CashFlowRE
Sign in Sign up
710 Eisenhower Blvd
D- Composite 36.66
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +6.8/30.0
  • Schools +4.1/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.3/5.0
  • DSCR +1.0/10.0
  • 1% rule +0.4/10.0

$385,000

710 Eisenhower Blvd · Lehigh Acres, FL 33974
4 bd · 3.0 ba · 1,737 sqft · Land · 115 Days on market
Built 2025 0.26 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover this stunning, move-in-ready new construction home offering 1,904 sq ft of living area located in the fastest-growing area of Cape Coral. Featuring a sleek contemporary layout with 10-foot ceilings and elegant tile flooring throughout, this residence boasts 4 spacious bedrooms and 3 stylish bathrooms. Enjoy a gourmet kitchen with white cabinetry, quartz countertops in both the kitchen and bathrooms, and stainless steel appliances. Bathrooms feature frameless glass-enclosed showers, adding a luxurious touch. A washer and dryer are also included for your convenience. The open floor plan seamlessly connects living, dining, and kitchen areas, while the private backyard offers a peaceful retreat. Built with Stem Wall foundation for enhanced elevation and structural strength, this home also features impact-resistant windows and doors, automatic garage door, irrigation system, and high-end finishes throughout. This property is ideal for families, snowbirds, or investors. Plus, it includes a builder’s warranty 1-2 years and 10-year structural coverage offering peace of mind for years to come. Don’t miss this incredible opportunity to own a high-quality home in a booming location!-WITH SHELVES, FILTER AND BLINDS

Key facts

  • Private backyard
  • Gourmet kitchen
  • Irrigation system

Tags

NEW CONSTRUCTION HOMEGOURMET KITCHENPRIVATE BACKYARDIMPACT-RESISTANT WINDOWSAUTOMATIC GARAGE DOORIRRIGATION SYSTEM

Property features AI

Finance

  • Other: Lot size approximately 0.26 acres; Living area reported as 1,737 (builder source); Building area total reported as 2,339; Lot size ~1,033 square meters; Listing oriented for residential zoning R1-D
  • Financial info: No lease restrictions indicated
  • HOA & community: No association (no HOA); Pets allowed

Exterior

  • Parking: Attached garage; 2-car garage
  • Utilities: Well water; Septic tank sewer; Other utilities
  • Home design: Single family residence; Residential property; One story; Property completed (new construction); West-facing
  • Construction: New construction; Other construction materials; Shingle roof; Basement foundation; Built as completed (builder source)
  • Exterior features: Other exterior features; Road surface: Other

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Other kitchen appliance(s)
  • Bedrooms: 4 bedrooms
  • Flooring: Ceramic tile
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: No permanent heating specified; Central air conditioning
  • Interior features: Split bedroom layout; Basement
  • Laundry & utility: Washer; Dryer; Laundry room (other features)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath land listed at $385k.

Deal economics

  • At list price, monthly cash flow is $-666 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $267k (30.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (45.9% below list).
  • Recommended offer: $208k (45.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, amenities F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Veterans Park Academy For The Arts (math 41% / reading 45%, grade F, #1,366 of 2,144 statewide, top 64%, 2,133 students, 36% FRL); Oak Hammock Middle School (math 43% / reading 41%, grade D-, #340 of 571 statewide, top 61%, 1,563 students, 56% FRL); Lehigh Senior High School (math 23% / reading 45%, grade F, #394 of 667 statewide, top 60%, 2,476 students, 57% FRL).
  • Market conditions: Rents falling (-4.7%/yr); 2476 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $41k of equity ($3k loan paydown + $38k appreciation (10.0% local appreciation)).
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$66k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 115 days — a 9% lower offer ($350k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $14k; list at $385k implies a 2650% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $208,398 (45.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 115 days. Have you received any prior offers? Is the seller open to a 46% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.54%
Cap rate
4.42%
Cash-on-cash
-6.68%
DSCR
0.70
GRM
15.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
18.4%
Equity multiple
2.49×
Total profit
$160,955
Equity at exit
$346,839
10-year hold
IRR
16.7%
Equity multiple
5.60×
Total profit
$496,060
Equity at exit
$747,970

Cash invested: $107,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33974

Home prices YoY
5.8%
Rents YoY
-4.7%
Active inventory
2476
Price-to-rent
15.4×

Monthly cashflow live

Estimated rent
$2,084 high interval (Pro) →
Mortgage (P&I)
$2,019
Tax from tax record
$67 /mo · $801/yr
Insurance
$160
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$438
Net cashflow
$-666

Break-even live

Break-even rent $2,927
Max offer price $267,298
Occupancy floor

Sensitivity live

Price -10% $-448 -5% $-557 +0% $-666 +5% $-1,214 +10% $-1,347
Rent -10% $-831 -5% $-749 +0% $-666 +5% $-584 +10% $-502
Rate -1.0pp $-472 -0.5pp $-568 base $-666 +0.5pp $-766 +1.0pp $-868

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$96,250
Closing costs
$11,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
730 Holmes Ave Unit 728 Lehigh Acres, FL 3.0 2.0 1080 $1,500 $1.39 13d 1 0.15mi
756 Holmes Ave Lehigh Acres, FL 3.0 2.0 1100 $1,450 $1.32 12d 1 0.28mi
761 Kirkman Ave S Lehigh Acres, FL 3.0 2.0 1188 $1,900 $1.60 25d 1 0.35mi
908 Winters St E Lehigh Acres, FL 3.0 2.0 1639 $2,200 $1.34 12d 1 0.44mi
862 Charles Sise St E Lehigh Acres, FL 3.0 2.0 1582 $2,664 $1.68 25d 1 0.46mi
930 Ainsworth St W Lehigh Acres, FL 3.0 2.0 1165 $1,395 $1.20 17d 1 0.52mi
928 Milwaukee Blvd Lehigh Acres, FL 4.0 2.0 1719 $1,990 $1.16 25d 1 0.52mi
819 Eisenhower Blvd Unit 819 Lehigh Acres, FL 3.0 2.0 1390 $1,650 $1.19 25d 1 0.59mi
708 Genoa Ave S Lehigh Acres, FL 3.0 2.0 1055 $1,650 $1.56 5d 1 0.60mi
925 Chenault St Lehigh Acres, FL 3.0 2.0 1132 $1,700 $1.50 25d 1 0.61mi
927 Chenault St Lehigh Acres, FL 3.0 2.0 1132 $1,700 $1.50 25d 1 0.61mi
874 Apartment St Lehigh Acres, FL 3.0 2.0 1200 $1,750 $1.46 25d 1 0.61mi
708 Godwid Ave S Lehigh Acres, FL 3.0 2.0 1758 $2,150 $1.22 23d 1 0.62mi
710 Godwid Ave S Lehigh Acres, FL 3.0 2.0 1758 $2,150 $1.22 4d 1 0.62mi
710 Godwid Ave S Lehigh Acres, FL 3.0 2.0 1758 $2,150 $1.22 23d 1 0.62mi
710 Godwid Ave S Lehigh Acres, FL 3.0 2.0 1758 $2,150 $1.22 5d 1 0.62mi
827 Eisenhower Blvd Lehigh Acres, FL 3.0 2.5 1640 $1,780 $1.09 13d 1 0.63mi
954 Pilgrim St E Lehigh Acres, FL 3.0 2.0 1246 $1,625 $1.30 3d 1 0.63mi
886 Milwaukee Blvd Lehigh Acres, FL 3.0 2.0 1205 $1,900 $1.58 25d 1 0.68mi
762 Gallo Ave S #764 Lehigh Acres, FL 3.0 2.0 1127 $1,195 $1.06 23d 1 0.73mi
538 Flamingo Ave S Lehigh Acres, FL 3.0 2.0 1272 $1,791 $1.41 5d 1 0.80mi
538 Cypress Ave S Lehigh Acres, FL 3.0 2.0 1055 $1,699 $1.61 4d 1 0.81mi
541 Hawthorne Ave S Lehigh Acres, FL 3.0 2.0 1634 $1,921 $1.18 5d 1 0.88mi
763 Puccini Ave S Lehigh Acres, FL 3.0 2.0 1055 $1,699 $1.61 4d 1 0.88mi
760 Festival Ave S Lehigh Acres, FL 3.0 2.0 1650 $2,000 $1.21 25d 1 0.90mi
556 Sherwood Ave S Lehigh Acres, FL 3.0 2.0 1582 $2,175 $1.37 25d 1 0.90mi
828 Genoa Ave S Lehigh Acres, FL 4.0 2.5 1632 $2,400 $1.47 25d 1 0.93mi
1147 Antonio St E Lehigh Acres, FL 3.0 2.0 1713 $2,300 $1.34 3d 1 0.97mi
684 Thomas Sherwin Ave S Lehigh Acres, FL 3.0 2.0 1288 $1,695 $1.32 5d 1 1.03mi
940 Sterling St E Lehigh Acres, FL 4.0 2.0 1389 $1,750 $1.26 5d 1 1.03mi
915 Graystone Ave Lehigh Acres, FL 3.0 2.0 1115 $1,525 $1.37 16d 1 1.05mi
847 Genoa Ave Lehigh Acres, FL 3.0 2.0 1600 $2,000 $1.25 5d 1 1.06mi
970 Lakeside Dr Lehigh Acres, FL 3.0 2.0 1325 $1,800 $1.36 21d 1 1.11mi
604 Thomas Sherwin Ave S Lehigh Acres, FL 4.0 2.0 1493 $2,200 $1.47 5d 1 1.13mi
728 Crestline Ave S Lehigh Acres, FL 4.0 3.0 1904 $2,000 $1.05 23d 1 1.15mi
637 Montclair Ave S Lehigh Acres, FL 3.0 2.0 1497 $1,660 $1.11 25d 1 1.15mi
936 Eisenhower Blvd Lehigh Acres, FL 3.0 2.0 1300 $1,395 $1.07 5d 1 1.15mi
826 Dawhert Ave S Lehigh Acres, FL 4.0 2.0 1365 $1,750 $1.28 5d 1 1.16mi
530 Kilgour Ave Lehigh Acres, FL 3.0 2.0 2214 $1,795 $0.81 5d 1 1.17mi
814 Crystal Ave S Lehigh Acres, FL 3.0 2.0 1865 $1,815 $0.97 25d 1 1.20mi

Listing history 31 events

  1. 2026-06-22
    days on market $385,000 Active 115 DOM
  2. 2026-06-17
    days on market $385,000 Active 111 DOM
  3. 2026-06-16
    days on market $385,000 Active 110 DOM
  4. 2026-06-15
    days on market $385,000 Active 109 DOM
  5. 2026-06-13
    days on market $385,000 Active 107 DOM
  6. 2026-06-10
    days on market $385,000 Active 104 DOM
  7. 2026-06-09
    days on market $385,000 Active 103 DOM
  8. 2026-06-07
    days on market $385,000 Active 101 DOM
  9. 2026-06-02
    days on market $385,000 Active 96 DOM
  10. 2026-06-01
    days on market $385,000 Active 95 DOM
  11. 2026-06-01
    days on market $385,000 Active 94 DOM
  12. 2026-02-26
    listed $385,000 Active
  13. 2026-02-03
    listed $385,000 Active 1243-char remark
    Show marketing remark (1243 chars)

    Discover this stunning, move-in-ready new construction home offering 1,904 sq ft of living area located in the fastest-growing area of Cape Coral. Featuring a sleek contemporary layout with 10-foot ceilings and elegant tile flooring throughout, this residence boasts 4 spacious bedrooms and 3 stylish bathrooms. Enjoy a gourmet kitchen with white cabinetry, quartz countertops in both the kitchen and bathrooms, and stainless steel appliances. Bathrooms feature frameless glass-enclosed showers, adding a luxurious touch. A washer and dryer are also included for your convenience. The open floor plan seamlessly connects living, dining, and kitchen areas, while the private backyard offers a peaceful retreat. Built with Stem Wall foundation for enhanced elevation and structural strength, this home also features impact-resistant windows and doors, automatic garage door, irrigation system, and high-end finishes throughout. This property is ideal for families, snowbirds, or investors. Plus, it includes a builder’s warranty 1-2 years and 10-year structural coverage offering peace of mind for years to come. Don’t miss this incredible opportunity to own a high-quality home in a booming location!-WITH SHELVES, FILTER AND BLINDS

  14. 2025-12-26
    historical
  15. 2025-10-23
    status Active
  16. 2025-10-08
    historical $2,200
  17. 2025-08-06
    historical
  18. 2025-08-01
    listed $2,200
  19. 2025-06-04
    historical
  20. 2025-04-23
    historical $2,200
  21. 2025-04-22
    listed $2,200
  22. 2025-04-15
    historical $2,200
  23. 2025-04-15
    listed $385,000 Active
  24. 2025-04-15
    historical
  25. 2025-04-14
    listed $385,000 Active
  26. 2025-04-14
    historical
  27. 2025-04-03
    listed $2,200
  28. 2025-02-18
    listed $385,000 Active
  29. 2025-02-18
    listed $385,000 Active
  30. 2023-04-03
    soldstatus $14,000
  31. 1989-06-27
    soldstatus $10,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$801 · $67/mo
Projected year-2 tax
$3,196 · $266/mo
Expected delta
+$2,394/yr (+$200/mo · 298.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥109°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,008
− Mortgage interest
−$21,566
− Property taxes
−$801
− Insurance
−$2,722
− Repairs & maintenance
−$2,001
− Management
−$2,001
− Depreciation
−$11,200
Taxable loss
−$15,283
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,668
After-tax cash flow
$-4,327/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Lehigh Acres

Score
59/100
State rank
#826
US rank
#20055

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lehigh Acres, FL
County
Lee County · 788,662 people
City population
130,638
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
19,927
Household income
$72,192
Rent vs Own
27.3% rent · 72.7% own
Severe rent burden
434.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 52% Two or more races 31% White 26% Black 18%
Hispanic origin (detail)
Mexican 12% Puerto Rican 7% Cuban 20% Dominican 4%
Common ancestry
Hispanic 7% Italian 1% Portuguese 1%
Foreign-born
32% · Canada, Jamaica
Languages at home
48% English-only · Spanish 43% French/Haitian/Cajun 7% Other Indo-European 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 16.53%
Current HPI
303.3399
Rent YoY
▼ -4.68%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+3532.1% since first listed
20 events — show timeline
  • 2026-02-26 Listed $385,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-03 Listed $385,000 FORTMLS
  • 2025-12-26 Listing Removed FORTMLS
  • 2025-10-23 Relisted FORTMLS
  • 2025-10-08 Rental Removed $2,200 NAPLESMLS
  • 2025-08-06 Listing Removed FORTMLS
  • 2025-08-01 Listed for Rent $2,200 NAPLESMLS
  • 2025-06-04 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-04-23 Rental Removed $2,200 NAPLESMLS
  • 2025-04-22 Listed for Rent $2,200 NAPLESMLS
  • 2025-04-15 Rental Removed $2,200 FORTMLS
  • 2025-04-15 Listing Removed FORTMLS
  • 2025-04-15 Listed $385,000 FORTMLS
  • 2025-04-14 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-04-14 Listed $385,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-03 Listed for Rent $2,200 FORTMLS
  • 2025-02-18 Listed $385,000 Stellar MLS as Distributed by MLS Grid
  • 2025-02-18 Listed $385,000 FORTMLS
  • 2023-04-03 Sold (Public Records) $14,000 Public Records
  • 1989-06-27 Sold (Public Records) $10,600 Public Records

Property tax history

+58.4%/yr

Latest (2025): $801 · +101.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…