760 E Howard St · Winona, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.3/30.0
- ARV discount +7.5/15.0
- DSCR +5.1/10.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- 1% rule +3.6/10.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$205,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a single family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
Key facts
- 3,484 sq ft lot
- Garage
- Built 1953
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $205k.
Deal economics
- At list price, monthly cash flow is $113 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (13.6% below list).
- Recommended offer: $177k (13.6% below list) — sets the bar for 1% rule.
- Cap rate 7.0% vs local median 3.9% in Winona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#63 in MN, #1,558 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-.
- Winona Area Public School District (town): math 33% / reading 40% proficiency, ranked #244 of 301 in MN (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Washington-Kosciusko Elementary (math 57% / reading 42%, grade D, #423 of 857 statewide, top 55%, 286 students, 69% FRL); Winona Middle (math 23% / reading 38%, grade F, #192 of 258 statewide, top 77%, 641 students, 50% FRL); Winona Senior High (math 37% / reading 47%, grade F, #222 of 471 statewide, top 50%, 881 students, 38% FRL) — zoned schools average 53% FRL vs 31% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+18.0%/yr); 141 active listings in the ZIP; 37 units permitted in Winona County in 2024 (0 in 5+ unit buildings).
- This rent runs 34% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Winona County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $138k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.95%
- Cash-on-cash
- 2.36%
- DSCR
- 1.11
- GRM
- 9.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -7.5%
- Equity multiple
- 0.71×
- Total profit
- $-16,709
- Equity at exit
- $30,566
- IRR
- 7.1%
- Equity multiple
- 1.65×
- Total profit
- $37,109
- Equity at exit
- $17,725
Cash invested: $57,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55987
- Rents YoY
- 18.0%
- Active inventory
- 141
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,771 medium interval (Pro) →
- Mortgage (P&I)
- −$1,075
- Tax from tax record
- −$126 /mo · $1,508/yr
- Insurance
- −$85
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$372
- Net cashflow
- $113
Break-even live
Sensitivity live
| Price | -10% $229 | -5% $171 | +0% $113 | +5% $55 | +10% $-3 |
|---|---|---|---|---|---|
| Rent | -10% $-27 | -5% $43 | +0% $113 | +5% $183 | +10% $253 |
| Rate | -1.0pp $216 | -0.5pp $165 | base $113 | +0.5pp $60 | +1.0pp $6 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,250
- Closing costs
- $6,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-05-18$205,000
-
2026-05-18historical
-
2019-04-04soldstatus $137,500 Sold 252-char remark
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a sing family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2019-04-04soldstatus $137,500 Sold 252-char remark
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a sing family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2019-04-04soldstatus $137,500
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a sing family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2019-02-15status Pending 252-char remark
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a single family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2019-02-15status Pending 252-char remark
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a single family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2019-02-02historical Contingent - Inspection 252-char remark
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a single family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2019-01-28price $139,000 252-char remark
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a single family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2019-01-06$142,000 Active 252-char remark
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a sing family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2019-01-04$142,000 Active 252-char remark
Show marketing remark (252 chars)
Roomy 5 bedroom , 2 bath rambler with fenced yard. Currently used as a single family home but is rental certified for 5 unrelated. Many updates including a new kitchen, lighting, newer doors and more. All appliances stay & includes a home warranty!
-
2018-12-11historical
-
2016-03-11soldstatus $113,900
-
2016-03-11soldstatus $113,900
-
2015-03-13price $119,000
-
2014-11-13historical
-
2014-09-16price $121,900
-
2014-08-19price $124,900
-
2014-06-05price $129,900
-
2014-04-10$134,000 Active
-
2014-04-10$116,900
-
2014-04-10$116,900
-
2004-03-12soldstatus $113,000
-
1998-06-01soldstatus $70,000
-
1997-04-30soldstatus $64,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $1,508 · $126/mo
- Projected year-2 tax
- $1,902 · $158/mo
- Expected delta
- +$394/yr (+$33/mo · 26.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,254
- − Mortgage interest
- −$11,483
- − Property taxes
- −$1,508
- − Insurance
- −$1,025
- − Repairs & maintenance
- −$1,700
- − Management
- −$1,700
- − Depreciation
- −$5,964
- Taxable loss
- −$2,127
- Est. tax savings @ 24.0%
- +$510
- After-tax cash flow
- $1,867/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Winona Area Public School District
- NCES district ID
- 2744070
- Math proficiency
- 33% ▼ -16.00%
- Reading proficiency
- 40% ▼ -9.00%
- Median HH income
- $45,678
- Composite
- 31.15/100
- National rank
- #6058
- State rank
- #244 of 301 in MN
Livability — Winona
- Score
- 81/100
- State rank
- #63
- US rank
- #1558
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Winona, MN
- County
- Winona County · 34,072 people
- City population
- 34,072
- Metro
- Winona, MN
- Population (ZIP)
- 34,072
- Household income
- $61,624
- Rent vs Own
- Severe rent burden
- 1525.0
Population outlook (Winona County) Hauer SSP2
- Today (2025)
- 50,614 people
- By 2030
- 50,243 · -0.7%
- By 2040
- 48,142 · -4.9%
- By 2050
- 45,872 · -9.4%
- By 2075
- 42,416 · -16.2%
- By 2100
- 40,031 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 4% Hispanic / Latino 4% Black 2% Asian 2%
- Common ancestry
- Portuguese 14% Romanian 12% Lithuanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Winona
- 2024 margin
- Toss-up / Even · D 46.6% · R 51.5% · Other 1.8%
- 2008→2024 swing
- -24.0pp toward R · 2008: 19.1pp · 2024: -4.9pp
- All cycles
- 2024: R+4.9 2020: D+0.4 2016: R+2.9 2012: D+12.9 2008: D+19.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -166.61%
- Current HPI
- 193.7509
- Rent YoY
- ▲ 17.99%
- Metro
- Winona, MN
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+220.3% since first listed25 events — show timeline
- 2026-05-18 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-18 Listed $205,000 NORTHSTARMLS as Distributed by MLS Grid
- 2019-04-04 Sold (Public Records) $137,500 Public Records
- 2019-04-04 Sold (MLS) $137,500 METROMLS
- 2019-04-04 Sold (MLS) $137,500 NORTHSTARMLS as Distributed by MLS Grid
- 2019-02-15 Pending — METROMLS
- 2019-02-15 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2019-02-02 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2019-01-28 Price Changed $139,000 NORTHSTARMLS as Distributed by MLS Grid
- 2019-01-06 Listed $142,000 METROMLS
- 2019-01-04 Listed $142,000 NORTHSTARMLS as Distributed by MLS Grid
- 2018-12-11 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2016-03-11 Sold (Public Records) $113,900 Public Records
- 2016-03-11 Sold (MLS) $113,900 NORTHSTARMLS as Distributed by MLS Grid
- 2015-03-13 Price Changed $119,000 NORTHSTARMLS as Distributed by MLS Grid
- 2014-11-13 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2014-09-16 Price Changed $121,900 NORTHSTARMLS as Distributed by MLS Grid
- 2014-08-19 Price Changed $124,900 NORTHSTARMLS as Distributed by MLS Grid
- 2014-06-05 Price Changed $129,900 NORTHSTARMLS as Distributed by MLS Grid
- 2014-04-10 Listed $134,000 NORTHSTARMLS as Distributed by MLS Grid
- 2014-04-10 Listed $116,900 NORTHSTARMLS as Distributed by MLS Grid
- 2014-04-10 Listed $116,900 NORTHSTARMLS as Distributed by MLS Grid
- 2004-03-12 Sold (Public Records) $113,000 Public Records
- 1998-06-01 Sold (Public Records) $70,000 Public Records
- 1997-04-30 Sold (Public Records) $64,000 Public Records
Property tax history
+0.6%/yrLatest (2025): $1,508 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…