CashFlowRE
Sign in Sign up
719 W Florence Ave
D+ Composite 46.15
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +3.6/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0

$16,500

719 W Florence Ave · Blackwell, OK 74631
2 bd · 1.0 ba · 1,068 sqft · SingleFamily public records · 1 Days on market
Built 1925

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Charming vintage home with great potential in the heart of Blackwell! This 2-bedroom, 1-bath property offers 1,068 sq ft of living space on a 6,500 sq ft lot & acirc; & euro; & rdquo; perfect for investors or anyone looking to create their own space. Built in 1925, the home features classic wood construction, a functional layout, and solid bones ready for your personal touch. With just a little TLC, this property can truly shine and be made your own. It also includes a detached garage and carport for added convenience, along with a concrete block foundation and composition roof. Inside, you & acirc; & euro; & trade; ll find wall heating and cooling plus a newer mini-

Key facts

  • Cooling
  • Carport
  • Composition roof

Tags

DETACHED GARAGECARPORTCONCRETE BLOCK FOUNDATIONCOMPOSITION ROOFWALL HEATINGCOOLING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $16k.

Deal economics

  • At list price, monthly cash flow is $648 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($971 rent vs $16k).
  • Cap rate 53.4% vs local median 11.5% in Blackwell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#385 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
  • Blackwell (town): math 27% / reading 23% proficiency, ranked #116 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 23 active listings in the ZIP; 11 units permitted in Kay County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.8%/yr); year-one equity from $114 of loan paydown is wiped out by about $459 of value loss. Plan a longer hold.
  • Kay County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-2.8% appreciation + 3.0% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $16,500

Questions for the listing agent

  1. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.89%
Cap rate
53.44%
Cash-on-cash
168.38%
DSCR
8.49
GRM
1.4

CMA / ARV

ARV (on-the-fly)
$57,672
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
901 Rainbow Dr 0.16mi 2/1.0 1,072 (+0%) 18mo $80,000 $75 76
901 W Mckinley Ave 0.32mi 2/1.0 1,055 (-1%) 14mo $20,000 $19 71
523 N 4th St 0.21mi 3/1.0 (+1) 1,055 (-1%) 18mo $92,500 $88 68
964 N 7th St 0.32mi 3/1.5 (+1) 1,052 (-2%) 20mo $84,900 $81 59
1050 W Blackwell Ave 0.50mi 2/1.0 1,118 (+5%) 16mo $25,000 $22 55
935 N 7th St 0.21mi 3/1.0 (+1) 1,212 (+14%) 11mo $79,900 $66 54
514 N 1st St 0.50mi 2/1.0 1,196 (+12%) 7mo $30,000 $25 51
1319 W Blackwell Ave 0.61mi 2/1.0 1,038 (-3%) 20mo $28,000 $27 51
1002 W College 0.64mi 2/1.0 1,056 (-1%) 22mo $29,900 $28 50
424 S 4th 0.72mi 2/1.0 1,018 (-5%) 11mo $55,000 $54 50
203 W Kansas 0.48mi 2/1.0 1,005 (-6%) 22mo $55,000 $55 49
406 N 4th St 0.29mi 3/1.0 (+1) 1,161 (+9%) 22mo $56,500 $49 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.78% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
9.39×
Total profit
$38,781
Equity at exit
$2,619
10-year hold
IRR
Equity multiple
19.86×
Total profit
$87,133
Equity at exit
$1,700

Cash invested: $4,620 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 74631

Home prices YoY
-1.5%
Active inventory
23
Price-to-rent
1.4×

Monthly cashflow live

Estimated rent
$971 medium interval (Pro) →
Mortgage (P&I)
$87
Tax from tax record
$26 /mo · $307/yr
Insurance
$7
HOA
$0
Vacancy / Maint / Mgmt
$204
Net cashflow
$648

Break-even live

Break-even rent $151
Max offer price $16,500
Occupancy floor 28%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$4,125
Closing costs
$495
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-05-13
    status Under Contract
  2. 2026-05-12
    listed $16,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$307 · $26/mo
Projected year-2 tax
$307 · $26/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,654
− Mortgage interest
−$924
− Property taxes
−$307
− Insurance
−$82
− Repairs & maintenance
−$932
− Management
−$932
− Depreciation
−$480
Taxable income
$7,996
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,919
After-tax cash flow
$5,860/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Blackwell
NCES district ID
4004630
Math proficiency
27% ▼ -12.00%
Reading proficiency
23% ▼ -9.00%
Median HH income
$37,923
Composite
20.93/100
National rank
#8480
State rank
#116 of 270 in OK

Livability — Blackwell

Score
59/100
State rank
#385
US rank
#20038

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Blackwell, OK
City population
6,795
Population (ZIP)
6,795

Population outlook (Kay County) Hauer SSP2

Today (2025)
43,389 people
By 2030
42,222 · -2.7%
By 2040
40,108 · -7.6%
By 2050
38,231 · -11.9%
By 2075
34,119 · -21.4%
By 2100
28,526 · -34.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Hispanic / Latino 12% Two or more races 8% Native American 4%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Iranian 1% Lithuanian 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 8%

Political lean MEDSL · Kay

2024 margin
Solid R (+49.4) · D 24.4% · R 73.8% · Other 1.7%
2008→2024 swing
-7.8pp toward R · 2008: -41.6pp · 2024: -49.4pp
All cycles
2024: R+49.4 2020: R+51.0 2016: R+50.2 2012: R+42.6 2008: R+41.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.78%
Current HPI
183.6342
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-13 Pending FSBO.com
  • 2026-05-12 Listed $16,500 FSBO.com

Property tax history

+9.0%/yr

Latest (2025): $307 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…