CashFlowRE
Sign in Sign up
2544 46 St Philip St Multi-family
B- Composite 68.26
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.1/10.0
  • 1% rule +6.9/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$249,000

2544 46 St Philip St · New Orleans, LA 70119
4 bd · 2.0 ba · 1,716 sqft · MultiFamily public records · 41 Days on market
Built 1912 $145/sqft · 21% below area Est $302k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Located in a highly walkable New Orleans location, this classic double blends historic character with flexible living space. Just minutes from neighborhood restaurants, bars, music venues, and everyday conveniences, the property offers easy access to some of the city's most popular spots. Both units feature beautiful wood floors, tall ceilings, original fireplaces, transom windows, and abundant natural light throughout. Spacious living areas and generously sized bedrooms reflect the charm of classic New Orleans architecture, while the double layout offers flexibility for owner-occupants or investment potential. Full of character and original details, this is a great renovation opportunity in a strong location.

Key facts

  • Transom windows
  • Tall ceilings
  • Original fireplaces

Tags

FLEXIBLE LIVING SPACEBEAUTIFUL WOOD FLOORSTALL CEILINGSORIGINAL FIREPLACESTRANSOM WINDOWSABUNDANT NATURAL LIGHT

Property features AI

Finance

  • Financial info: Two total units; Unit 2546 rent: $1,125 (actual); Unit 2544 rent: $1,025 (actual)

Exterior

  • Utilities: Public water; Public sewer; Tenants pay electricity, gas, and water
  • Home design: Single-story building
  • Construction: Asbestos shingle roof
  • Exterior features: City lot with rectangular shape; Lot dimensions approximately 29' x 101'; Raised foundation

Interior

  • Bedrooms: Two 2-bedroom units (Unit 2546 and Unit 2544)
  • Bathrooms: Each unit has one full bathroom (total 2 full bathrooms)
  • Heating & cooling: Central heating and central air; Window unit heating and window unit air conditioning
  • Interior features: Average condition
  • Laundry & utility: In-unit laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $249k.

Deal economics

  • At list price, monthly cash flow is $605 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $249k).
  • Recommended offer: $242k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,955/mo this rent would consume 67% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 15y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $22k; list at $249k implies a 1032% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1912 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $241,530 (3.0% below list)

Questions for the listing agent

  1. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.19%
Cap rate
9.53%
Cash-on-cash
11.56%
DSCR
1.51
GRM
7.0

CMA / ARV

ARV (median comp)
$301,631
List price
$249,000
Delta
-17.45%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
917 N Prieur St 0.40mi 4/2.0 1,700 (-1%) 4mo $315,000 $185 77
2216-18 Saint Louis St 0.43mi 4/2.0 1,689 (-2%) 1mo $335,000 $198 77
2612-2614 St. Philip St 0.05mi 4/2.0 1,517 (-12%) 3mo $299,000 $197 76
2617 Toulouse St 0.28mi 4/4.0 1,750 (+2%) 1mo $215,000 $123 75
2643 45 Dumaine St 0.10mi 4/2.0 1,479 (-14%) 3mo $298,000 $201 70
2912 14 St. Peter St 0.40mi 4/2.0 1,912 (+11%) 2mo $290,000 $152 61
3150 52 Toulouse St 0.58mi 4/4.0 1,690 (-2%) 3mo $382,000 $226 60
2013-15 Conti St 0.55mi 4/2.0 1,610 (-6%) 5mo $65,000 $40 60
2520 22 D'abadie St 0.70mi 4/2.0 1,632 (-5%) 3mo $278,600 $171 57
1552 54 N Derbigny St 0.74mi 4/3.0 1,681 (-2%) 5mo $330,000 $196 54
2118 20 Onzaga St 0.66mi 4/2.0 1,526 (-11%) 1mo $182,000 $119 50
2835-37 Maurepas St 0.63mi 4/2.0 1,464 (-15%) 1mo $311,000 $212 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-4.1%
Equity multiple
0.85×
Total profit
$-10,408
Equity at exit
$37,127
10-year hold
IRR
1.7%
Equity multiple
1.10×
Total profit
$7,313
Equity at exit
$21,529

Cash invested: $69,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70119

Home prices YoY
-34.8%
Rents YoY
-0.2%
Active inventory
381
Price-to-rent
14.0×

Monthly cashflow live

Estimated rent
$2,955 high interval (Pro) →
Mortgage (P&I)
$1,306
Tax from tax record
$253 /mo · $3,038/yr
Insurance
$104
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$621
Net cashflow
$605

Break-even live

Break-even rent $2,189
Max offer price $249,000
Occupancy floor 75%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,955

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,250
Closing costs
$7,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2517 Ursulines Ave New Orleans, LA 3.0 2.0 1136 $1,950 $1.72 23d 1 0.09mi
2731 Saint Philip St Unit 2733 New Orleans, LA 4.0 2.0 2000 $2,600 $1.30 23d 1 0.19mi
2129 Dumaine St New Orleans, LA 3.0 2.0 1226 $1,850 $1.51 3d 1 0.29mi
824 N Dupre St New Orleans, LA 3.0 2.0 1315 $2,250 $1.71 17d 1 0.32mi
2664 Lepage St New Orleans, LA 3.0 2.0 1750 $2,725 $1.56 43d 1 0.40mi
2331 Columbus St New Orleans, LA 3.0 1.0 1976 $1,850 $0.94 23d 1 0.41mi
1929 Dumaine St New Orleans, LA 3.0 1.0 1293 $1,500 $1.16 3d 1 0.42mi
1525 N Broad St New Orleans, LA 3.0 1.0 1100 $1,600 $1.45 23d 1 0.46mi
2329 Laharpe St New Orleans, LA 3.0 1.0 1250 $1,000 $0.80 19d 1 0.48mi
2320 Conti St New Orleans, LA 3.0 2.0 1125 $2,500 $2.22 23d 1 0.48mi
1466 N White St New Orleans, LA 3.0 1.5 1500 $2,250 $1.50 3d 1 0.49mi
315 N Miro St New Orleans, LA 3.0 3.0 1276 $2,300 $1.80 20d 1 0.52mi
315 N Miro St New Orleans, LA 3.0 3.0 1276 $2,500 $1.96 23d 1 0.52mi
1035 N Derbigny St New Orleans, LA 3.0 1.0 1075 $1,399 $1.30 23d 1 0.52mi
2738 Bienville St New Orleans, LA 4.0 3.0 1671 $2,200 $1.32 23d 1 0.56mi
2033 Conti St New Orleans, LA 3.0 3.0 1249 $2,250 $1.80 14d 1 0.56mi
2105 Bienville St New Orleans, LA 3.0 3.0 1231 $2,350 $1.91 17d 1 0.58mi
1908 Saint Louis St New Orleans, LA 3.0 3.0 1234 $2,300 $1.86 23d 1 0.59mi
2024 Bienville St New Orleans, LA 3.0 2.0 1314 $2,100 $1.60 23d 1 0.63mi
324 N Roman St New Orleans, LA 3.0 3.0 2100 $2,500 $1.19 43d 1 0.67mi
3232 Conti St New Orleans, LA 3.0 2.0 1140 $3,500 $3.07 43d 1 0.70mi
1472 N Claiborne Ave New Orleans, LA 3.0 1.0 1312 $1,900 $1.45 16d 1 0.73mi
1735 N Tonti St New Orleans, LA 3.0 1.0 1197 $1,650 $1.38 23d 1 0.73mi
439 N Norman C Francis Pkwy Unit 1A New Orleans, LA 3.0 1.0 1200 $1,700 $1.42 21d 1 0.78mi
2517 Palmyra St New Orleans, LA 3.0 2.0 1306 $2,100 $1.61 17d 1 0.80mi
326 S Dorgenois St Unit 326 New Orleans, LA 4.0 3.0 1510 $2,300 $1.52 2d 1 0.85mi
1818 Paul Morphy St Unit B New Orleans, LA 3.0 2.0 1065 $1,800 $1.69 23d 1 0.87mi
2615 Banks St New Orleans, LA 3.0 2.0 1200 $1,900 $1.58 2d 1 0.87mi
227 S Gayoso St Unit 2h New Orleans, LA 3.0 2.0 1800 $2,500 $1.39 43d 1 0.87mi
2912 Palmyra St Unit D New Orleans, LA 3.0 2.0 1257 $1,650 $1.31 23d 1 0.88mi
1021 Henriette Delille St New Orleans, LA 3.0 2.0 2012 $2,250 $1.12 17d 1 0.90mi
1247 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 43d 1 0.91mi
1245 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 43d 1 0.91mi
2652 Banks St New Orleans, LA 3.0 3.5 1204 $2,100 $1.74 23d 1 0.91mi
1831 N Miro St New Orleans, LA 3.0 2.0 1882 $2,500 $1.33 43d 1 0.92mi
3700 Orleans Ave New Orleans, LA 1.0–3.0 1.0–2.0 1081 $2,945 $2.72 2d 48 0.93mi
3443 Esplanade Ave New Orleans, LA 3.0 1.0–2.0 997 $2,500 $2.51 2d 30 0.94mi
1217 Kerlerec St Unit B New Orleans, LA 3.0 1.0 1300 $2,100 $1.62 3d 1 0.94mi
325 S Rendon St New Orleans, LA 3.0 2.0 1130 $2,000 $1.77 23d 1 1.01mi
2310 George Nick Connor Dr New Orleans, LA 3.0 2.0 1050 $1,600 $1.52 23d 1 1.03mi

Listing history 25 events

  1. 2026-06-18
    days on market $249,000 Active 41 DOM
  2. 2026-06-17
    days on market $249,000 Active 40 DOM
  3. 2026-06-16
    days on market $249,000 Active 39 DOM
  4. 2026-06-16
    price $249,000 Active 38 DOM
  5. 2026-06-15
    days on market $269,000 Active 38 DOM
    Show marketing remark (719 chars)

    Located in a highly walkable New Orleans location, this classic double blends historic character with flexible living space. Just minutes from neighborhood restaurants, bars, music venues, and everyday conveniences, the property offers easy access to some of the city's most popular spots. Both units feature beautiful wood floors, tall ceilings, original fireplaces, transom windows, and abundant natural light throughout. Spacious living areas and generously sized bedrooms reflect the charm of classic New Orleans architecture, while the double layout offers flexibility for owner-occupants or investment potential. Full of character and original details, this is a great renovation opportunity in a strong location.

  6. 2026-06-13
    days on market $269,000 Active 36 DOM
  7. 2026-06-10
    days on market $269,000 Active 33 DOM
  8. 2026-06-09
    days on market $269,000 Active 32 DOM
  9. 2026-06-08
    days on market $269,000 Active 31 DOM
  10. 2026-06-07
    days on market $269,000 Active 30 DOM
  11. 2026-06-05
    days on market $269,000 Active 27 DOM
  12. 2026-06-03
    days on market $269,000 Active 26 DOM
  13. 2026-06-02
    days on market $269,000 Active 25 DOM
  14. 2026-06-01
    days on market $269,000 Active 24 DOM
  15. 2026-05-31
    days on market $269,000 Active 23 DOM
  16. 2026-05-08
    listed $269,000 Active 719-char remark
    Show marketing remark (719 chars)

    Located in a highly walkable New Orleans location, this classic double blends historic character with flexible living space. Just minutes from neighborhood restaurants, bars, music venues, and everyday conveniences, the property offers easy access to some of the city's most popular spots. Both units feature beautiful wood floors, tall ceilings, original fireplaces, transom windows, and abundant natural light throughout. Spacious living areas and generously sized bedrooms reflect the charm of classic New Orleans architecture, while the double layout offers flexibility for owner-occupants or investment potential. Full of character and original details, this is a great renovation opportunity in a strong location.

  17. 2026-05-08
    listed $269,000 Active 725-char remark
    Show marketing remark (719 chars)

    Located in a highly walkable New Orleans location, this classic double blends historic character with flexible living space. Just minutes from neighborhood restaurants, bars, music venues, and everyday conveniences, the property offers easy access to some of the city's most popular spots. Both units feature beautiful wood floors, tall ceilings, original fireplaces, transom windows, and abundant natural light throughout. Spacious living areas and generously sized bedrooms reflect the charm of classic New Orleans architecture, while the double layout offers flexibility for owner-occupants or investment potential. Full of character and original details, this is a great renovation opportunity in a strong location.

  18. 2016-08-30
    listed $255,000
  19. 2014-07-03
    listed $150,000
  20. 2011-09-28
    soldstatus $22,000
  21. 2011-08-15
    listed $24,500
  22. 2011-08-15
    listed $24,500
  23. 2011-08-04
    soldstatus $99,594
  24. 2011-07-18
    soldstatus $50,000
  25. 1973-10-08
    soldstatus $16,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$3,038 · $253/mo
Projected year-2 tax
$3,038 · $253/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,460
− Mortgage interest
−$13,948
− Property taxes
−$3,038
− Insurance
−$2,042
− Repairs & maintenance
−$2,837
− Management
−$2,837
− Depreciation
−$7,244
Taxable income
$3,514
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$843
After-tax cash flow
$6,420/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
37,253
Household income
$53,143
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
3381.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.38%
Current HPI
253.1929
Rent YoY
▼ -0.20%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+1409.1% since first listed
12 events — show timeline
  • 2026-06-15 Price Changed $249,000 AcadianaMLS
  • 2026-06-15 Price Changed $249,000 GSREIN
  • 2026-05-08 Listed $269,000 GSREIN
  • 2026-05-08 Listed $269,000 AcadianaMLS
  • 2016-08-30 Listed $255,000 AcadianaMLS
  • 2014-07-03 Listed $150,000 AcadianaMLS
  • 2011-09-28 Sold (MLS) $22,000 GSREIN
  • 2011-08-15 Listed $24,500 GSREIN
  • 2011-08-15 Listed $24,500 AcadianaMLS
  • 2011-08-04 Sold (Public Records) $99,594 Public Records
  • 2011-07-18 Sold (Public Records) $50,000 Public Records
  • 1973-10-08 Sold (Public Records) $16,500 Public Records

Property tax history

+4.6%/yr

Latest (2026): $3,038 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…