CashFlowRE
Sign in Sign up
1166 Booth Rd SW #306
D- Composite 38.83
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.6/30.0
  • ARV discount +4.8/15.0
  • 1% rule +4.5/10.0
  • Livability +4.2/5.0
  • DSCR +3.7/10.0
  • Rent growth +3.3/5.0
  • Schools +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$180,000

1166 Booth Rd SW #306 · Marietta, GA 30008
2 bd · 2.0 ba · 1,059 sqft · Condo public records · 84 Days on market
Built 1983 $170/sqft · 6% above area Est $170k · 6% over $315/mo HOA · 18% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Don’t miss this incredible value just minutes from downtown Marietta. Located in the gated community of Coral Ridge Commons, this inviting second floor condo combines comfort, space, and convenience. Inside, you will find two generously sized bedrooms, each with a private bathroom, making it ideal for roommates or guests. The open living area features a cozy wood burning fireplace and flows seamlessly into a well appointed kitchen and a dining space that works perfectly for both entertaining and everyday meals. A dedicated laundry room adds extra functionality. Enjoy your morning coffee or unwind in the evening on the enclosed back porch overlooking peaceful green space and the community pool.

Key facts

  • $315 HOA
  • 2 parking spots
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $180k.

Deal economics

  • At list price, monthly cash flow is $-24 ($-288/yr) — negative.
  • To cash-flow at today's rent, offer at most $176k (2.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $172k (4.6% below list).
  • Recommended offer: $169k (6.0% below list) — sets the bar for market timing.
  • Cap rate 6.1% vs local median 3.2% in Marietta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#7 in GA, #976 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Marietta City (urban): math 37% / reading 38% proficiency, ranked #55 of 174 in GA (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.2%/yr); 170 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $155k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $169,200 (6.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.95%
Cap rate
6.13%
Cash-on-cash
-0.57%
DSCR
0.97
GRM
8.7

CMA / ARV

ARV (median comp)
$169,816
List price
$180,000
Delta
6.00%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.25% rent growth · sell at horizon

5-year hold
IRR
-16.9%
Equity multiple
0.40×
Total profit
$-30,153
Equity at exit
$26,839
10-year hold
IRR
-8.1%
Equity multiple
0.48×
Total profit
$-25,991
Equity at exit
$15,563

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30008

Rents YoY
3.2%
Active inventory
170
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,718 high interval (Pro) →
Mortgage (P&I)
$944
Tax from tax record
$47 /mo · $563/yr
Insurance
$75
HOA
$315
Vacancy / Maint / Mgmt
$361
Net cashflow
$-24

Break-even live

Break-even rent $1,748
Max offer price $175,761
Occupancy floor 96%

Sensitivity live

Price -10% $78 -5% $27 +0% $-24 +5% $-75 +10% $-126
Rent -10% $-160 -5% $-92 +0% $-24 +5% $44 +10% $112
Rate -1.0pp $67 -0.5pp $22 base $-24 +0.5pp $-71 +1.0pp $-118

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,000
Closing costs
$5,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1166 Booth Rd SW #409 Marietta, GA 2.0 2.0 1147 $1,595 $1.39 44d 1 0.03mi
1166 Booth Rd SW #407 Marietta, GA 2.0 2.0 1059 $1,800 $1.70 19d 1 0.03mi
547 Picketts Bend Cir Marietta, GA 2.0 2.0 1162 $2,000 $1.72 24d 1 0.08mi
1137 Cayman Ln SW Marietta, GA 3.0 2.0 1482 $2,199 $1.48 44d 1 0.09mi
1166 Booth Rd SW Marietta, GA 2.0 2.0 1059 $1,500 $1.42 24d 1 0.16mi
349 W Post Oak Xing SW Marietta, GA 2.0 2.5 1152 $1,720 $1.49 4d 1 0.17mi
160 Booth Rd SW Unit B Marietta, GA 2.0 2.0 1200 $3,900 $3.25 1d 1 0.19mi
160 Booth Rd SW Unit A Marietta, GA 3.0 2.0 1200 $3,900 $3.25 1d 1 0.19mi
1280 Scripps Ct SW Marietta, GA 3.0 2.0 1314 $1,850 $1.41 5d 1 0.20mi
348 Pin Oak Ct SW Marietta, GA 3.0 3.0 1408 $1,750 $1.24 24d 1 0.24mi
300 E Burns Ct SW Unit D Marietta, GA 2.0 2.0 1100 $1,750 $1.59 24d 1 0.26mi
1118 Booth Ct SW Marietta, GA 2.0 2.5 1400 $1,550 $1.11 44d 1 0.28mi
1103 Booth Ct SW Marietta, GA 2.0 2.5 1400 $1,590 $1.14 3d 1 0.30mi
463 Booth Cir SW Marietta, GA 2.0 2.5 1184 $1,395 $1.18 44d 1 0.33mi
1205 Natchez Trce SW Unit A Marietta, GA 2.0 2.0 1175 $1,599 $1.36 13d 1 0.46mi
16 Beech Rd SE Marietta, GA 2.0 2.0 1150 $1,436 $1.25 13d 2 0.61mi
1215 Oakplace Dr SW Unit D Marietta, GA 2.0 2.0 1100 $1,395 $1.27 44d 1 0.65mi
1215 Oakplace Dr SW Apt C Marietta, GA 2.0 1.0 800 $1,295 $1.62 44d 1 0.65mi
1215 Oakplace Dr SW Apt C Marietta, GA 2.0 1.0 800 $1,295 $1.62 24d 1 0.65mi
123 Saine Dr SW Marietta, GA 2.0 1.5 1140 $1,395 $1.22 11d 1 0.68mi
123 Saine Dr SW Apt 202 Marietta, GA 2.0 1.5 1140 $1,395 $1.22 44d 1 0.68mi
1380 Old Coach Rd SW Marietta, GA 2.0 1.0 882 $1,600 $1.81 24d 1 0.71mi
662 Bellemeade Dr SW Apt D Marietta, GA 2.0 1.0 925 $1,299 $1.40 21d 1 0.72mi
662 Bellemeade Dr SW Apt D Marietta, GA 2.0 1.0 1300 $1,299 $1.00 5d 1 0.72mi
662 Bellemeade Dr SW Marietta, GA 2.0 1.0 925 $1,299 $1.40 15d 1 0.72mi
1601 Massachusetts Ave SW Marietta, GA 2.0 1.0 700 $1,027 $1.47 1d 2 0.78mi
1275 Cunningham Rd SW Marietta, GA 2.0–3.0 2.0 1290 $1,366 $1.06 1d 15 0.80mi
218 Walthall Ave SE Marietta, GA 2.0 1.0 955 $1,199 $1.26 15d 3 0.89mi
218 Walthall Ave SE Unit C08 Marietta, GA 2.0 1.0 955 $1,199 $1.26 24d 1 0.89mi
367 Leisure Ct SW Marietta, GA 2.0 1.5 1200 $1,400 $1.17 44d 1 0.91mi
1549 Knox Dr SE Marietta, GA 1.0–2.0 1.0 725 $1,175 $1.62 2d 4 0.91mi
396 Promenade Ct SW Marietta, GA 3.0 2.5 1311 $1,803 $1.38 24d 1 0.92mi
1788 Austell Rd SW Marietta, GA 1.0–2.0 1.0 948 $1,450 $1.53 5d 9 0.97mi
1290 Chapel Dr SW Marietta, GA 2.0 1.0 1000 $1,800 $1.80 24d 1 1.00mi
1560 Sams St SE Marietta, GA 3.0 2.0 1118 $2,550 $2.28 44d 1 1.03mi
1250 Powder Springs St Marietta, GA 1.0–3.0 1.0–2.0 906 $1,500 $1.66 1d 39 1.13mi
285 Henry St SE Marietta, GA 2.0 1.0 1056 $2,000 $1.89 4d 1 1.18mi
1547 Joyner Ave SE Marietta, GA 2.0 1.0 786 $1,400 $1.78 5d 1 1.21mi
1731 Sams St SE Marietta, GA 2.0 1.0 900 $1,099 $1.22 44d 1 1.22mi
1731 Sams St Unit C1731-G Marietta, GA 2.0 1.0 900 $1,099 $1.22 21d 1 1.22mi

HOA detail condo

Monthly dues
$315 · $3,780/yr
Likely covers
poolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 44 events

  1. 2026-06-18
    days on market $180,000 Active 84 DOM
  2. 2026-06-17
    days on market $180,000 Active 83 DOM
  3. 2026-06-16
    days on market $180,000 Active 82 DOM
  4. 2026-06-15
    days on market $180,000 Active 81 DOM
  5. 2026-06-13
    days on market $180,000 Active 79 DOM
  6. 2026-06-09
    days on market $180,000 Active 75 DOM
  7. 2026-06-08
    days on market $180,000 Active 74 DOM
  8. 2026-06-07
    days on market $180,000 Active 73 DOM
  9. 2026-06-04
    days on market $180,000 Active 70 DOM
  10. 2026-06-03
    days on market $180,000 Active 69 DOM
  11. 2026-06-02
    days on market $180,000 Active 68 DOM
  12. 2026-06-01
    days on market $180,000 Active 67 DOM
  13. 2026-05-31
    days on market $180,000 Active 66 DOM
  14. 2026-03-26
    listed $180,000 Active 708-char remark
    Show marketing remark (708 chars)

    Don’t miss this incredible value just minutes from downtown Marietta. Located in the gated community of Coral Ridge Commons, this inviting second floor condo combines comfort, space, and convenience. Inside, you will find two generously sized bedrooms, each with a private bathroom, making it ideal for roommates or guests. The open living area features a cozy wood burning fireplace and flows seamlessly into a well appointed kitchen and a dining space that works perfectly for both entertaining and everyday meals. A dedicated laundry room adds extra functionality. Enjoy your morning coffee or unwind in the evening on the enclosed back porch overlooking peaceful green space and the community pool.

  15. 2025-08-29
    historical $1,495
  16. 2025-06-25
    price $1,495
  17. 2025-06-05
    price $1,545
  18. 2025-05-15
    listed $1,595
  19. 2025-05-14
    historical $1,525
  20. 2025-04-22
    price $1,525
  21. 2025-03-19
    listed $1,550
  22. 2023-10-06
    soldstatus $155,000
  23. 2023-08-29
    historical $1,495
  24. 2023-08-25
    historical $1,495
  25. 2023-08-10
    price $1,495
  26. 2023-08-08
    price $1,495
  27. 2023-07-31
    listed $1,575
  28. 2023-07-30
    listed $1,575
  29. 2023-07-11
    soldstatus $155,000 Closed 718-char remark
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  30. 2023-07-11
    soldstatus $155,000 Sold
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  31. 2023-06-20
    status Pending 718-char remark
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  32. 2023-06-14
    historical Active Under Contract 718-char remark
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  33. 2023-06-09
    status Pending 718-char remark
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  34. 2023-06-04
    historical Active Under Contract 718-char remark
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  35. 2023-06-02
    status Pending 718-char remark
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  36. 2023-06-01
    historical Active Under Contract 718-char remark
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  37. 2023-05-29
    status Under Contract
  38. 2023-05-22
    listed $149,700 Active 718-char remark
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  39. 2023-05-22
    listed $149,700 New
    Show marketing remark (718 chars)

    Amazing opportunity! Minutes from downtown Marietta, this sweet condo offers so much at a rarely seen price. Located within the gated community of Coral Ridge Commons, this 2nd floor unit offers 2 roomy bedrooms, each with its own bath, a spacious living room with wood buring fireplace, a well equipped kitchen, a dining room large enough for family gatherings but cozy enough for more intimate meals and a laundry room. Step onto the enclosed back porch for a peaceful view of green space and the community pool. Rentals allowed with HOA application and yearly Rental Management Service Fee of 249. This won't last at this price so don't hesitate to schedule a showing! Two weeks temp occupancy after closing needed.

  40. 2006-10-20
    soldstatus $77,500
  41. 2000-05-18
    soldstatus $71,500
  42. 1999-12-15
    soldstatus $55,000
  43. 1999-06-25
    soldstatus $55,000
  44. 1993-11-12
    soldstatus $38,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$563 · $47/mo
Projected year-2 tax
$1,656 · $138/mo
Expected delta
+$1,093/yr (+$91/mo · 193.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,611
− Mortgage interest
−$10,083
− Property taxes
−$563
− Insurance
−$900
− Repairs & maintenance
−$1,649
− Management
−$1,649
− HOA
−$3,780
− Depreciation
−$5,236
Taxable loss
−$3,249
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$780
After-tax cash flow
$492/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marietta City
NCES district ID
1303510
Math proficiency
37% ▼ -8.00%
Reading proficiency
38% ▼ -8.00%
Median HH income
$46,226
Composite
32.06/100
National rank
#5818
State rank
#55 of 174 in GA

Livability — Marietta

Score
83/100
State rank
#7
US rank
#976

Category grades

Amenities A+ Commute A+ Cost of living C Crime C Employment B- Housing A+ Health & safety A- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marietta, GA
County
Cobb County · 777,758 people
City population
331,369
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,547
Household income
$74,877
Rent vs Own
41.0% rent · 59.0% own
Severe rent burden
1407.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 39% Hispanic / Latino 35% White 18% Two or more races 8% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 18%
Common ancestry
Estonian 2% Serbian 1% Slovak 1%
Foreign-born
26% · Canada, Vietnam, China
Languages at home
62% English-only · Spanish 31% Other Indo-European 2% Chinese 1%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -205.66%
Current HPI
257.5596
Rent YoY
▲ 3.25%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+362.7% since first listed
31 events — show timeline
  • 2026-03-26 Listed $180,000 FMLS
  • 2025-08-29 Rental Removed $1,495 RenterWarehouse
  • 2025-06-25 Price Changed $1,495 RenterWarehouse
  • 2025-06-05 Price Changed $1,545 RenterWarehouse
  • 2025-05-15 Listed for Rent $1,595 RenterWarehouse
  • 2025-05-14 Rental Removed $1,525 FMLS
  • 2025-04-22 Price Changed $1,525 FMLS
  • 2025-03-19 Listed for Rent $1,550 FMLS
  • 2023-10-06 Sold (Public Records) $155,000 Public Records
  • 2023-08-29 Rental Removed $1,495 RENTFEEDER
  • 2023-08-25 Rental Removed $1,495 RENT.
  • 2023-08-10 Price Changed $1,495 RENTFEEDER
  • 2023-08-08 Price Changed $1,495 RENT.
  • 2023-07-31 Listed for Rent $1,575 RENTFEEDER
  • 2023-07-30 Listed for Rent $1,575 RENT.
  • 2023-07-11 Sold (MLS) $155,000 GAMLS
  • 2023-07-11 Sold (MLS) $155,000 FMLS
  • 2023-06-20 Pending FMLS
  • 2023-06-14 Contingent FMLS
  • 2023-06-09 Pending FMLS
  • 2023-06-04 Contingent FMLS
  • 2023-06-02 Pending FMLS
  • 2023-06-01 Contingent FMLS
  • 2023-05-29 Pending GAMLS
  • 2023-05-22 Listed $149,700 GAMLS
  • 2023-05-22 Listed $149,700 FMLS
  • 2006-10-20 Sold (Public Records) $77,500 Public Records
  • 2000-05-18 Sold (Public Records) $71,500 Public Records
  • 1999-12-15 Sold (Public Records) $55,000 Public Records
  • 1999-06-25 Sold (Public Records) $55,000 Public Records
  • 1993-11-12 Sold (Public Records) $38,900 Public Records

Property tax history

+5.5%/yr

Latest (2025): $563 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…