CashFlowRE
Sign in Sign up
708 W Jefferson St W
B- Composite 69.25
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +3.9/5.0
  • Livability +3.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$104,900

708 W Jefferson St W · Bloomington, IL 61701
9 bd · 9.0 ba · — sqft · Other · 5 Days on market
Built 1905 4,791 sqft lot ↓ 42% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Tear off roof just installed, will have 6 inch gutters installed. All three units are currently vacant. New ceiling in one of the units. 3 new windows, siding added to the front. Each unit has a living room, kitchen and full bath. Off street parking off alley. Room for approximately 6 vehicles.

Key facts

  • Updated siding
  • Newer roof
  • Multifamily property

Tags

MULTIFAMILY PROPERTYNEWER ROOFUPDATED SIDINGNEWER WINDOWSRENOVATION MATERIALS INCLUDED

Property features AI

Finance

  • Other: Interstate access nearby; Lot dimensions approximately 45 x 110 (less than 0.25 acre); Three units in the building
  • Financial info: Property tax information available (2023 tax year)
  • HOA & community: No special service area

Exterior

  • Parking: Six off-street parking spaces
  • Utilities: Public water; Public sewer; Natural gas service
  • Home design: Two-to-four unit property (tri-level configuration); Converted property; Fee simple ownership; Zoned for multi-family
  • Construction: Property older than 100 years; Built before 1978
  • Exterior features: Curbs and sidewalks; Street lights and paved streets; Alley access

Interior

  • Kitchen: No appliances listed in units
  • Bedrooms: Three bedrooms (total; 1 bedroom in each unit)
  • Bathrooms: Three full bathrooms (one full bath per unit)
  • Heating & cooling: Natural gas heating
  • Interior features: Nine total rooms; Unfinished full basement
  • Laundry & utility: Tenants pay all utilities

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 9-bed/9.0-bath other listed at $105k.

Deal economics

  • At list price, monthly cash flow is $783 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Cap rate 15.3% vs local median 5.4% in Bloomington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#161 in IL, #2,987 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, commute F.
  • Bloomington SD 87 (urban): math 14% / reading 19% proficiency, ranked #476 of 620 in IL (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Sheridan Elem School (math 2% / reading 8%, grade F, #1,741 of 2,056 statewide, top 93%, 365 students, 0% FRL); Bloomington Jr High School (math 12% / reading 19%, grade F, #493 of 665 statewide, top 75%, 1,006 students, 0% FRL); Bloomington High School (math 27% / reading 33%, grade F, #179 of 693 statewide, top 27%, 1,503 students, 0% FRL) — zoned schools average 0% FRL vs 51% district-wide (51 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.6%/yr); 88 active listings in the ZIP; 247 units permitted in McLean County in 2024 (54 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 5.6% rent growth), your $29k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; list at $105k implies a 61% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $104,900

Questions for the listing agent

  1. Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.84%
Cap rate
15.25%
Cash-on-cash
32.00%
DSCR
2.42
GRM
4.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.6% rent growth · sell at horizon

5-year hold
IRR
30.0%
Equity multiple
2.30×
Total profit
$38,123
Equity at exit
$15,641
10-year hold
IRR
38.7%
Equity multiple
5.09×
Total profit
$120,074
Equity at exit
$9,070

Cash invested: $29,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61701

Rents YoY
5.6%
Active inventory
88
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,934 medium interval (Pro) →
Mortgage (P&I)
$550
Tax from tax record
$151 /mo · $1,812/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$406
Net cashflow
$783

Break-even live

Break-even rent $943
Max offer price $104,900
Occupancy floor 55%

Sensitivity live

Price -10% $843 -5% $813 +0% $783 +5% $754 +10% $724
Rent -10% $630 -5% $707 +0% $783 +5% $860 +10% $936
Rate -1.0pp $836 -0.5pp $810 base $783 +0.5pp $756 +1.0pp $728

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,225
Closing costs
$3,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 6 events

  1. 2026-06-19
    days on market $104,900 Active 5 DOM
  2. 2026-06-18
    days on market $104,900 Active 4 DOM
  3. 2026-06-17
    days on market $104,900 Active 3 DOM
  4. 2026-06-16
    days on market $104,900 Active 2 DOM
  5. 2026-06-15
    remarks 618-char remark
  6. 2026-06-15
    listed $104,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$1,812 · $151/mo
Projected year-2 tax
$2,097 · $175/mo
Expected delta
+$284/yr (+$24/mo · 15.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,212
− Mortgage interest
−$5,876
− Property taxes
−$1,812
− Insurance
−$524
− Repairs & maintenance
−$1,857
− Management
−$1,857
− Depreciation
−$3,052
Taxable income
$8,234
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,976
After-tax cash flow
$7,423/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bloomington SD 87
NCES district ID
1706480
Math proficiency
14% ▼ -7.00%
Reading proficiency
19% ▼ -7.00%
Median HH income
$50,544
Composite
15.05/100
National rank
#9351
State rank
#476 of 620 in IL

Livability — Bloomington

Score
77/100
State rank
#161
US rank
#2987

Category grades

Amenities C- Commute F Cost of living A+ Crime C Employment B+ Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bloomington, IL
County
McLean County · 126,490 people
City population
72,415
Metro
Bloomington, IL
Population (ZIP)
35,136
Household income
$57,130
Rent vs Own
43.3% rent · 56.7% own
Severe rent burden
1493.0

Population outlook (McLean County) Hauer SSP2

Today (2025)
176,468 people
By 2030
178,002 · +0.9%
By 2040
178,592 · +1.2%
By 2050
177,090 · +0.4%
By 2075
173,224 · -1.8%
By 2100
158,425 · -10.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 13% Two or more races 9% Hispanic / Latino 9% Asian 3%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
6% · Canada, Philippines, Vietnam
Languages at home
91% English-only · Spanish 5% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · McLean

2024 margin
Toss-up / Even · D 51.6% · R 46.8% · Other 1.6%
2008→2024 swing
+3.7pp toward D · 2008: 1.2pp · 2024: 4.9pp
All cycles
2024: D+4.9 2020: D+3.9 2016: R+1.5 2012: R+11.1 2008: D+1.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -115.13%
Current HPI
172.3659
Rent YoY
▲ 5.60%
Metro
Bloomington, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

-42.4% since first listed
18 events — show timeline
  • 2026-06-14 Listed $104,900 MRED as Distributed by MLS Grid
  • 2026-02-26 Sold (Public Records) $65,000 Public Records
  • 2026-02-13 Sold (MLS) $65,000 MRED as Distributed by MLS Grid
  • 2026-01-10 Contingent MRED as Distributed by MLS Grid
  • 2025-11-19 Price Changed $82,000 MRED as Distributed by MLS Grid
  • 2025-10-15 Relisted MRED as Distributed by MLS Grid
  • 2025-10-02 Listing Removed MRED as Distributed by MLS Grid
  • 2025-08-26 Price Changed $85,000 MRED as Distributed by MLS Grid
  • 2025-07-28 Price Changed $95,000 MRED as Distributed by MLS Grid
  • 2025-07-14 Price Changed $99,900 MRED as Distributed by MLS Grid
  • 2025-05-22 Price Changed $110,000 MRED as Distributed by MLS Grid
  • 2025-04-02 Listed $115,000 MRED as Distributed by MLS Grid
  • 2024-08-31 Listing Removed MRED as Distributed by MLS Grid
  • 2024-04-06 Listed MRED as Distributed by MLS Grid
  • 2023-08-18 Sold (MLS) $42,000 MRED as Distributed by MLS Grid
  • 2023-07-28 Pending MRED as Distributed by MLS Grid
  • 2023-07-08 Listed $49,900 MRED as Distributed by MLS Grid
  • 1997-07-01 Sold (Public Records) $182,000 Public Records

Property tax history

+2.9%/yr

Latest (2023): $1,812 · +10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…