342 S 29th St · Lincoln, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.0/30.0
- ARV discount +9.3/15.0
- Schools +4.4/10.0
- DSCR +4.3/10.0
- Livability +4.2/5.0
- 1% rule +3.6/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$240,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful home with a lot of space and updates, it has a new roof, gutters, kitchen, bathroom, stainless steel appliances, the wood floors refinished and a finished basement and the homes is conducive to renting out the basement for income or just leave as a family room. It has alley access to add a garage in the back yard. What else can you ask for when looking for a home with character and lots of space for your money? Come check it out today.
Key facts
- Wood floors
- Updated windows
- Spacious bedrooms
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer; Natural gas available
- Home design: Single-family residence; Two levels; Not a new home (built in 1910); Below-grade finished area included
- Construction: Built in 1910; Block foundation
- Exterior features: Lot about 0.15 acre (approx. 45 x 141); Porch
Interior
- Kitchen: Range; Refrigerator; Disposal
- Bedrooms: Primary bedroom on 2nd floor (approximately 11 x 12); Second bedroom on 2nd floor (approximately 10 x 14); Third bedroom on 2nd floor (approximately 10 x 11); Fourth bedroom on 2nd floor (approximately 11 x 12)
- Bathrooms: Three total bathrooms: two 3/4 baths and one half bath; One main-floor bathroom; One second-floor bathroom
- Heating & cooling: Natural gas heating (steam system); Window cooling units
- Interior features: Unfinished basement; Basement present; Porch
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $240k.
Deal economics
- At list price, monthly cash flow is $32 ($379/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (14.5% below list).
- Recommended offer: $205k (14.5% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.0% in Lincoln — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#5 in NE, #545 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime D+.
- Lincoln Public Schools (urban): math 50% / reading 53% proficiency, ranked #59 of 111 in NE (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Elliott Elementary School (math 37% / reading 42%, grade F, #346 of 502 statewide, top 74%, 370 students, 0% FRL); Lefler Middle School (math 46% / reading 45%, grade D+, #63 of 128 statewide, top 50%, 613 students, 61% FRL); Lincoln High School (math 38% / reading 41%, grade F, #184 of 261 statewide, top 76%, 2,196 students, 59% FRL) — zoned schools at 40% FRL track the district average.
- Market conditions: Rents rising (+1.8%/yr); 124 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,940 units permitted in Lancaster County in 2024 (895 in 5+ unit buildings).
- This rent runs 37% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lancaster County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.45%
- Cash-on-cash
- 0.56%
- DSCR
- 1.03
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $250,007
- List price
- $240,000
- Delta
- -4.00%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 342 S 29th St | 0.00mi | 4/2.5 | 2,647 (0%) | 1mo | $235,000 | $89 | 98 |
| 3353 M St | 0.42mi | 4/2.0 | 2,601 (-2%) | 3mo | $399,000 | $153 | 71 |
| 3410 L St | 0.44mi | 4/2.5 | 2,355 (-11%) | 1mo | $325,000 | $138 | 59 |
| 630 S 28th St | 0.20mi | 5/2.5 (+1) | 2,392 (-10%) | 12mo | $299,900 | $125 | 58 |
| 912 S 31st St | 0.44mi | 4/2.5 | 2,424 (-8%) | 8mo | $248,000 | $102 | 57 |
| 611 Elmwood Ave | 0.32mi | 3/2.0 (-1) | 2,314 (-13%) | 1mo | $300,000 | $130 | 55 |
| 135 S 35th St | 0.53mi | 4/2.0 | 2,857 (+8%) | 6mo | $345,000 | $121 | 53 |
| 3405 M St | 0.43mi | 3/2.0 (-1) | 2,823 (+7%) | 8mo | $333,900 | $118 | 53 |
| 2850 P St | 0.33mi | 3/1.5 (-1) | 2,864 (+8%) | 11mo | $140,000 | $49 | 51 |
| 1245 S 26th St | 0.71mi | 3/2.0 (-1) | 2,610 (-1%) | 7mo | $267,000 | $102 | 50 |
| 3271 Randolph St | 0.42mi | 3/1.5 (-1) | 2,294 (-13%) | 0mo | $226,000 | $99 | 47 |
| 2411 D St | 0.65mi | 3/1.0 (-1) | 2,845 (+8%) | 6mo | $307,500 | $108 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.78% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.41×
- Total profit
- $-39,382
- Equity at exit
- $35,785
- IRR
- -10.8%
- Equity multiple
- 0.38×
- Total profit
- $-41,718
- Equity at exit
- $20,751
Cash invested: $67,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68510
- Rents YoY
- 1.8%
- Active inventory
- 124
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $2,053 medium interval (Pro) →
- Mortgage (P&I)
- −$1,259
- Tax from tax record
- −$231 /mo · $2,777/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$431
- Net cashflow
- $32
Break-even live
Sensitivity live
| Price | -10% $167 | -5% $99 | +0% $32 | +5% $-36 | +10% $-104 |
|---|---|---|---|---|---|
| Rent | -10% $-131 | -5% $-50 | +0% $32 | +5% $113 | +10% $194 |
| Rate | -1.0pp $152 | -0.5pp $93 | base $32 | +0.5pp $-31 | +1.0pp $-94 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $60,000
- Closing costs
- $7,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2253 Orchard St Unit 1 Lincoln, NE | 4.0 | 3.0 | 2000 | $2,400 | $1.20 | 45d | 1 | 1.15mi |
| 1424 F St Lincoln, NE | 4.0 | 2.0 | 3091 | $2,095 | $0.68 | 45d | 1 | 1.17mi |
| 1710 Harwood St Lincoln, NE | 4.0 | 2.0 | 2200 | $1,800 | $0.82 | 45d | 1 | 1.46mi |
Listing history 14 events
-
2026-05-07status Pending 550-char remark
-
2026-02-19$240,000 New 550-char remark
-
2016-12-14soldstatus $134,000
-
2016-12-12soldstatus $134,000 449-char remark
Show marketing remark (449 chars)
Beautiful home with a lot of space and updates, it has a new roof, gutters, kitchen, bathroom, stainless steel appliances, the wood floors refinished and a finished basement and the homes is conducive to renting out the basement for income or just leave as a family room. It has alley access to add a garage in the back yard. What else can you ask for when looking for a home with character and lots of space for your money? Come check it out today.
-
2016-11-11historical 449-char remark
Show marketing remark (449 chars)
Beautiful home with a lot of space and updates, it has a new roof, gutters, kitchen, bathroom, stainless steel appliances, the wood floors refinished and a finished basement and the homes is conducive to renting out the basement for income or just leave as a family room. It has alley access to add a garage in the back yard. What else can you ask for when looking for a home with character and lots of space for your money? Come check it out today.
-
2016-09-01$138,900 449-char remark
Show marketing remark (449 chars)
Beautiful home with a lot of space and updates, it has a new roof, gutters, kitchen, bathroom, stainless steel appliances, the wood floors refinished and a finished basement and the homes is conducive to renting out the basement for income or just leave as a family room. It has alley access to add a garage in the back yard. What else can you ask for when looking for a home with character and lots of space for your money? Come check it out today.
-
2014-02-11historical
-
2014-01-06$109,900
-
2013-11-03historical
-
2013-08-03$119,900
-
2013-07-24historical
-
2013-04-24$119,900
-
2013-02-15historical
-
2012-10-22$119,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $2,777 · $231/mo
- Projected year-2 tax
- $4,152 · $346/mo
- Expected delta
- +$1,375/yr (+$115/mo · 49.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,631
- − Mortgage interest
- −$13,444
- − Property taxes
- −$2,777
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$1,970
- − Management
- −$1,970
- − Depreciation
- −$6,982
- Taxable loss
- −$3,712
- Est. tax savings @ 24.0%
- +$891
- After-tax cash flow
- $1,270/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lincoln Public Schools
- NCES district ID
- 3172840
- Math proficiency
- 50% ▼ -6.00%
- Reading proficiency
- 53% ▼ -3.00%
- Median HH income
- $50,273
- Composite
- 44.05/100
- National rank
- #2880
- State rank
- #59 of 111 in NE
Livability — Lincoln
- Score
- 85/100
- State rank
- #5
- US rank
- #545
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lincoln, NE
- County
- Lancaster County · 291,509 people
- City population
- 291,509
- Metro
- Lincoln, NE
- Population (ZIP)
- 19,391
- Household income
- $65,951
- Rent vs Own
- Severe rent burden
- 622.0
Population outlook (Lancaster County) Hauer SSP2
- Today (2025)
- 352,806 people
- By 2030
- 377,899 · +7.1%
- By 2040
- 428,582 · +21.5%
- By 2050
- 483,103 · +36.9%
- By 2075
- 632,390 · +79.2%
- By 2100
- 759,513 · +115.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 7% Two or more races 6% Black 4% Asian 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Arab 2% Romanian 2% Iranian 2%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 92% English-only · Spanish 4% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lancaster
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.1% · Other 1.5%
- 2008→2024 swing
- -0.7pp no change · 2008: 5.0pp · 2024: 4.3pp
- All cycles
- 2024: D+4.3 2020: D+7.8 2016: D+0.1 2012: R+1.0 2008: D+5.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -152.27%
- Current HPI
- 243.7469
- Rent YoY
- ▲ 1.78%
- Metro
- Lincoln, NE
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+102.1% since first listed16 events — show timeline
- 2026-06-04 Sold (Public Records) $242,311 Public Records
- 2026-06-03 Sold (MLS) $235,000 GPRMLS
- 2026-05-07 Pending — GPRMLS
- 2026-02-19 Listed $240,000 GPRMLS
- 2016-12-14 Sold (Public Records) $134,000 Public Records
- 2016-12-12 Sold (MLS) $134,000 GPRMLS
- 2016-11-11 Listing Removed — GPRMLS
- 2016-09-01 Listed $138,900 GPRMLS
- 2014-02-11 Listing Removed — GPRMLS
- 2014-01-06 Listed $109,900 GPRMLS
- 2013-11-03 Listing Removed — GPRMLS
- 2013-08-03 Listed $119,900 GPRMLS
- 2013-07-24 Listing Removed — GPRMLS
- 2013-04-24 Listed $119,900 GPRMLS
- 2013-02-15 Listing Removed — GPRMLS
- 2012-10-22 Listed $119,900 GPRMLS
Property tax history
+0.6%/yrLatest (2025): $2,777 · -4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…