11-05status Active
-
2025-11-05status Active
-
2025-10-22status Pending
-
2025-10-22status Pending
-
2025-10-22historical
-
2025-10-11status Active
-
2025-10-11historical
-
2025-10-04price $179,900
-
2025-10-04price $179,900
-
2025-09-26$189,900 Active
-
2025-09-25$189,900 Active
-
2023-10-17soldstatus $133,000
-
2023-10-12soldstatus $133,000 Closed
-
2023-09-07status Pending
-
2023-08-22historical Keep Showing-Contgcy Appl
-
2023-08-16$125,000 Active
-
2023-07-03soldstatus $125,000
-
2023-06-19soldstatus $125,000 Closed
-
2023-06-05status Pending
-
2023-05-29status Active
-
2023-05-21historical Keep Showing-Contgcy Appl
-
2023-05-15$119,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,239 · $103/mo
- Projected year-2 tax
- $1,851 · $154/mo
- Expected delta
- +$612/yr (+$51/mo · 49.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,095
- − Mortgage interest
- −$8,957
- − Property taxes
- −$1,239
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,288
- − Management
- −$1,288
- − Depreciation
- −$4,652
- Taxable loss
- −$2,127
- Est. tax savings @ 24.0%
- +$510
- After-tax cash flow
- $1,125/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bay City School District
- NCES district ID
- 2604260
- Math proficiency
- 27% ▼ -8.00%
- Reading proficiency
- 40% ▼ -4.00%
- Median HH income
- $43,833
- Composite
- 28.47/100
- National rank
- #6743
- State rank
- #317 of 540 in MI
Livability — Bay City
- Score
- 68/100
- State rank
- #360
- US rank
- #8912
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 25,635
- Population (ZIP)
- 38,756
Population outlook (Bay County) Hauer SSP2
- Today (2025)
- 101,476 people
- By 2030
- 98,152 · -3.3%
- By 2040
- 89,711 · -11.6%
- By 2050
- 80,614 · -20.6%
- By 2075
- 60,544 · -40.3%
- By 2100
- 41,603 · -59.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 4%
- Common ancestry
- Romanian 16% Lithuanian 9% Slovak 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Bay
- 2024 margin
- R (+14.7) · D 42.0% · R 56.7% · Other 1.3%
- 2008→2024 swing
- -30.0pp toward R · 2008: 15.3pp · 2024: -14.7pp
- All cycles
- 2024: R+14.7 2020: R+11.6 2016: R+12.6 2012: D+6.0 2008: D+15.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -133.29%
- Current HPI
- 203.6444
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+34.4% since first listed38 events — show timeline
- 2026-04-25 Pending — MiRealSource-MiMLS
- 2026-04-25 Pending — REALCOMP
- 2026-04-04 Price Changed $159,900 MiRealSource-MiMLS
- 2026-04-03 Price Changed $159,900 REALCOMP
- 2026-03-27 Relisted — REALCOMP
- 2026-03-27 Listing Removed — REALCOMP
- 2026-03-18 Price Changed $164,900 MiRealSource-MiMLS
- 2026-03-18 Price Changed $164,900 REALCOMP
- 2026-02-22 Relisted — MiRealSource-MiMLS
- 2026-02-22 Relisted — REALCOMP
- 2026-01-15 Listing Removed — MiRealSource-MiMLS
- 2025-12-29 Listed $169,000 REALCOMP
- 2025-12-28 Listed $169,000 MiRealSource-MiMLS
- 2025-12-26 Listing Removed — MiRealSource-MiMLS
- 2025-11-20 Price Changed $169,900 MiRealSource-MiMLS
- 2025-11-20 Price Changed $169,900 REALCOMP
- 2025-11-05 Relisted — MiRealSource-MiMLS
- 2025-11-05 Relisted — REALCOMP
- 2025-10-22 Pending — MiRealSource-MiMLS
- 2025-10-22 Pending — REALCOMP
- 2025-10-22 Listing Removed — REALCOMP
- 2025-10-11 Relisted — REALCOMP
- 2025-10-11 Listing Removed — REALCOMP
- 2025-10-04 Price Changed $179,900 MiRealSource-MiMLS
- 2025-10-04 Price Changed $179,900 REALCOMP
- 2025-09-26 Listed $189,900 REALCOMP
- 2025-09-25 Listed $189,900 MiRealSource-MiMLS
- 2023-10-17 Sold (Public Records) $133,000 Public Records
- 2023-10-12 Sold (MLS) $133,000 MiRealSource-MiMLS
- 2023-09-07 Pending — MiRealSource-MiMLS
- 2023-08-22 Contingent — MiRealSource-MiMLS
- 2023-08-16 Listed $125,000 MiRealSource-MiMLS
- 2023-07-03 Sold (Public Records) $125,000 Public Records
- 2023-06-19 Sold (MLS) $125,000 MiRealSource-MiMLS
- 2023-06-05 Pending — MiRealSource-MiMLS
- 2023-05-29 Relisted — MiRealSource-MiMLS
- 2023-05-21 Contingent — MiRealSource-MiMLS
- 2023-05-15 Listed $119,000 MiRealSource-MiMLS
Property tax history
-1.8%/yrLatest (2025): $1,239 · -58.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…