219 Allens Ln · Harrison, NJ
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 53.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +7.5/15.0
- 1% rule +6.1/10.0
- DSCR +5.7/10.0
- Schools +4.9/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$314,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great buy in Mullica Hill! Well-maintained 3-story townhouse is located in desirable Walnut Glen neighborhood. This 3 bedroom, 2.5 bath unit has an additional finished loft/bonus room with skylights and 2 extra large closets; can be used for an office or possible a fourth bedroom. Master bedrooms has ceiling fan and private full bath. Laundry room is located upstairs and includes washer and new dryer. The living room and dining room have newer wood laminate flooring. A new sliding glass door leads out back to patio with a storage area. Close to shopping, post office, historic Mullica Hill and more. Short drive to Rt. 55, Rt. 322, Rt. 295 and NJ Turnpike. Short sale.
Key facts
- $278 HOA
- 2 parking spots
- Built 1991
Property features AI
Finance
- HOA & community: Monthly HOA fee; HOA covers front/side/rear lawn care, lawn maintenance, snow removal, common area maintenance, and exterior building maintenance
Exterior
- Parking: Two assigned parking spaces
- Utilities: Public water; Public sewer; Underground electric; Natural gas for heating and hot water; Cable TV
- Home design: Interior townhouse/rowhouse; Estimated year built; Good condition
- Construction: Stucco exterior; Pitched shingle roof; Other foundation
- Exterior features: Patio; Sidewalks; Street lights; Fully wood fenced yard
Interior
- Kitchen: Dishwasher; Electric oven/range; Refrigerator
- Bedrooms: Three bedrooms on the upper level
- Bathrooms: Two full bathrooms on the upper level; One half bathroom on the main level; Total: two full baths and one half bath
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Dining area; Eat-in kitchen; Primary/master bath; Modular walls
- Laundry & utility: Washer and dryer located on the upper floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath condo listed at $315k.
Deal economics
- At list price, monthly cash flow is $278 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $315k).
- Recommended offer: $305k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 80/100 on livability (#71 in NJ, #1,725 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, amenities A; Watch: cost of living F.
- Harrison Township School District (suburban): math 44% / reading 55% proficiency, ranked #99 of 472 in NJ (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 8% free/reduced lunch — higher-income household profile.
- Market conditions: 148 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,047 units permitted in Gloucester County in 2024 (183 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Gloucester County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($305k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; major wind risk, 53% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 7.35%
- Cash-on-cash
- 3.78%
- DSCR
- 1.17
- GRM
- 7.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.3%
- Equity multiple
- 0.62×
- Total profit
- $-33,081
- Equity at exit
- $46,953
- IRR
- -0.8%
- Equity multiple
- 0.94×
- Total profit
- $-5,021
- Equity at exit
- $27,227
Cash invested: $88,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08062
- Home prices YoY
- -18.7%
- Active inventory
- 148
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $3,500 medium interval (Pro) →
- Mortgage (P&I)
- −$1,651
- Tax from tax record
- −$426 /mo · $5,118/yr
- Insurance
- −$131
- HOA
- −$278
- Vacancy / Maint / Mgmt
- −$735
- Net cashflow
- $278
Break-even live
Sensitivity live
| Price | -10% $456 | -5% $367 | +0% $278 | +5% $189 | +10% $100 |
|---|---|---|---|---|---|
| Rent | -10% $1 | -5% $140 | +0% $278 | +5% $416 | +10% $554 |
| Rate | -1.0pp $437 | -0.5pp $358 | base $278 | +0.5pp $196 | +1.0pp $113 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $78,725
- Closing costs
- $9,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13 Fostertown Ln Mullica Hill, NJ | 3.0 | 1.5 | 1636 | $3,500 | $2.14 | 19d | 1 | 1.45mi |
HOA detail condo
- Monthly dues
- $278 · $3,336/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 16 events
-
2026-04-29status Pending
-
2026-04-27historical Active Under Contract
-
2026-03-05$314,900 Active
-
2026-03-02historical $314,900
-
2025-03-31soldstatus $300,000
-
2009-11-20soldstatus $165,000
-
2009-11-09soldstatus $165,000 674-char remark
Show marketing remark (674 chars)
Great buy in Mullica Hill! Well-maintained 3-story townhouse is located in desirable Walnut Glen neighborhood. This 3 bedroom, 2.5 bath unit has an additional finished loft/bonus room with skylights and 2 extra large closets; can be used for an office or possible a fourth bedroom. Master bedrooms has ceiling fan and private full bath. Laundry room is located upstairs and includes washer and new dryer. The living room and dining room have newer wood laminate flooring. A new sliding glass door leads out back to patio with a storage area. Close to shopping, post office, historic Mullica Hill and more. Short drive to Rt. 55, Rt. 322, Rt. 295 and NJ Turnpike. Short sale.
-
2009-11-09soldstatus $165,000 674-char remark
Show marketing remark (674 chars)
Great buy in Mullica Hill! Well-maintained 3-story townhouse is located in desirable Walnut Glen neighborhood. This 3 bedroom, 2.5 bath unit has an additional finished loft/bonus room with skylights and 2 extra large closets; can be used for an office or possible a fourth bedroom. Master bedrooms has ceiling fan and private full bath. Laundry room is located upstairs and includes washer and new dryer. The living room and dining room have newer wood laminate flooring. A new sliding glass door leads out back to patio with a storage area. Close to shopping, post office, historic Mullica Hill and more. Short drive to Rt. 55, Rt. 322, Rt. 295 and NJ Turnpike. Short sale.
-
2009-08-13historical 674-char remark
Show marketing remark (674 chars)
Great buy in Mullica Hill! Well-maintained 3-story townhouse is located in desirable Walnut Glen neighborhood. This 3 bedroom, 2.5 bath unit has an additional finished loft/bonus room with skylights and 2 extra large closets; can be used for an office or possible a fourth bedroom. Master bedrooms has ceiling fan and private full bath. Laundry room is located upstairs and includes washer and new dryer. The living room and dining room have newer wood laminate flooring. A new sliding glass door leads out back to patio with a storage area. Close to shopping, post office, historic Mullica Hill and more. Short drive to Rt. 55, Rt. 322, Rt. 295 and NJ Turnpike. Short sale.
-
2009-03-13$159,000 674-char remark
Show marketing remark (674 chars)
Great buy in Mullica Hill! Well-maintained 3-story townhouse is located in desirable Walnut Glen neighborhood. This 3 bedroom, 2.5 bath unit has an additional finished loft/bonus room with skylights and 2 extra large closets; can be used for an office or possible a fourth bedroom. Master bedrooms has ceiling fan and private full bath. Laundry room is located upstairs and includes washer and new dryer. The living room and dining room have newer wood laminate flooring. A new sliding glass door leads out back to patio with a storage area. Close to shopping, post office, historic Mullica Hill and more. Short drive to Rt. 55, Rt. 322, Rt. 295 and NJ Turnpike. Short sale.
-
2009-03-13$159,000 674-char remark
Show marketing remark (674 chars)
Great buy in Mullica Hill! Well-maintained 3-story townhouse is located in desirable Walnut Glen neighborhood. This 3 bedroom, 2.5 bath unit has an additional finished loft/bonus room with skylights and 2 extra large closets; can be used for an office or possible a fourth bedroom. Master bedrooms has ceiling fan and private full bath. Laundry room is located upstairs and includes washer and new dryer. The living room and dining room have newer wood laminate flooring. A new sliding glass door leads out back to patio with a storage area. Close to shopping, post office, historic Mullica Hill and more. Short drive to Rt. 55, Rt. 322, Rt. 295 and NJ Turnpike. Short sale.
-
2003-07-11soldstatus $154,000
-
2003-06-30soldstatus $154,000
-
2003-05-08historical
-
2003-02-24$154,000
-
1994-01-27soldstatus $91,635
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $5,118 · $426/mo
- Projected year-2 tax
- $6,479 · $540/mo
- Expected delta
- +$1,362/yr (+$113/mo · 26.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 53% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,000
- − Mortgage interest
- −$17,639
- − Property taxes
- −$5,118
- − Insurance
- −$1,574
- − Repairs & maintenance
- −$3,360
- − Management
- −$3,360
- − HOA
- −$3,336
- − Depreciation
- −$9,161
- Taxable loss
- −$1,548
- Est. tax savings @ 24.0%
- +$372
- After-tax cash flow
- $3,707/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Harrison Township School District
- NCES district ID
- 3406900
- Math proficiency
- 44% ▼ -21.00%
- Reading proficiency
- 55% ▼ -18.00%
- Median HH income
- $119,751
- Composite
- 49.0/100
- National rank
- #2067
- State rank
- #99 of 472 in NJ
Livability — Harrison
- Score
- 80/100
- State rank
- #71
- US rank
- #1725
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mullica Hill, NJ
- City population
- 22,866
- Population (ZIP)
- 17,969
Population outlook (Gloucester County) Hauer SSP2
- Today (2025)
- 298,895 people
- By 2030
- 299,031 · +0.0%
- By 2040
- 294,020 · -1.6%
- By 2050
- 284,188 · -4.9%
- By 2075
- 260,720 · -12.8%
- By 2100
- 229,565 · -23.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 4% Asian 4% Two or more races 4% Black 4%
- Common ancestry
- Romanian 7% Lithuanian 2% Subsaharan African 1%
- Foreign-born
- 6% · Canada, South Korea
- Languages at home
- 92% English-only · Other Indo-European 4% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Gloucester
- 2024 margin
- Toss-up / Even · D 47.8% · R 50.6% · Other 1.6%
- 2008→2024 swing
- -15.0pp toward R · 2008: 12.2pp · 2024: -2.8pp
- All cycles
- 2024: R+2.8 2020: D+1.9 2016: R+0.4 2012: D+10.5 2008: D+12.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -69.12%
- Current HPI
- 300.2469
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+243.6% since first listed16 events — show timeline
- 2026-04-29 Pending — BRIGHT MLS
- 2026-04-27 Contingent — BRIGHT MLS
- 2026-03-05 Listed $314,900 BRIGHT MLS
- 2026-03-02 Coming Soon $314,900 BRIGHT MLS
- 2025-03-31 Sold (Public Records) $300,000 Public Records
- 2009-11-20 Sold (Public Records) $165,000 Public Records
- 2009-11-09 Sold (MLS) $165,000 BRIGHT MLS
- 2009-11-09 Sold (MLS) $165,000 TREND
- 2009-08-13 Listing Removed — BRIGHT MLS
- 2009-03-13 Listed $159,000 BRIGHT MLS
- 2009-03-13 Listed $159,000 TREND
- 2003-07-11 Sold (Public Records) $154,000 Public Records
- 2003-06-30 Sold (MLS) $154,000 BRIGHT MLS
- 2003-05-08 Listing Removed — BRIGHT MLS
- 2003-02-24 Listed $154,000 BRIGHT MLS
- 1994-01-27 Sold (Public Records) $91,635 Public Records
Property tax history
+2.2%/yrLatest (2025): $5,118 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…