CashFlowRE
Sign in Sign up
9040 SW 87th Ave Unit C
D Composite 41.59
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.0/30.0
  • 1% rule +5.5/10.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0
  • Appreciation +0.0/10.0

$159,000

9040 SW 87th Ave Unit C · On Top of the World, FL 34481
2 bd · 2.0 ba · 1,384 sqft · Condo public records · 38 Days on market
Built 1991 $115/sqft · 28% below area Est $220k · 28% under $493/mo HOA · 30% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Under contract-accepting backup offers. OTOW VILLA FOR SALE | NOW $159,000 | UNMATCHED PRIVACY & PEACEFUL GREENSPACE VIEWS | 2 BED | 2 BATH | 2 CAR GARAGE | EXTENDED DRIVEWAY Located in On Top of the World, this move-in ready Montgomery villa stands out for what today’s buyers want most—privacy and peaceful views. Positioned on a premium lot with no neighbors directly in front and one of the largest greenspaces behind, this home offers a rare, open setting that’s hard to find in the villa section of OTOW. This 2-bedroom, 2-bath home with a 2-car garage also features an extra long and wide driveway—ideal for guest parking and added convenience, something not often found in villa properties. Inside, the home offers a bright, open layout with easy flow for everyday living and entertaining. The updated kitchen includes refreshed cabinetry, a newer dishwasher, and soft-close drawers, adding both function and a modern touch. Major updates have already been completed, including a newer roof 2023, HVAC (2020), hot water heater (2020), garage door (2022), and updated windows—providing strong value compared to other OTOW homes that still require costly improvements. A home warranty is also included for added peace of mind. The primary suite offers a private retreat with its own bath and ample storage, while the second bedroom provides flexible space for guests, a home office, or hobby room. Enjoy the lifestyle that makes On Top of the World so desirable, including golf cart access, multiple pools, fitness centers, pickleball, tennis, walking trails, and Circle Square Commons with dining, events, and entertainment. At $159,000, this is a standout opportunity to own a villa with exceptional privacy, peaceful greenspace views, and rare parking space in one of Ocala’s premier 55+ communities.

Key facts

  • Newer roof
  • Private greenspace
  • Hot water heater

Tags

NO FRONT NEIGHBORSPRIVATE GREENSPACEUPDATED KITCHENNEWER ROOFHVAC SYSTEMHOT WATER HEATER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $159k.

Deal economics

  • At list price, monthly cash flow is $-163 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $130k (18.1% below list).
  • Meets the 1% rule at list price ($2k rent vs $159k).
  • Recommended offer: $130k (18.1% below list) — sets the bar for cash-flow.
  • Cap rate 5.1% vs local median 2.9% in On Top of the World — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hammett Bowen Jr. Elementary School (math 56% / reading 56%, grade C+, #832 of 2,144 statewide, top 40%, 867 students, 54% FRL); Liberty Middle School (math 40% / reading 41%, grade F, #360 of 571 statewide, top 64%, 1,365 students, 54% FRL); West Port High School (math 34% / reading 52%, grade F, #255 of 667 statewide, top 39%, 2,906 students, 52% FRL).
  • Market conditions: 1161 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 22y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $120k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $130,240 (18.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.05%
Cap rate
5.06%
Cash-on-cash
-4.39%
DSCR
0.80
GRM
7.9

CMA / ARV

ARV (median comp)
$220,250
List price
$159,000
Delta
-27.81%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-23.5%
Equity multiple
0.19×
Total profit
$-35,875
Equity at exit
$23,707
10-year hold
IRR
-17.7%
Equity multiple
0.02×
Total profit
$-43,538
Equity at exit
$13,747

Cash invested: $44,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34481

Home prices YoY
-25.2%
Active inventory
1161
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,667 high interval (Pro) →
Mortgage (P&I)
$834
Tax from tax record
$87 /mo · $1,038/yr
Insurance
$66
HOA
$493
Vacancy / Maint / Mgmt
$350
Net cashflow
$-163

Break-even live

Break-even rent $1,873
Max offer price $130,240
Occupancy floor

Sensitivity live

Price -10% $-73 -5% $-118 +0% $-163 +5% $-208 +10% $-253
Rent -10% $-294 -5% $-229 +0% $-163 +5% $-97 +10% $-31
Rate -1.0pp $-83 -0.5pp $-122 base $-163 +0.5pp $-204 +1.0pp $-246

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,750
Closing costs
$4,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8430 SW 90th Ln Unit D Ocala, FL 2.0 2.0 1454 $1,600 $1.10 23d 1 0.24mi
8431 SW 90th Ln Ocala, FL 2.0 2.0 1366 $1,395 $1.02 23d 1 0.25mi
8666 SW 92nd Ln Unit F Ocala, FL 2.0 2.0 1748 $2,000 $1.14 23d 1 0.32mi
8665 SW 94th St Unit C Ocala, FL 2.0 2.0 1589 $1,600 $1.01 23d 1 0.44mi
9013 SW 91st Cir Ocala, FL 2.0 2.0 1494 $1,900 $1.27 15d 1 0.46mi
9257 SW 82nd Ter Unit H Ocala, FL 2.0 2.0 1748 $1,600 $0.92 23d 1 0.47mi
8680 SW 94th Ln Unit G Ocala, FL 3.0 2.0 1409 $1,550 $1.10 23d 1 0.51mi
8701 SW 83rd Cir Ocala, FL 3.0 2.0 1726 $2,200 $1.27 15d 1 0.57mi
9289 SW 92nd Ln Ocala, FL 2.0 2.0 1600 $1,350 $0.84 23d 1 0.67mi
8714 SW 83rd Loop Ocala, FL 2.0 2.0 1658 $1,900 $1.15 15d 1 0.69mi
8671 SW 97th St Unit C Ocala, FL 2.0 2.0 1341 $1,474 $1.10 15d 1 0.70mi
8670 SW 97th St Unit A Ocala, FL 2.0 2.0 1341 $1,600 $1.19 23d 1 0.72mi
8655 SW 98th Street Rd Unit G Ocala, FL 2.0 2.0 1424 $1,500 $1.05 23d 1 0.77mi
9513 SW 92nd Place Rd Ocala, FL 2.0 2.0 1651 $2,000 $1.21 15d 1 0.81mi
7754 SW 86th Loop Ocala, FL 2.0 2.0 1460 $1,800 $1.23 23d 1 0.91mi
8757 SW 97th Lane Rd Unit C Ocala, FL 2.0 2.0 1490 $1,600 $1.07 15d 1 0.97mi
9770 SW 92nd Place Rd Ocala, FL 2.0 2.0 1399 $2,200 $1.57 23d 1 1.12mi
9746 SW 89th Loop Ocala, FL 2.0 2.0 1660 $1,950 $1.17 23d 1 1.16mi
7978 SW 90th Ter Ocala, FL 2.0 2.0 1226 $1,875 $1.53 15d 1 1.17mi
7928 SW 80th Place Rd Ocala, FL 3.0 2.0 1576 $1,900 $1.21 23d 1 1.21mi
8935 SW 102nd Pl Ocala, FL 2.0 2.0 1144 $1,500 $1.31 23d 1 1.25mi
9075 SW 102nd Pl Ocala, FL 2.0 2.0 1008 $1,275 $1.26 23d 1 1.28mi
9758 SW 96th St Ocala, FL 2.0 2.0 1219 $1,400 $1.15 23d 1 1.31mi
9748 SW 97th St Ocala, FL 2.0 2.0 1105 $1,500 $1.36 23d 1 1.33mi
9119 SW 99th Court Rd Ocala, FL 2.0 2.0 1504 $1,900 $1.26 23d 1 1.34mi
9794 SW 96th St Ocala, FL 2.0 2.0 1201 $1,700 $1.42 23d 1 1.34mi
7750 SW 100th St Ocala, FL 3.0 2.0 1805 $1,750 $0.97 15d 1 1.35mi
7750 SW 100th St Ocala, FL 3.0 2.0 1805 $1,795 $0.99 23d 1 1.35mi
10081 SW 95th Ave Ocala, FL 2.0 2.0 1040 $1,395 $1.34 23d 1 1.37mi
10211 SW 93rd Ct Ocala, FL 3.0 2.0 1456 $1,495 $1.03 23d 1 1.39mi
10441 SW 85th Ct Ocala, FL 2.0 2.0 1090 $1,495 $1.37 23d 1 1.49mi

HOA detail condo

Monthly dues
$493 · $5,916/yr
Likely covers
waterpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 19 events

  1. 2026-05-18
    status Pending 1854-char remark
    Show marketing remark (1854 chars)

    Under contract-accepting backup offers. OTOW VILLA FOR SALE | NOW $159,000 | UNMATCHED PRIVACY & PEACEFUL GREENSPACE VIEWS | 2 BED | 2 BATH | 2 CAR GARAGE | EXTENDED DRIVEWAY Located in On Top of the World, this move-in ready Montgomery villa stands out for what today’s buyers want most—privacy and peaceful views. Positioned on a premium lot with no neighbors directly in front and one of the largest greenspaces behind, this home offers a rare, open setting that’s hard to find in the villa section of OTOW. This 2-bedroom, 2-bath home with a 2-car garage also features an extra long and wide driveway—ideal for guest parking and added convenience, something not often found in villa properties. Inside, the home offers a bright, open layout with easy flow for everyday living and entertaining. The updated kitchen includes refreshed cabinetry, a newer dishwasher, and soft-close drawers, adding both function and a modern touch. Major updates have already been completed, including a newer roof 2023, HVAC (2020), hot water heater (2020), garage door (2022), and updated windows—providing strong value compared to other OTOW homes that still require costly improvements. A home warranty is also included for added peace of mind. The primary suite offers a private retreat with its own bath and ample storage, while the second bedroom provides flexible space for guests, a home office, or hobby room. Enjoy the lifestyle that makes On Top of the World so desirable, including golf cart access, multiple pools, fitness centers, pickleball, tennis, walking trails, and Circle Square Commons with dining, events, and entertainment. At $159,000, this is a standout opportunity to own a villa with exceptional privacy, peaceful greenspace views, and rare parking space in one of Ocala’s premier 55+ communities.

  2. 2026-04-30
    price $159,000 1854-char remark
    Show marketing remark (1854 chars)

    Under contract-accepting backup offers. OTOW VILLA FOR SALE | NOW $159,000 | UNMATCHED PRIVACY & PEACEFUL GREENSPACE VIEWS | 2 BED | 2 BATH | 2 CAR GARAGE | EXTENDED DRIVEWAY Located in On Top of the World, this move-in ready Montgomery villa stands out for what today’s buyers want most—privacy and peaceful views. Positioned on a premium lot with no neighbors directly in front and one of the largest greenspaces behind, this home offers a rare, open setting that’s hard to find in the villa section of OTOW. This 2-bedroom, 2-bath home with a 2-car garage also features an extra long and wide driveway—ideal for guest parking and added convenience, something not often found in villa properties. Inside, the home offers a bright, open layout with easy flow for everyday living and entertaining. The updated kitchen includes refreshed cabinetry, a newer dishwasher, and soft-close drawers, adding both function and a modern touch. Major updates have already been completed, including a newer roof 2023, HVAC (2020), hot water heater (2020), garage door (2022), and updated windows—providing strong value compared to other OTOW homes that still require costly improvements. A home warranty is also included for added peace of mind. The primary suite offers a private retreat with its own bath and ample storage, while the second bedroom provides flexible space for guests, a home office, or hobby room. Enjoy the lifestyle that makes On Top of the World so desirable, including golf cart access, multiple pools, fitness centers, pickleball, tennis, walking trails, and Circle Square Commons with dining, events, and entertainment. At $159,000, this is a standout opportunity to own a villa with exceptional privacy, peaceful greenspace views, and rare parking space in one of Ocala’s premier 55+ communities.

  3. 2026-04-10
    listed $169,000 Active 1854-char remark
    Show marketing remark (1854 chars)

    Under contract-accepting backup offers. OTOW VILLA FOR SALE | NOW $159,000 | UNMATCHED PRIVACY & PEACEFUL GREENSPACE VIEWS | 2 BED | 2 BATH | 2 CAR GARAGE | EXTENDED DRIVEWAY Located in On Top of the World, this move-in ready Montgomery villa stands out for what today’s buyers want most—privacy and peaceful views. Positioned on a premium lot with no neighbors directly in front and one of the largest greenspaces behind, this home offers a rare, open setting that’s hard to find in the villa section of OTOW. This 2-bedroom, 2-bath home with a 2-car garage also features an extra long and wide driveway—ideal for guest parking and added convenience, something not often found in villa properties. Inside, the home offers a bright, open layout with easy flow for everyday living and entertaining. The updated kitchen includes refreshed cabinetry, a newer dishwasher, and soft-close drawers, adding both function and a modern touch. Major updates have already been completed, including a newer roof 2023, HVAC (2020), hot water heater (2020), garage door (2022), and updated windows—providing strong value compared to other OTOW homes that still require costly improvements. A home warranty is also included for added peace of mind. The primary suite offers a private retreat with its own bath and ample storage, while the second bedroom provides flexible space for guests, a home office, or hobby room. Enjoy the lifestyle that makes On Top of the World so desirable, including golf cart access, multiple pools, fitness centers, pickleball, tennis, walking trails, and Circle Square Commons with dining, events, and entertainment. At $159,000, this is a standout opportunity to own a villa with exceptional privacy, peaceful greenspace views, and rare parking space in one of Ocala’s premier 55+ communities.

  4. 2018-11-14
    soldstatus $120,500
  5. 2018-11-09
    soldstatus $120,500 404-char remark
    Show marketing remark (404 chars)

    Fabulous Home in OTOW! New windows, newer appliances with newer washer and dryer staying with home! Laminate and Tile though out the unit. Great front and back views with a two car garage with new screen doors. This home is picture perfect. AC serviced yearly. Seller will provide buyer with a one year home protection plan thru Old Republic Home Warranty with accepted contract. This home is a MUST SEE!

  6. 2018-06-20
    listed $122,500 404-char remark
    Show marketing remark (404 chars)

    Fabulous Home in OTOW! New windows, newer appliances with newer washer and dryer staying with home! Laminate and Tile though out the unit. Great front and back views with a two car garage with new screen doors. This home is picture perfect. AC serviced yearly. Seller will provide buyer with a one year home protection plan thru Old Republic Home Warranty with accepted contract. This home is a MUST SEE!

  7. 2015-12-31
    soldstatus $82,900
  8. 2015-12-29
    soldstatus $82,900
  9. 2015-10-19
    listed $84,500
  10. 2015-03-12
    soldstatus $77,000
  11. 2015-02-26
    soldstatus $77,000
  12. 2014-11-17
    listed $79,900
  13. 2005-01-20
    soldstatus $86,000
  14. 2005-01-14
    soldstatus $86,000
  15. 2004-11-10
    listed $86,900
  16. 2004-08-09
    soldstatus $74,000
  17. 2004-08-04
    soldstatus $74,000
  18. 2004-06-21
    listed $76,500
  19. 1992-03-01
    soldstatus $73,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,038 · $87/mo
Projected year-2 tax
$1,320 · $110/mo
Expected delta
+$281/yr (+$23/mo · 27.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,002
− Mortgage interest
−$8,906
− Property taxes
−$1,038
− Insurance
−$795
− Repairs & maintenance
−$1,600
− Management
−$1,600
− HOA
−$5,916
− Depreciation
−$4,625
Taxable loss
−$4,480
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,075
After-tax cash flow
$-879/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — On Top of the World

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
On Top of the World, FL
County
Marion County · 315,796 people
City population
26,397
Metro
Ocala, FL
Population (ZIP)
26,782
Household income
$57,324
Rent vs Own
9.8% rent · 90.2% own
Severe rent burden
313.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 11% Black 7% Two or more races 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 1%
Common ancestry
Romanian 7% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Jamaica
Languages at home
88% English-only · Spanish 9% French/Haitian/Cajun 1% German/W. Germanic 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.48%
Current HPI
199.986
Rent YoY
Metro
Ocala, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+115.7% since first listed
19 events — show timeline
  • 2026-05-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-30 Price Changed $159,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-10 Listed $169,000 Stellar MLS as Distributed by MLS Grid
  • 2018-11-14 Sold (Public Records) $120,500 Public Records
  • 2018-11-09 Sold (MLS) $120,500 Stellar MLS as Distributed by MLS Grid
  • 2018-06-20 Listed $122,500 Stellar MLS as Distributed by MLS Grid
  • 2015-12-31 Sold (Public Records) $82,900 Public Records
  • 2015-12-29 Sold (MLS) $82,900 Stellar MLS as Distributed by MLS Grid
  • 2015-10-19 Listed $84,500 Stellar MLS as Distributed by MLS Grid
  • 2015-03-12 Sold (Public Records) $77,000 Public Records
  • 2015-02-26 Sold (MLS) $77,000 Stellar MLS as Distributed by MLS Grid
  • 2014-11-17 Listed $79,900 Stellar MLS as Distributed by MLS Grid
  • 2005-01-20 Sold (Public Records) $86,000 Public Records
  • 2005-01-14 Sold (MLS) $86,000 Stellar MLS as Distributed by MLS Grid
  • 2004-11-10 Listed $86,900 Stellar MLS as Distributed by MLS Grid
  • 2004-08-09 Sold (Public Records) $74,000 Public Records
  • 2004-08-04 Sold (MLS) $74,000 Stellar MLS as Distributed by MLS Grid
  • 2004-06-21 Listed $76,500 Stellar MLS as Distributed by MLS Grid
  • 1992-03-01 Sold (Public Records) $73,700 Public Records

Property tax history

+6.8%/yr

Latest (2025): $1,038 · +26.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…