1100 Sandino Dr · Jonesboro, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- ARV discount +5.4/15.0
- DSCR +5.0/10.0
- 1% rule +3.6/10.0
- Rent growth +3.4/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$172,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 1100 Sandino Drive! This 3-bedroom, 2-bath home offers 1,285 square feet of comfortable living space and features a brand-new roof. The kitchen includes extended cabinet space and a stylish backsplash, while the back deck provides the perfect spot to relax or entertain. A built-in Murphy bed adds flexibility for guests or a home office. Don't miss this move-in ready home!
Key facts
- Brand new roof
- Stylish backsplash
- Back deck
Tags
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Public water; Public sewer; Natural gas available
- Home design: Single family residential property
- Construction: Brick and vinyl siding exterior; Slab foundation
- Exterior features: Deck
Interior
- Kitchen: Convection oven; Microwave
- Flooring: Hardwood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Convection oven; Microwave; Living room fireplace; Hardwood floors
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $173k.
Deal economics
- At list price, monthly cash flow is $90 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (14.4% below list).
- Recommended offer: $148k (14.4% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 4.4% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#145 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Jonesboro School District (urban): math 28% / reading 28% proficiency, ranked #169 of 238 in AR (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Kindergarten Center (503 students, 100% FRL); Douglas Macarthur Jhs (math 25% / reading 27%, grade F, #159 of 201 statewide, top 80%, 732 students, 100% FRL); The Academies At Jonesboro High School (math 16% / reading 27%, grade F, #225 of 292 statewide, top 78%, 1,386 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.6%/yr); 301 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 926 units permitted in Craighead County in 2024 (69 in 5+ unit buildings).
- This rent runs 39% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Craighead County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $105k; list at $173k implies a 65% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.92%
- Cash-on-cash
- 2.24%
- DSCR
- 1.10
- GRM
- 9.7
CMA / ARV
- ARV (on-the-fly)
- $165,066
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1104 Sandino | 0.02mi | 3/2.0 | 1,396 (+3%) | 11mo | $169,900 | $122 | 85 |
| 1121 Sandino Dr | 0.07mi | 3/2.0 | 1,275 (-6%) | 3mo | $160,000 | $125 | 85 |
| 918 B Mays Rd | 0.17mi | 3/2.0 | 1,300 (-4%) | 3mo | $193,900 | $149 | 83 |
| 1200 Sandino | 0.13mi | 3/2.0 | 1,296 (-4%) | 18mo | $155,000 | $120 | 72 |
| 1208 Sandino Dr | 0.15mi | 3/2.0 | 1,272 (-6%) | 14mo | $130,000 | $102 | 72 |
| 1405 Granger Dr | 0.51mi | 2/2.0 (-1) | 1,323 (-2%) | 0mo | $142,000 | $107 | 67 |
| 929 Sandino Dr | 0.14mi | 3/2.0 | 1,472 (+9%) | 14mo | $160,000 | $109 | 67 |
| 2005 Greensboro Rd | 0.36mi | 3/2.0 | 1,446 (+7%) | 13mo | $244,500 | $169 | 61 |
| 1322 N Patrick St | 0.53mi | 3/1.0 | 1,274 (-6%) | 9mo | $127,500 | $100 | 54 |
| 1202 N Patrick | 0.47mi | 3/1.0 | 1,440 (+6%) | 12mo | $162,000 | $113 | 53 |
| 1510 Pratt Circle Cir | 0.50mi | 3/2.0 | 1,197 (-12%) | 10mo | $160,000 | $134 | 50 |
| 2409 Carter | 0.67mi | 3/1.0 | 1,200 (-11%) | 5mo | $157,000 | $131 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- -12.1%
- Equity multiple
- 0.56×
- Total profit
- $-21,357
- Equity at exit
- $25,780
- IRR
- -2.2%
- Equity multiple
- 0.85×
- Total profit
- $-7,403
- Equity at exit
- $14,949
Cash invested: $48,412 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72401
- Home prices YoY
- -34.2%
- Rents YoY
- 3.6%
- Active inventory
- 301
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,481 medium interval (Pro) →
- Mortgage (P&I)
- −$907
- Tax from tax record
- −$101 /mo · $1,208/yr
- Insurance
- −$72
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$311
- Net cashflow
- $90
Break-even live
Sensitivity live
| Price | -10% $188 | -5% $139 | +0% $90 | +5% $41 | +10% $-8 |
|---|---|---|---|---|---|
| Rent | -10% $-27 | -5% $32 | +0% $90 | +5% $149 | +10% $207 |
| Rate | -1.0pp $177 | -0.5pp $134 | base $90 | +0.5pp $45 | +1.0pp $0 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,225
- Closing costs
- $5,187
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 500 N Caraway Rd Jonesboro, AR | 2.0–3.0 | 2.0–3.0 | 1000 | $1,099 | $1.10 | 45d | 1 | 0.75mi |
| 3101 Carnaby St Jonesboro, AR | 1.0–2.0 | 1.0–2.0 | 1167 | $1,758 | $1.51 | 45d | 9 | 1.10mi |
Listing history 2 events
-
2026-06-09remarks 385-char remark
-
2026-06-09$172,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $1,208 · $101/mo
- Projected year-2 tax
- $1,208 · $101/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,767
- − Mortgage interest
- −$9,685
- − Property taxes
- −$1,208
- − Insurance
- −$864
- − Repairs & maintenance
- −$1,421
- − Management
- −$1,421
- − Depreciation
- −$5,030
- Taxable loss
- −$1,863
- Est. tax savings @ 24.0%
- +$447
- After-tax cash flow
- $1,530/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jonesboro School District
- NCES district ID
- 0508280
- Math proficiency
- 28% ▼ -9.00%
- Reading proficiency
- 28% ▼ -8.00%
- Median HH income
- $34,347
- Composite
- 23.06/100
- National rank
- #7967
- State rank
- #169 of 238 in AR
Livability — Jonesboro
- Score
- 65/100
- State rank
- #145
- US rank
- #12692
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jonesboro, AR
- County
- Craighead County · 97,185 people
- City population
- 91,245
- Metro
- Jonesboro, AR
- Population (ZIP)
- 42,602
- Household income
- $45,329
- Rent vs Own
- Severe rent burden
- 2606.0
Population outlook (Craighead County) Hauer SSP2
- Today (2025)
- 122,235 people
- By 2030
- 131,338 · +7.4%
- By 2040
- 149,862 · +22.6%
- By 2050
- 168,034 · +37.5%
- By 2075
- 208,094 · +70.2%
- By 2100
- 233,251 · +90.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 60% Black 26% Hispanic / Latino 9% Two or more races 7%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Slovak 2% Italian 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Craighead
- 2024 margin
- Solid R (+37.4) · D 30.1% · R 67.5% · Other 2.4%
- 2008→2024 swing
- -12.9pp toward R · 2008: -24.5pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+35.4 2016: R+35.2 2012: R+31.1 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 208.2079
- Rent YoY
- ▲ 3.64%
- Metro
- Jonesboro, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+87.9% since first listed3 events — show timeline
- 2026-06-08 Listed $172,900 NEABOR MLS
- 2015-06-25 Sold (Public Records) $105,000 Public Records
- 2004-04-22 Sold (Public Records) $92,000 Public Records
Property tax history
+7.5%/yrLatest (2025): $1,208 · +6.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…