Multi-family
244-246 Brown St · Everson, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.9/15.0
- Appreciation +5.0/10.0
- Livability +3.6/5.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
$140,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Large brick triplex multi-unit property offering approximately 2,900 sq ft of living space with 6 bedrooms and 3.5 bathrooms. This property presents an excellent opportunity for investors or owner-occupants looking to add value. The building features a solid brick exterior, a roof approximately 10 years old, and a flexible layout with multiple entry points—ideal for multi-unit use or a large single-family conversion. The spacious interior offers generous room sizes and high ceilings, providing a strong foundation for renovation and customization. Additional features include rear access with an exterior staircase, basement space for storage or mechanicals, and a fenced yard area. Conveniently located in an established neighborhood with easy access to local amenities.
Key facts
- Brick triplex
- Flexible layout
- Exterior staircase
Tags
Property features AI
Finance
- Financial info: Actual rents reported: one unit at $550; two units at $700 each
Exterior
- Parking: On-street parking
- Utilities: Electricity available; Natural gas available; Public water available; Public sewer available
- Home design: Multi-unit property (3 units)
- Construction: Brick construction; Asphalt roof
- Exterior features: Mixed-use zoning
Interior
- Bedrooms: Three 2-bedroom units
- Interior features: Has basement; Public transportation nearby
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/?-bath multifamily listed at $140k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $140k).
- Recommended offer: $138k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#676 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: schools F, amenities F, commute F.
- Southmoreland SD (suburban): math 29% / reading 51% proficiency, ranked #359 of 539 in PA (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 7 active listings in the ZIP; 201 units permitted in Fayette County in 2024 (10 in 5+ unit buildings).
Forward outlook
- In year one you build about $846 of equity ($968 loan paydown + $-122 appreciation (-0.1% local appreciation)).
- Fayette County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-0.1% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.80% ✓
- Cap rate
- 15.09%
- Cash-on-cash
- 31.42%
- DSCR
- 2.40
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $147,814
- List price
- $140,000
- Delta
- 1.48%
- Verdict
- FAIR
- Comps
- 1 within 2.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 203 Painter St | 0.06mi | 6/3.0 | — | 4mo | $160,000 | — | 82 |
| 409 & 411 Walnut Ave | 0.49mi | 6/2.0 | — | 23mo | $50,000 | — | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.09% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.9%
- Equity multiple
- 2.55×
- Total profit
- $60,744
- Equity at exit
- $40,041
- IRR
- 35.5%
- Equity multiple
- 4.95×
- Total profit
- $154,951
- Equity at exit
- $47,646
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15631
- Home prices YoY
- -0.1%
- Active inventory
- 7
- Price-to-rent
- 13.9×
Monthly cashflow live
- Estimated rent
- $2,524 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax est. 1.5%
- −$175 /mo · $2,100/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$530
- Net cashflow
- $1,026
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $2,523 |
| #1 | 2 | 1 | $841 |
| #2 | 2 | 1 | $841 |
| #3 | 2 | 1 | $841 |
| Total (3 units) | $2,524 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-06-04days on market $140,000 Active 15 DOM
-
2026-06-02days on market $140,000 Active 14 DOM
-
2026-06-01days on market $140,000 Active 13 DOM
-
2026-05-31days on market $140,000 Active 12 DOM
-
2026-05-19$145,000 Active 782-char remark
-
2026-05-13price $145,000
Show marketing remark (782 chars)
Large brick triplex multi-unit property offering approximately 2,900 sq ft of living space with 6 bedrooms and 3.5 bathrooms. This property presents an excellent opportunity for investors or owner-occupants looking to add value. The building features a solid brick exterior, a roof approximately 10 years old, and a flexible layout with multiple entry points—ideal for multi-unit use or a large single-family conversion. The spacious interior offers generous room sizes and high ceilings, providing a strong foundation for renovation and customization. Additional features include rear access with an exterior staircase, basement space for storage or mechanicals, and a fenced yard area. Conveniently located in an established neighborhood with easy access to local amenities.
-
2026-04-22price $150,000
Show marketing remark (782 chars)
Large brick triplex multi-unit property offering approximately 2,900 sq ft of living space with 6 bedrooms and 3.5 bathrooms. This property presents an excellent opportunity for investors or owner-occupants looking to add value. The building features a solid brick exterior, a roof approximately 10 years old, and a flexible layout with multiple entry points—ideal for multi-unit use or a large single-family conversion. The spacious interior offers generous room sizes and high ceilings, providing a strong foundation for renovation and customization. Additional features include rear access with an exterior staircase, basement space for storage or mechanicals, and a fenced yard area. Conveniently located in an established neighborhood with easy access to local amenities.
-
2026-04-08price $155,000
Show marketing remark (782 chars)
Large brick triplex multi-unit property offering approximately 2,900 sq ft of living space with 6 bedrooms and 3.5 bathrooms. This property presents an excellent opportunity for investors or owner-occupants looking to add value. The building features a solid brick exterior, a roof approximately 10 years old, and a flexible layout with multiple entry points—ideal for multi-unit use or a large single-family conversion. The spacious interior offers generous room sizes and high ceilings, providing a strong foundation for renovation and customization. Additional features include rear access with an exterior staircase, basement space for storage or mechanicals, and a fenced yard area. Conveniently located in an established neighborhood with easy access to local amenities.
-
2026-04-01price $160,000
Show marketing remark (782 chars)
Large brick triplex multi-unit property offering approximately 2,900 sq ft of living space with 6 bedrooms and 3.5 bathrooms. This property presents an excellent opportunity for investors or owner-occupants looking to add value. The building features a solid brick exterior, a roof approximately 10 years old, and a flexible layout with multiple entry points—ideal for multi-unit use or a large single-family conversion. The spacious interior offers generous room sizes and high ceilings, providing a strong foundation for renovation and customization. Additional features include rear access with an exterior staircase, basement space for storage or mechanicals, and a fenced yard area. Conveniently located in an established neighborhood with easy access to local amenities.
-
2026-03-19$165,000 Active
Show marketing remark (782 chars)
Large brick triplex multi-unit property offering approximately 2,900 sq ft of living space with 6 bedrooms and 3.5 bathrooms. This property presents an excellent opportunity for investors or owner-occupants looking to add value. The building features a solid brick exterior, a roof approximately 10 years old, and a flexible layout with multiple entry points—ideal for multi-unit use or a large single-family conversion. The spacious interior offers generous room sizes and high ceilings, providing a strong foundation for renovation and customization. Additional features include rear access with an exterior staircase, basement space for storage or mechanicals, and a fenced yard area. Conveniently located in an established neighborhood with easy access to local amenities.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,288
- − Mortgage interest
- −$7,842
- − Property taxes
- −$2,100
- − Insurance
- −$700
- − Repairs & maintenance
- −$2,423
- − Management
- −$2,423
- − Depreciation
- −$4,073
- Taxable income
- $10,727
- Est. tax owed @ 24.0%
- −$2,574
- After-tax cash flow
- $9,743/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This multi-family property requires extensive repairs and maintenance to improve its condition and appearance, which would significantly increase its resale and rental value.
Repairs flagged
- Major roof — Significant wear and potential leaks
- Major exterior siding — Brick exterior shows significant wear and discoloration
- Major flooring — Hardwood flooring appears worn and uneven
- Major interior walls/paint — Painted walls show signs of wear and discoloration
- Major windows — Windows appear old and may need replacement
- Major landscaping — Landscaping is minimal and appears unkempt
Value-add opportunities
- Both New roof — New roof would improve the overall condition and appearance of the property
- Both Exterior siding and paint — New siding and paint would improve the curb appeal and overall condition
- Both Flooring replacement — New flooring would improve the condition and appearance of the interior
- Both Painting interior walls — Painting interior walls would improve the condition and appearance of the interior
- Both Window replacement — New windows would improve the condition and appearance of the exterior and interior
- Both Landscaping and curb appeal — Landscaping and curb appeal would improve the overall condition and appearance of the property
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · Significant wear and potential leaks | Major | $15,000–50,000 |
| exterior siding · Brick exterior shows significant wear and discoloration | Major | $15,000–50,000 |
| flooring · Hardwood flooring appears worn and uneven | Major | $15,000–50,000 |
| interior walls/paint · Painted walls show signs of wear and discoloration | Major | $15,000–50,000 |
| windows · Windows appear old and may need replacement | Major | $15,000–50,000 |
| landscaping · Landscaping is minimal and appears unkempt | Major | $15,000–50,000 |
| Total estimated repair cost · 6 items | $90,000–300,000 |
Value-add ROI direction
- Both New roof — New roof would improve the overall condition and appearance of the property ↑
- Both Exterior siding and paint — New siding and paint would improve the curb appeal and overall condition ↑
- Both Flooring replacement — New flooring would improve the condition and appearance of the interior ↑
- Both Painting interior walls — Painting interior walls would improve the condition and appearance of the interior ↑
- Both Window replacement — New windows would improve the condition and appearance of the exterior and interior ↑
- Both Landscaping and curb appeal — Landscaping and curb appeal would improve the overall condition and appearance of the property ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Southmoreland SD
- NCES district ID
- 4222410
- Math proficiency
- 29% ▼ -26.00%
- Reading proficiency
- 51% ▼ -19.00%
- Median HH income
- $43,274
- Composite
- 33.76/100
- National rank
- #5368
- State rank
- #359 of 539 in PA
Livability — Everson
- Score
- 71/100
- State rank
- #676
- US rank
- #6592
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Everson, PA
- City population
- 656
- Population (ZIP)
- 656
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 127,561 people
- By 2030
- 123,206 · -3.4%
- By 2040
- 113,232 · -11.2%
- By 2050
- 103,468 · -18.9%
- By 2075
- 83,185 · -34.8%
- By 2100
- 62,384 · -51.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Black 3% Two or more races 2%
- Common ancestry
- Romanian 14% Iranian 2% Slovak 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Other Indo-European 1%
Political lean MEDSL · Fayette
- 2024 margin
- Solid R (+37.9) · D 30.8% · R 68.7%
- 2008→2024 swing
- -37.5pp toward R · 2008: -0.4pp · 2024: -37.9pp
- All cycles
- 2024: R+37.9 2020: R+33.5 2016: R+31.0 2012: R+8.3 2008: R+0.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.09%
- Current HPI
- 164.6774
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-15.2% since first listed7 events — show timeline
- 2026-05-27 Price Changed $140,000 West Penn MLS
- 2026-05-19 Listed $145,000 West Penn MLS
- 2026-05-13 Price Changed $145,000 West Penn MLS
- 2026-04-22 Price Changed $150,000 West Penn MLS
- 2026-04-08 Price Changed $155,000 West Penn MLS
- 2026-04-01 Price Changed $160,000 West Penn MLS
- 2026-03-19 Listed $165,000 West Penn MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…