6525 N Lost Dutchman Dr · Paradise Valley, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- Schools +4.8/10.0
- Rent growth +4.7/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Cash flow +0.0/30.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
$8,250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled in the heart of Paradise Valley on 1.27 acres, this nearly 9,800 sq ft estate offers 6 bedrooms, 6 full and 2 half baths, blending luxury with thoughtful design. The expansive layout features a massive chef's kitchen with dual islands, gas cooktop, and double ovens, opening seamlessly to elegant living spaces with stunning Camelback Mountain views. The private master wing includes dual closets, vanities, toilets, a steam shower, and direct access to a rare indoor lap pool. Outdoors, enjoy a resort-style pool and spa. Complete with a 4-car garage, this home delivers exceptional comfort, privacy, and premier location living. privacy, a large walk-in closet for effortless organization, and an elegant bathroom with a separate shower & tub. The large office displays beautiful coffered ceilings and walls, with built-in shelving, making it perfect for a study room or workspace. Step outside to find your backyard oasis, featuring abundant seating space with travertine pavers, an expansive covered patio perfect for entertaining, a built-in BBQ, a relaxing spa, and a sparkling pool. This home is beautifully designed to be a paradise for you and your loved ones, offering the perfect blend of luxury, modern comfort, privacy, and mountain views. Just WOW!
Key facts
- 1.27 acre lot
- 4 garage spots
- Pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/9.0-bath single-family listed at $8.25M.
Deal economics
- At list price, monthly cash flow is $-45k ($-535k/yr) — negative.
- To cash-flow at today's rent, offer at most $406k (95.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $484k (94.1% below list).
- Recommended offer: $406k (95.1% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 63/100 on livability (#123 in AZ) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: commute D, amenities F, cost of living F.
- Scottsdale Unified District (4240) (urban): math 53% / reading 55% proficiency, ranked #30 of 249 in AZ (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+8.6%/yr); 349 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
- This rent runs 31% of the median local income ($185k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $882k of equity ($57k loan paydown + $825k appreciation (10.0% local appreciation)).
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$1.42M cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($7.75M) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 16y ago; this cycle's ask has dropped $750k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $1.26M; list at $8.25M implies a 553% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 95% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.06% ✗
- Cap rate
- -0.19%
- Cash-on-cash
- -23.15%
- DSCR
- -0.03
- GRM
- 141.9
CMA / ARV
- ARV (median comp)
- $10,088,522
- List price
- $8,250,000
- Delta
- -18.22%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5221 E Arroyo Rd | 0.75mi | 5/6.5 (-1) | 9,376 (-4%) | 6mo | $8,025,000 | $856 | 39 |
| 5842 E Redwing Rd | 0.32mi | 5/5.5 (-1) | 8,306 (-15%) | 9mo | $6,750,000 | $813 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 8.6%
- Equity multiple
- 1.73×
- Total profit
- $1,675,142
- Equity at exit
- $7,432,254
- IRR
- 10.4%
- Equity multiple
- 4.12×
- Total profit
- $7,218,161
- Equity at exit
- $16,027,935
Cash invested: $2,310,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85253
- Home prices YoY
- 4.2%
- Rents YoY
- 8.6%
- Active inventory
- 349
- Price-to-rent
- 141.9×
Monthly cashflow live
- Estimated rent
- $4,845 medium interval (Pro) →
- Mortgage (P&I)
- −$43,264
- Tax from tax record
- −$1,692 /mo · $20,299/yr
- Insurance
- −$3,438
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,017
- Net cashflow
- $-44,566
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $2,062,500
- Closing costs
- $247,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6443 E Malcomb Dr Unit 1558677P Paradise Valley, AZ | 6.0 | 6.5 | 7265 | $21,932 | $3.02 | 7d | 1 | 1.01mi |
| 6602 N Praying Monk Rd Paradise Valley, AZ | 7.0 | 5.5 | 7000 | $24,995 | $3.57 | 24d | 1 | 1.05mi |
| 4819 E Hummingbird Ln Paradise Valley, AZ | 6.0 | 5.5 | 6930 | $19,999 | $2.89 | 24d | 1 | 1.24mi |
| 5761 N Casa Blanca Dr Paradise Valley, AZ | 5.0 | 5.5 | 7364 | $55,000 | $7.47 | 43d | 1 | 1.36mi |
Listing history 23 events
-
2026-06-18days on market $8,250,000 Active 62 DOM
-
2026-06-17days on market $8,250,000 Active 61 DOM
-
2026-06-16days on market $8,250,000 Active 60 DOM
-
2026-06-15days on market $8,250,000 Active 59 DOM
-
2026-06-13days on market $8,250,000 Active 57 DOM
-
2026-06-13days on market $8,250,000 Active 56 DOM
-
2026-06-09days on market $8,250,000 Active 53 DOM
-
2026-06-08days on market $8,250,000 Active 52 DOM
-
2026-06-07days on market $8,250,000 Active 51 DOM
-
2026-06-04days on market $8,250,000 Active 48 DOM
-
2026-06-03days on market $8,250,000 Active 47 DOM
-
2026-06-02days on market $8,250,000 Active 46 DOM
-
2026-06-01days on market $8,250,000 Active 45 DOM
-
2026-05-31days on market $8,250,000 Active 44 DOM
-
2026-05-18price $8,250,000 1274-char remark
Show marketing remark (1274 chars)
Nestled in the heart of Paradise Valley on 1.27 acres, this nearly 9,800 sq ft estate offers 6 bedrooms, 6 full and 2 half baths, blending luxury with thoughtful design. The expansive layout features a massive chef's kitchen with dual islands, gas cooktop, and double ovens, opening seamlessly to elegant living spaces with stunning Camelback Mountain views. The private master wing includes dual closets, vanities, toilets, a steam shower, and direct access to a rare indoor lap pool. Outdoors, enjoy a resort-style pool and spa. Complete with a 4-car garage, this home delivers exceptional comfort, privacy, and premier location living. privacy, a large walk-in closet for effortless organization, and an elegant bathroom with a separate shower & tub. The large office displays beautiful coffered ceilings and walls, with built-in shelving, making it perfect for a study room or workspace. Step outside to find your backyard oasis, featuring abundant seating space with travertine pavers, an expansive covered patio perfect for entertaining, a built-in BBQ, a relaxing spa, and a sparkling pool. This home is beautifully designed to be a paradise for you and your loved ones, offering the perfect blend of luxury, modern comfort, privacy, and mountain views. Just WOW!
-
2026-04-17$8,999,900 Active 1274-char remark
Show marketing remark (1274 chars)
Nestled in the heart of Paradise Valley on 1.27 acres, this nearly 9,800 sq ft estate offers 6 bedrooms, 6 full and 2 half baths, blending luxury with thoughtful design. The expansive layout features a massive chef's kitchen with dual islands, gas cooktop, and double ovens, opening seamlessly to elegant living spaces with stunning Camelback Mountain views. The private master wing includes dual closets, vanities, toilets, a steam shower, and direct access to a rare indoor lap pool. Outdoors, enjoy a resort-style pool and spa. Complete with a 4-car garage, this home delivers exceptional comfort, privacy, and premier location living. privacy, a large walk-in closet for effortless organization, and an elegant bathroom with a separate shower & tub. The large office displays beautiful coffered ceilings and walls, with built-in shelving, making it perfect for a study room or workspace. Step outside to find your backyard oasis, featuring abundant seating space with travertine pavers, an expansive covered patio perfect for entertaining, a built-in BBQ, a relaxing spa, and a sparkling pool. This home is beautifully designed to be a paradise for you and your loved ones, offering the perfect blend of luxury, modern comfort, privacy, and mountain views. Just WOW!
-
2026-04-15price $8,999,900 1274-char remark
Show marketing remark (1274 chars)
Nestled in the heart of Paradise Valley on 1.27 acres, this nearly 9,800 sq ft estate offers 6 bedrooms, 6 full and 2 half baths, blending luxury with thoughtful design. The expansive layout features a massive chef's kitchen with dual islands, gas cooktop, and double ovens, opening seamlessly to elegant living spaces with stunning Camelback Mountain views. The private master wing includes dual closets, vanities, toilets, a steam shower, and direct access to a rare indoor lap pool. Outdoors, enjoy a resort-style pool and spa. Complete with a 4-car garage, this home delivers exceptional comfort, privacy, and premier location living. privacy, a large walk-in closet for effortless organization, and an elegant bathroom with a separate shower & tub. The large office displays beautiful coffered ceilings and walls, with built-in shelving, making it perfect for a study room or workspace. Step outside to find your backyard oasis, featuring abundant seating space with travertine pavers, an expansive covered patio perfect for entertaining, a built-in BBQ, a relaxing spa, and a sparkling pool. This home is beautifully designed to be a paradise for you and your loved ones, offering the perfect blend of luxury, modern comfort, privacy, and mountain views. Just WOW!
-
2011-02-24soldstatus $1,263,000 Closed 796-char remark
Show marketing remark (796 chars)
Terrific home! Built by Desert Winds Dev., 5 BR estate situated on 1.27 acre lot located in heart of PV. Large LR + big Kitchen w/adjacent walk behind wet bar w/refrigerator perfect for entertaining. Large family room on each side of wet bar making one of them ideal for a pool table or game table - Family Room and Bar are completely open to Kitchen. Really large Master Closet with island. Covered back patio with private pool and spa, complete w/ outdoor built-in BBQ and fireplace; this backyard paradise provides a great escape only steps away. Soft Water system. Side entry, 4car garage offers plenty of room for toys. Second home since new explains why it looks brand new. Peer through manicured landscape to find great views Mummy Mountain to North+famous Camelback Mountain to South.
-
2011-02-24soldstatus $1,263,000
Show marketing remark (796 chars)
Terrific home! Built by Desert Winds Dev., 5 BR estate situated on 1.27 acre lot located in heart of PV. Large LR + big Kitchen w/adjacent walk behind wet bar w/refrigerator perfect for entertaining. Large family room on each side of wet bar making one of them ideal for a pool table or game table - Family Room and Bar are completely open to Kitchen. Really large Master Closet with island. Covered back patio with private pool and spa, complete w/ outdoor built-in BBQ and fireplace; this backyard paradise provides a great escape only steps away. Soft Water system. Side entry, 4car garage offers plenty of room for toys. Second home since new explains why it looks brand new. Peer through manicured landscape to find great views Mummy Mountain to North+famous Camelback Mountain to South.
-
2011-01-24historical Under Contract Accepting Backups 796-char remark
Show marketing remark (796 chars)
Terrific home! Built by Desert Winds Dev., 5 BR estate situated on 1.27 acre lot located in heart of PV. Large LR + big Kitchen w/adjacent walk behind wet bar w/refrigerator perfect for entertaining. Large family room on each side of wet bar making one of them ideal for a pool table or game table - Family Room and Bar are completely open to Kitchen. Really large Master Closet with island. Covered back patio with private pool and spa, complete w/ outdoor built-in BBQ and fireplace; this backyard paradise provides a great escape only steps away. Soft Water system. Side entry, 4car garage offers plenty of room for toys. Second home since new explains why it looks brand new. Peer through manicured landscape to find great views Mummy Mountain to North+famous Camelback Mountain to South.
-
2010-10-19$1,399,900 Active 796-char remark
Show marketing remark (796 chars)
Terrific home! Built by Desert Winds Dev., 5 BR estate situated on 1.27 acre lot located in heart of PV. Large LR + big Kitchen w/adjacent walk behind wet bar w/refrigerator perfect for entertaining. Large family room on each side of wet bar making one of them ideal for a pool table or game table - Family Room and Bar are completely open to Kitchen. Really large Master Closet with island. Covered back patio with private pool and spa, complete w/ outdoor built-in BBQ and fireplace; this backyard paradise provides a great escape only steps away. Soft Water system. Side entry, 4car garage offers plenty of room for toys. Second home since new explains why it looks brand new. Peer through manicured landscape to find great views Mummy Mountain to North+famous Camelback Mountain to South.
-
1998-05-15soldstatus $1,049,900
-
1997-08-08soldstatus $325,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $20,299 · $1,692/mo
- Projected year-2 tax
- $54,450 · $4,538/mo
- Expected delta
- +$34,151/yr (+$2,846/mo · 168.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $58,138
- − Mortgage interest
- −$462,128
- − Property taxes
- −$20,299
- − Insurance
- −$41,250
- − Repairs & maintenance
- −$4,651
- − Management
- −$4,651
- − Depreciation
- −$240,000
- Taxable loss
- −$714,841
- Est. tax savings @ 24.0%
- +$171,562
- After-tax cash flow
- $-363,225/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Scottsdale Unified District (4240)
- NCES district ID
- 0407570
- Math proficiency
- 53% ▼ -10.00%
- Reading proficiency
- 55% ▼ -8.00%
- Median HH income
- $70,139
- Composite
- 48.02/100
- National rank
- #2196
- State rank
- #30 of 249 in AZ
Livability — Paradise Valley
- Score
- 63/100
- State rank
- #123
- US rank
- #15675
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Paradise Valley, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 17,904
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 17,904
- Household income
- $184,979
- Rent vs Own
- Severe rent burden
- 298.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Hispanic / Latino 11% Two or more races 9% Asian 5% Pacific Islander 2%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Scotch-Irish 4% Romanian 3% Slovak 3%
- Foreign-born
- 15% · Canada, China
- Languages at home
- 85% English-only · Spanish 5% Other Indo-European 4% Other Asian/Pacific 2%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 16.95%
- Current HPI
- 416.0855
- Rent YoY
- ▲ 8.63%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+2438.5% since first listed9 events — show timeline
- 2026-05-18 Price Changed $8,250,000 ARMLS
- 2026-04-17 Listed $8,999,900 ARMLS
- 2026-04-15 Price Changed $8,999,900 ARMLS
- 2011-02-24 Sold (Public Records) $1,263,000 Public Records
- 2011-02-24 Sold (MLS) $1,263,000 ARMLS
- 2011-01-24 Contingent — ARMLS
- 2010-10-19 Listed $1,399,900 ARMLS
- 1998-05-15 Sold (Public Records) $1,049,900 Public Records
- 1997-08-08 Sold (Public Records) $325,000 Public Records
Property tax history
+2.0%/yrLatest (2025): $20,299 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…