CashFlowRE
Sign in Sign up
5491 Bold Springs Rd
C- Composite 51.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.9/30.0
  • ARV discount +11.3/15.0
  • DSCR +5.6/10.0
  • 1% rule +4.2/10.0
  • Schools +3.7/10.0
  • Rent growth +3.5/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

5491 Bold Springs Rd · Dacula, GA 30019
3 bd · 2.0 ba · 1,440 sqft · Other public records · 232 Days on market
Built 1984 1.68 ac lot $184/sqft · 8% below area Est $289k · 8% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom/2bath mobile home perfectly situated on a large corner lot spanning more than one and a half acres. Enjoy the peaceful, secluded hometown feel just outside the hustle and bustle, while still being conveniently located near Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, schools, a movie theater, shopping, dining, and healthcare, and more. This property combines space, flexibility, and location all in one! A covered front porch stretching the length of the home welcomes you into an open floor plan featuring a family room, dining area, and an additional flexible space that could easily serve as a home office, playroom, or second dining area. Cedar column accents add a touch of rustic charm. The spacious kitchen comes equipped with all appliances and connects to a laundry room with extra storage and a rear exit for added convenience. Step outside to enjoy your fenced backyard with chain-link fencing, ideal for pets or outdoor gatherings. A detached garage or possible workshop sits on the edge of the property, perfect for hobbyists, extra storage, or future projects. With no HOA, you have the freedom to customize and design your property exactly the way you want. The possibilities are endless like adding a pool, fire pit, garden, or outdoor entertainment area. A little TLC could unlock instant equity and incredible potential!

Key facts

  • Covered front porch
  • Flexible space
  • Large corner lot

Tags

LARGE CORNER LOTFENCED BACKYARDDETACHED GARAGEFLEXIBLE SPACECOVERED FRONT PORCHSPACIOUS KITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $265k.

Deal economics

  • At list price, monthly cash flow is $223 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (7.6% below list).
  • Recommended offer: $233k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.3% vs local median 4.1% in Dacula — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#211 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, health & safety D-.
  • Walton County (rural): math 43% / reading 41% proficiency, ranked #31 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.1%/yr); 643 active listings in the ZIP; high-income renter base; 677 units permitted in Walton County in 2024 (17 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Walton County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 232 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $233,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 232 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.30%
Cash-on-cash
3.61%
DSCR
1.16
GRM
9.0

CMA / ARV

ARV (median comp)
$289,225
List price
$265,000
Delta
-8.38%
Verdict
FAIR
Comps
8 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.06% rent growth · sell at horizon

5-year hold
IRR
-9.5%
Equity multiple
0.65×
Total profit
$-26,120
Equity at exit
$39,512
10-year hold
IRR
1.2%
Equity multiple
1.09×
Total profit
$6,477
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30019

Rents YoY
4.1%
Active inventory
643
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$2,448 medium interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$210 /mo · $2,523/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$514
Net cashflow
$223

Break-even live

Break-even rent $2,165
Max offer price $265,000
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 27 events

  1. 2026-06-08
    status $265,000 Pending 232 DOM
  2. 2026-06-07
    days on market $265,000 Active Under Contract 232 DOM
  3. 2026-06-04
    days on market $265,000 Active Under Contract 229 DOM
  4. 2026-06-03
    days on market $265,000 Active Under Contract 228 DOM
  5. 2026-06-02
    statusdays on market $265,000 Active Under Contract 227 DOM
  6. 2026-06-01
    days on market $265,000 Active 226 DOM
  7. 2026-05-31
    days on market $265,000 Active 225 DOM
  8. 2025-12-29
    status Back On Market 1405-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  9. 2025-12-29
    status Active 1623-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  10. 2025-12-23
    status Under Contract 1405-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  11. 2025-12-23
    status Pending 1623-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  12. 2025-12-08
    price $265,000 1623-char remark
    Show marketing remark (1405 chars)

    3 bedroom/2bath mobile home perfectly situated on a large corner lot spanning more than one and a half acres. Enjoy the peaceful, secluded hometown feel just outside the hustle and bustle, while still being conveniently located near Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, schools, a movie theater, shopping, dining, and healthcare, and more. This property combines space, flexibility, and location all in one! A covered front porch stretching the length of the home welcomes you into an open floor plan featuring a family room, dining area, and an additional flexible space that could easily serve as a home office, playroom, or second dining area. Cedar column accents add a touch of rustic charm. The spacious kitchen comes equipped with all appliances and connects to a laundry room with extra storage and a rear exit for added convenience. Step outside to enjoy your fenced backyard with chain-link fencing, ideal for pets or outdoor gatherings. A detached garage or possible workshop sits on the edge of the property, perfect for hobbyists, extra storage, or future projects. With no HOA, you have the freedom to customize and design your property exactly the way you want. The possibilities are endless like adding a pool, fire pit, garden, or outdoor entertainment area. A little TLC could unlock instant equity and incredible potential!

  13. 2025-12-08
    price $265,000 1405-char remark
    Show marketing remark (1405 chars)

    3 bedroom/2bath mobile home perfectly situated on a large corner lot spanning more than one and a half acres. Enjoy the peaceful, secluded hometown feel just outside the hustle and bustle, while still being conveniently located near Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, schools, a movie theater, shopping, dining, and healthcare, and more. This property combines space, flexibility, and location all in one! A covered front porch stretching the length of the home welcomes you into an open floor plan featuring a family room, dining area, and an additional flexible space that could easily serve as a home office, playroom, or second dining area. Cedar column accents add a touch of rustic charm. The spacious kitchen comes equipped with all appliances and connects to a laundry room with extra storage and a rear exit for added convenience. Step outside to enjoy your fenced backyard with chain-link fencing, ideal for pets or outdoor gatherings. A detached garage or possible workshop sits on the edge of the property, perfect for hobbyists, extra storage, or future projects. With no HOA, you have the freedom to customize and design your property exactly the way you want. The possibilities are endless like adding a pool, fire pit, garden, or outdoor entertainment area. A little TLC could unlock instant equity and incredible potential!

  14. 2025-11-10
    status Back On Market 1405-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  15. 2025-11-10
    status Active 1623-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  16. 2025-11-08
    status Under Contract 1405-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  17. 2025-11-08
    status Pending 1623-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  18. 2025-10-10
    listed $275,000 New 1405-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  19. 2025-10-10
    listed $275,000 Active 1623-char remark
    Show marketing remark (1623 chars)

    Discover space, privacy, and possibility with this 3 bed / 2 bath home perfectly set on a massive 1.68 acre corner lot. This property offers the peaceful, secluded feel buyers want—without sacrificing convenience. You're minutes from Harbins Park Trails, Tribble Mill Waterfall, Ozora Lake, Fort Yargo State Park, local golf courses, top-rated schools, shopping, dining, healthcare, and entertainment across Gwinnett, Barrow, and Walton Counties. A full-length covered front porch welcomes you into an open, airy layout with a family room, dining area, and a large flex space ideal for a home office, playroom, or second dining room. Cedar column accents add rustic warmth, and the spacious kitchen includes all appliances with an adjoining laundry room offering extra storage and a rear exit for everyday ease. Step outside to your fully fenced backyard great for pets, gardening, gatherings, or outdoor living. A detached garage/workshop sits at the edge of the property, perfect for hobbies, storage, or future expansion. With NO HOA, you have the freedom to make this property truly your own: add a pool, fire pit, garden, RV/boat parking, or create the outdoor retreat you’ve always wanted. With a little TLC, this property offers instant equity and incredible potential; whether you’re a first-time buyer, downsizing, investor, or someone who wants acreage and flexibility at an unbeatable value. Enjoy small-town charm with quick access to Dacula, Lawrenceville, Monroe, Loganville, Winder, Bethlehem, and more. This rare combination of land, location, and opportunity won’t last.

  20. 2021-12-17
    soldstatus $240,000
  21. 2021-12-08
    soldstatus $240,000 Closed
  22. 2021-11-29
    soldstatus $240,000 Sold
  23. 2021-11-08
    status Pending
  24. 2021-11-08
    status Under Contract
  25. 2021-11-03
    listed $240,000 New
  26. 2021-11-02
    listed $240,000 Active
  27. 1999-08-05
    soldstatus $42,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,523 · $210/mo
Projected year-2 tax
$2,523 · $210/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,372
− Mortgage interest
−$14,844
− Property taxes
−$2,523
− Insurance
−$1,325
− Repairs & maintenance
−$2,350
− Management
−$2,350
− Depreciation
−$7,709
Taxable loss
−$1,729
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$415
After-tax cash flow
$3,094/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Walton County
NCES district ID
1305390
Math proficiency
43% ▼ -10.00%
Reading proficiency
41% ▼ -10.00%
Median HH income
$53,716
Composite
36.52/100
National rank
#4643
State rank
#31 of 174 in GA

Livability — Dacula

Score
65/100
State rank
#211
US rank
#12728

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C+ Housing A+ Health & safety D- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Gwinnett County · 952,346 people
City population
51,162
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
51,162
Household income
$116,583
Rent vs Own
16.1% rent · 83.9% own
Severe rent burden
630.0

Population outlook (Walton County) Hauer SSP2

Today (2025)
98,098 people
By 2030
102,496 · +4.5%
By 2040
110,318 · +12.5%
By 2050
115,848 · +18.1%
By 2075
125,830 · +28.3%
By 2100
123,852 · +26.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 49% Black 27% Hispanic / Latino 13% Two or more races 10% Asian 6%
Hispanic origin (detail)
Mexican 5% Puerto Rican 2%
Common ancestry
Hispanic 3% Italian 2% Romanian 2%
Foreign-born
16% · Canada, Vietnam, Jamaica
Languages at home
78% English-only · Spanish 10% Other Indo-European 3% French/Haitian/Cajun 2%

Political lean MEDSL · Walton

2024 margin
Solid R (+45.9) · D 26.7% · R 72.6%
2008→2024 swing
+6.2pp toward D · 2008: -52.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+49.2 2016: R+56.4 2012: R+55.6 2008: R+52.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -155.48%
Current HPI
212.925
Rent YoY
▲ 4.06%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+531.0% since first listed
20 events — show timeline
  • 2025-12-29 Relisted GAMLS
  • 2025-12-29 Relisted FMLS
  • 2025-12-23 Pending GAMLS
  • 2025-12-23 Pending FMLS
  • 2025-12-08 Price Changed $265,000 FMLS
  • 2025-12-08 Price Changed $265,000 GAMLS
  • 2025-11-10 Relisted GAMLS
  • 2025-11-10 Relisted FMLS
  • 2025-11-08 Pending GAMLS
  • 2025-11-08 Pending FMLS
  • 2025-10-10 Listed $275,000 FMLS
  • 2025-10-10 Listed $275,000 GAMLS
  • 2021-12-17 Sold (Public Records) $240,000 Public Records
  • 2021-12-08 Sold (MLS) $240,000 FMLS
  • 2021-11-29 Sold (MLS) $240,000 GAMLS
  • 2021-11-08 Pending FMLS
  • 2021-11-08 Pending GAMLS
  • 2021-11-03 Listed $240,000 GAMLS
  • 2021-11-02 Listed $240,000 FMLS
  • 1999-08-05 Sold (Public Records) $42,000 Public Records

Property tax history

+9.4%/yr

Latest (2025): $2,523 · -6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…