CashFlowRE
Sign in Sign up
134 Starview Dr
C+ Composite 64.05
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$87,500

134 Starview Dr · Lime Ridge, PA 18603
4 bd · 2.0 ba · 1,680 sqft · Manufactured · 120 Days on market
Built 1997 $52/sqft · 46% above area Est $60k · 46% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A motivated seller! Large 4 bedroom, 2 bath manufactured double-wide house w/ large, well-lit rooms on leased land--yes, there is lot rent. Seller has done everything to this spacious house: 2019 roof, custom window shades: new furnace/heat pump, Corian countertops, new flooring throughout, new rear porch, new skirting. Corner lot in level area at end of cul-de-sac. Beautiful sunrises & sunsets. New shed. Buyer must be tenant approved by Brookside Village to lease land (currently $674/month). Or move this great home to another location.

Key facts

  • Built 1997
  • Listed 120 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $88k.

Deal economics

  • At list price, monthly cash flow is $520 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $88k).
  • Recommended offer: $80k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#848 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, amenities F, commute F.
  • Central Columbia SD (suburban): math 58% / reading 73% proficiency, ranked #51 of 539 in PA (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Central Columbia El Sch (math 61% / reading 74%, grade B+, #192 of 1,518 statewide, top 13%, 699 students, 37% FRL); Central Columbia Ms (math 51% / reading 73%, grade B+, #32 of 512 statewide, top 7%, 612 students, 37% FRL); Central Columbia Shs (math 82%, 597 students, 27% FRL).
  • Market conditions: 86 active listings in the ZIP; 82 units permitted in Columbia County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $605 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Columbia County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($80k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $52k; list at $88k implies a 68% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $79,625 (9.0% below list)

Questions for the listing agent

  1. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.81%
Cap rate
15.13%
Cash-on-cash
31.58%
DSCR
2.41
GRM
4.6

CMA / ARV

ARV (median comp)
$59,781
List price
$87,500
Delta
46.37%
Verdict
OVERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
19.1%
Equity multiple
1.78×
Total profit
$19,010
Equity at exit
$13,047
10-year hold
IRR
27.5%
Equity multiple
3.43×
Total profit
$59,569
Equity at exit
$7,565

Cash invested: $24,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18603

Active inventory
86
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,581 medium interval (Pro) →
Mortgage (P&I)
$459
Tax from tax record
$109 /mo · $1,304/yr
Insurance
$36
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$0
Vacancy / Maint / Mgmt
$332
Net cashflow
$520

Break-even live

Break-even rent $923
Max offer price $87,500
Occupancy floor 62%

Sensitivity live

Price -10% $569 -5% $544 +0% $520 +5% $495 +10% $470
Rent -10% $395 -5% $457 +0% $520 +5% $582 +10% $644
Rate -1.0pp $564 -0.5pp $542 base $520 +0.5pp $497 +1.0pp $474

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,875
Closing costs
$2,625
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 12 events

  1. 2026-06-07
    status $87,500 Pending 120 DOM
  2. 2026-06-03
    days on market $87,500 Active 120 DOM
  3. 2026-06-02
    days on market $87,500 Active 119 DOM
  4. 2026-06-01
    days on market $87,500 Active 118 DOM
  5. 2026-05-31
    days on market $87,500 Active 117 DOM
  6. 2026-05-30
    days on market $87,500 Active 116 DOM
  7. 2026-03-20
    price $87,500 550-char remark
    Show marketing remark (550 chars)

    A motivated seller! Large 4 bedroom, 2 bath manufactured double-wide house w/ large, well-lit rooms on leased land--yes, there is lot rent. Seller has done everything to this spacious house: 2019 roof, custom window shades: new furnace/heat pump, Corian countertops, new flooring throughout, new rear porch, new skirting. Corner lot in level area at end of cul-de-sac. Beautiful sunrises & sunsets. New shed. Buyer must be tenant approved by Brookside Village to lease land (currently $674/month). Or move this great home to another location.

  8. 2026-02-03
    listed $90,000 Active 550-char remark
    Show marketing remark (550 chars)

    A motivated seller! Large 4 bedroom, 2 bath manufactured double-wide house w/ large, well-lit rooms on leased land--yes, there is lot rent. Seller has done everything to this spacious house: 2019 roof, custom window shades: new furnace/heat pump, Corian countertops, new flooring throughout, new rear porch, new skirting. Corner lot in level area at end of cul-de-sac. Beautiful sunrises & sunsets. New shed. Buyer must be tenant approved by Brookside Village to lease land (currently $674/month). Or move this great home to another location.

  9. 2023-01-30
    soldstatus $52,000 Closed
  10. 2023-01-08
    historical Active Under Contract
  11. 2023-01-05
    listed $56,000 Active
  12. 2018-10-22
    listed $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,304 · $109/mo
Projected year-2 tax
$1,343 · $112/mo
Expected delta
+$39/yr (+$3/mo · 3.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone A · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,967
− Mortgage interest
−$4,901
− Property taxes
−$1,304
− Insurance
−$1,940
− Repairs & maintenance
−$1,517
− Management
−$1,517
− Depreciation
−$2,545
Taxable income
$5,242
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,258
After-tax cash flow
$4,976/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Central Columbia SD
NCES district ID
4205370
Math proficiency
58% ▼ -7.00%
Reading proficiency
73% ▼ -4.00%
Median HH income
$54,278
Composite
55.99/100
National rank
#1195
State rank
#51 of 539 in PA

Livability — Lime Ridge

Score
69/100
State rank
#848
US rank
#8903

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
18,985

Population outlook (Columbia County) Hauer SSP2

Today (2025)
65,170 people
By 2030
64,054 · -1.7%
By 2040
61,131 · -6.2%
By 2050
57,526 · -11.7%
By 2075
50,259 · -22.9%
By 2100
44,756 · -31.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Hispanic / Latino 4% Two or more races 3% Black 3%
Common ancestry
Romanian 6% Polish 4% Iranian 3%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Columbia

2024 margin
Solid R (+31.0) · D 34.0% · R 65.0%
2008→2024 swing
-26.6pp toward R · 2008: -4.5pp · 2024: -31.0pp
All cycles
2024: R+31.0 2020: R+30.7 2016: R+32.8 2012: R+12.4 2008: R+4.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -123.40%
Current HPI
211.5643
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+150.0% since first listed
6 events — show timeline
  • 2026-03-20 Price Changed $87,500 CSVBR
  • 2026-02-03 Listed $90,000 CSVBR
  • 2023-01-30 Sold (MLS) $52,000 CSVBR
  • 2023-01-08 Contingent CSVBR
  • 2023-01-05 Listed $56,000 CSVBR
  • 2018-10-22 Listed $35,000 CSVBR

Property tax history

+2.3%/yr

Latest (2026): $1,304 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…