1809 26th St · La Grande, OR
Flood risk 3/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.18%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.8/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$30,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 2-bedroom, 1-bath single-wide manufactured home located in a quiet and friendly park. The master bedroom is situated on the opposite side of the home for added privacy. This home features a bright living area, functional kitchen, comfortable bedrooms, and a backyard perfect for relaxing. It also includes three storage sheds, providing plenty of extra space for tools and belongings. Enjoy low-maintenance living with affordable space rent and a convenient location close to shopping, schools, and local amenities
Key facts
- Built 1976
- Listed 212 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath land listed at $30k.
Deal economics
- At list price, monthly cash flow is $873 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $30k).
- Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
- Cap rate 41.2% vs local median 2.9% in La Grande — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#74 in OR, #3,311 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, commute F, employment F.
- La Grande SD 1 (town): math 24% / reading 50% proficiency, ranked #23 of 58 in OR (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 126 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 38 units permitted in Union County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $900 of value loss. Plan a longer hold.
- Union County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 213 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
- 29 sale attempts since 31y ago; this cycle's ask has dropped $17k (36%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 213 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.56% ✓
- Cap rate
- 41.22%
- Cash-on-cash
- 124.75%
- DSCR
- 6.55
- GRM
- 1.8
CMA / ARV
- ARV (median comp)
- $60,667
- List price
- $30,000
- Delta
- -50.55%
- Verdict
- UNDERPRICED
- Comps
- 15 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 7.04×
- Total profit
- $50,775
- Equity at exit
- $4,473
- IRR
- —
- Equity multiple
- 14.80×
- Total profit
- $115,912
- Equity at exit
- $2,594
Cash invested: $8,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97850
- Active inventory
- 126
- Price-to-rent
- 1.8×
Monthly cashflow live
- Estimated rent
- $1,368 medium interval (Pro) →
- Mortgage (P&I)
- −$157
- Tax est. 1.5%
- −$38 /mo · $450/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$287
- Net cashflow
- $873
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,500
- Closing costs
- $900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11619 Island Ave Unit P-131 Island City, OR | 3.0 | 2.0 | 1040 | $1,600 | $1.54 | 10d | 1 | 0.40mi |
| 2001 N Fir St La Grande, OR | 2.0 | 1.0 | 540 | $1,200 | $2.22 | 44d | 1 | 1.24mi |
| 1208 Adams Ave La Grande, OR | 2.0 | 1.0 | 740 | $1,025 | $1.39 | 2d | 3 | 1.48mi |
Listing history 50 events
-
2026-06-19days on market $30,000 Active 213 DOM
-
2026-06-18days on market $30,000 Active 212 DOM
-
2026-06-17days on market $30,000 Active 211 DOM
-
2026-06-16days on market $30,000 Active 210 DOM
-
2026-06-15days on market $30,000 Active 209 DOM
-
2026-06-14days on market $30,000 Active 207 DOM
-
2026-06-12days on market $30,000 Active 206 DOM
-
2026-06-09days on market $30,000 Active 203 DOM
-
2026-06-08days on market $30,000 Active 202 DOM
-
2026-06-07days on market $30,000 Active 201 DOM
-
2026-06-07days on market $30,000 Active 200 DOM
-
2026-06-04days on market $30,000 Active 197 DOM
-
2026-06-02days on market $30,000 Active 196 DOM
-
2026-06-01days on market $30,000 Active 195 DOM
-
2026-05-31days on market $30,000 Active 194 DOM
-
2026-05-31days on market $30,000 Active 193 DOM
-
2026-04-13price $30,000 523-char remark
Show marketing remark (523 chars)
Charming 2-bedroom, 1-bath single-wide manufactured home located in a quiet and friendly park. The master bedroom is situated on the opposite side of the home for added privacy. This home features a bright living area, functional kitchen, comfortable bedrooms, and a backyard perfect for relaxing. It also includes three storage sheds, providing plenty of extra space for tools and belongings. Enjoy low-maintenance living with affordable space rent and a convenient location close to shopping, schools, and local amenities
-
2026-03-31price $35,000 523-char remark
Show marketing remark (523 chars)
Charming 2-bedroom, 1-bath single-wide manufactured home located in a quiet and friendly park. The master bedroom is situated on the opposite side of the home for added privacy. This home features a bright living area, functional kitchen, comfortable bedrooms, and a backyard perfect for relaxing. It also includes three storage sheds, providing plenty of extra space for tools and belongings. Enjoy low-maintenance living with affordable space rent and a convenient location close to shopping, schools, and local amenities
-
2026-01-19price $45,000 523-char remark
Show marketing remark (523 chars)
Charming 2-bedroom, 1-bath single-wide manufactured home located in a quiet and friendly park. The master bedroom is situated on the opposite side of the home for added privacy. This home features a bright living area, functional kitchen, comfortable bedrooms, and a backyard perfect for relaxing. It also includes three storage sheds, providing plenty of extra space for tools and belongings. Enjoy low-maintenance living with affordable space rent and a convenient location close to shopping, schools, and local amenities
-
2025-11-18$47,000 Active 523-char remark
Show marketing remark (523 chars)
Charming 2-bedroom, 1-bath single-wide manufactured home located in a quiet and friendly park. The master bedroom is situated on the opposite side of the home for added privacy. This home features a bright living area, functional kitchen, comfortable bedrooms, and a backyard perfect for relaxing. It also includes three storage sheds, providing plenty of extra space for tools and belongings. Enjoy low-maintenance living with affordable space rent and a convenient location close to shopping, schools, and local amenities
-
2024-04-25soldstatus $92,000 Closed 576-char remark
Show marketing remark (576 chars)
FOR SALE is a quality double-wide manufactured home built in 2014 on a foundation, and located in the desirable Stonewood Mobile Home Park in La Grande, Oregon. Featuring a front deck, attached carport, fenced backyard and storage shed outside, and a modern, open kitchen and living room with high ceilings inside. There's tons of cabinet and counter space in the kitchen and both bathrooms, and the master suite includes a large closet and large vanity with double sinks. And all appliances are included! Contact your agent today for more information, or to set up a showing.
-
2024-02-05historical 576-char remark
Show marketing remark (576 chars)
FOR SALE is a quality double-wide manufactured home built in 2014 on a foundation, and located in the desirable Stonewood Mobile Home Park in La Grande, Oregon. Featuring a front deck, attached carport, fenced backyard and storage shed outside, and a modern, open kitchen and living room with high ceilings inside. There's tons of cabinet and counter space in the kitchen and both bathrooms, and the master suite includes a large closet and large vanity with double sinks. And all appliances are included! Contact your agent today for more information, or to set up a showing.
-
2024-02-05$92,000 576-char remark
Show marketing remark (576 chars)
FOR SALE is a quality double-wide manufactured home built in 2014 on a foundation, and located in the desirable Stonewood Mobile Home Park in La Grande, Oregon. Featuring a front deck, attached carport, fenced backyard and storage shed outside, and a modern, open kitchen and living room with high ceilings inside. There's tons of cabinet and counter space in the kitchen and both bathrooms, and the master suite includes a large closet and large vanity with double sinks. And all appliances are included! Contact your agent today for more information, or to set up a showing.
-
2020-03-25soldstatus $45,000 Sold
-
2020-03-20soldstatus $43,800 Sold
-
2020-02-29status Pending
-
2020-02-13historical Active with Bumpable Contingency
-
2020-02-03price $50,000
-
2020-01-30status Pending
-
2020-01-27status Active
-
2020-01-23status Pending
-
2020-01-09$44,000 Active
-
2019-12-23$58,000 Active
-
2014-01-15soldstatus $25,000
-
2013-12-26historical
-
2013-05-23$26,500
-
2007-08-23soldstatus $21,900
-
2007-08-20historical
-
2007-06-28$21,900
-
2006-09-21soldstatus $35,500
-
2006-06-19soldstatus $8,000
-
2006-05-01$9,000
-
2006-05-01$37,500
-
2005-06-06soldstatus $23,000
-
2005-01-24$23,900
-
2004-09-22soldstatus $28,000
-
2004-07-23soldstatus $15,000
-
2004-06-24$27,990
-
2004-05-26$15,000
-
2003-11-25soldstatus $3,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X · 18% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 8 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,413
- − Mortgage interest
- −$1,680
- − Property taxes
- −$450
- − Insurance
- −$150
- − Repairs & maintenance
- −$1,313
- − Management
- −$1,313
- − Depreciation
- −$873
- Taxable income
- $10,634
- Est. tax owed @ 24.0%
- −$2,552
- After-tax cash flow
- $7,926/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- La Grande SD 1
- NCES district ID
- 4107200
- Math proficiency
- 24% ▼ -16.00%
- Reading proficiency
- 50% ▼ -5.00%
- Median HH income
- $41,706
- Composite
- 31.11/100
- National rank
- #6070
- State rank
- #23 of 58 in OR
Livability — La Grande
- Score
- 76/100
- State rank
- #74
- US rank
- #3311
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- La Grande, OR
- County
- Union County · 16,903 people
- City population
- 16,903
- Metro
- La Grande, OR
- Population (ZIP)
- 16,903
- Household income
- $63,421
- Rent vs Own
- Severe rent burden
- 597.0
Population outlook (Union County) Hauer SSP2
- Today (2025)
- 25,207 people
- By 2030
- 24,794 · -1.6%
- By 2040
- 23,658 · -6.1%
- By 2050
- 22,897 · -9.2%
- By 2075
- 20,885 · -17.1%
- By 2100
- 17,841 · -29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 6% Two or more races 5% Pacific Islander 1% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 4% Portuguese 3% Slovak 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 94% English-only · Spanish 3% Other Asian/Pacific 1% Chinese 1%
Political lean MEDSL · Union
- 2024 margin
- Solid R (+40.6) · D 28.1% · R 68.7% · Other 3.1%
- 2008→2024 swing
- -17.0pp toward R · 2008: -23.6pp · 2024: -40.6pp
- All cycles
- 2024: R+40.6 2020: R+40.4 2016: R+41.4 2012: R+30.8 2008: R+23.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -144.50%
- Current HPI
- 213.8093
- Rent YoY
- —
- Metro
- La Grande, OR
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
-9.1% since first listed67 events — show timeline
- 2026-04-13 Price Changed $30,000 RMLS
- 2026-03-31 Price Changed $35,000 RMLS
- 2026-01-19 Price Changed $45,000 RMLS
- 2025-11-18 Listed $47,000 RMLS
- 2024-04-25 Sold (MLS) $92,000 RMLS
- 2024-02-05 Listed $92,000 RMLS
- 2024-02-05 Delisted — RMLS
- 2020-03-25 Sold (MLS) $45,000 RMLS
- 2020-03-20 Sold (MLS) $43,800 RMLS
- 2020-02-29 Pending — RMLS
- 2020-02-13 Contingent — RMLS
- 2020-02-03 Price Changed $50,000 RMLS
- 2020-01-30 Pending — RMLS
- 2020-01-27 Relisted — RMLS
- 2020-01-23 Pending — RMLS
- 2020-01-09 Listed $44,000 RMLS
- 2019-12-23 Listed $58,000 RMLS
- 2014-01-15 Sold (MLS) $25,000 RMLS
- 2013-12-26 Delisted — RMLS
- 2013-05-23 Listed $26,500 RMLS
- 2007-08-23 Sold (MLS) $21,900 RMLS
- 2007-08-20 Delisted — RMLS
- 2007-06-28 Listed $21,900 RMLS
- 2006-09-21 Sold (MLS) $35,500 RMLS
- 2006-06-19 Sold (MLS) $8,000 RMLS
- 2006-05-01 Listed $37,500 RMLS
- 2006-05-01 Listed $9,000 RMLS
- 2005-06-06 Sold (MLS) $23,000 RMLS
- 2005-01-24 Listed $23,900 RMLS
- 2004-09-22 Sold (MLS) $28,000 RMLS
- 2004-07-23 Sold (MLS) $15,000 RMLS
- 2004-06-24 Listed $27,990 RMLS
- 2004-05-26 Listed $15,000 RMLS
- 2003-11-25 Sold (MLS) $3,000 RMLS
- 2003-09-02 Sold (MLS) $22,500 RMLS
- 2003-07-28 Sold (MLS) $23,000 RMLS
- 2003-04-11 Listed $29,000 RMLS
- 2003-03-13 Listed $6,000 RMLS
- 2003-02-28 Listed $26,000 RMLS
- 2002-09-10 Sold (MLS) $21,000 RMLS
- 2002-07-25 Listed $25,000 RMLS
- 2002-07-17 Sold (MLS) $20,000 RMLS
- 2002-06-13 Listed $21,500 RMLS
- 2000-11-03 Sold (MLS) $15,000 RMLS
- 2000-04-17 Listed $19,950 RMLS
- 1999-06-24 Sold (MLS) $19,000 RMLS
- 1999-05-14 Listed $19,000 RMLS
- 1999-02-25 Sold (MLS) $18,000 RMLS
- 1999-01-19 Listed $18,000 RMLS
- 1998-07-31 Sold (MLS) $33,800 RMLS
- 1998-07-13 Sold (MLS) $25,500 RMLS
- 1998-06-10 Listed $35,000 RMLS
- 1998-04-22 Listed $25,500 RMLS
- 1997-11-28 Sold (MLS) $29,000 RMLS
- 1997-05-09 Listed $29,000 RMLS
- 1997-04-25 Sold (MLS) $27,000 RMLS
- 1997-03-25 Listed $29,000 RMLS
- 1997-01-15 Sold (MLS) $15,000 RMLS
- 1996-10-25 Listed $15,000 RMLS
- 1996-10-01 Sold (MLS) $26,900 RMLS
- 1996-08-24 Sold (MLS) $15,400 RMLS
- 1996-07-22 Sold (MLS) $31,000 RMLS
- 1996-07-10 Listed $26,900 RMLS
- 1996-07-02 Listed $18,000 RMLS
- 1996-05-15 Sold (MLS) $24,000 RMLS
- 1996-04-09 Listed $24,750 RMLS
- 1995-10-30 Listed $33,000 RMLS
Property tax history
+2.7%/yrLatest (2025): $7,525 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…