CashFlowRE
Sign in Sign up
2329 Winfield Way NE
C+ Composite 64.02
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +3.8/15.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$88,000

2329 Winfield Way NE · Canton, OH 44705
4 bd · 2.0 ba · 1,848 sqft · SingleFamily public records · 17 Days on market
Built 1910 7,501 sqft lot $48/sqft · 8% above area Est $81k · 8% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Spacious in the city. This 4 bedroom home has generously sized rooms throughout the entire home. Living room with decorative fireplace creates a warm greeting as you enter this inviting interior. Dining room, eat-in-kitchen and bonus room could be a first floor bedroom or home office. A half bath rounds out the first floor. Newly carpeted bedrooms and a full bath are all conveniently located on the second floor. Ready for it's new family the freshly painted exterior and front porch add to this homes curb appeal. Great backyard for family and pets. New hot water tank will be installed prior to closing.

Key facts

  • Decorative fireplace
  • Eat-in-kitchen
  • Front porch

Tags

DECORATIVE FIREPLACEEAT-IN-KITCHENBONUS ROOMFRESHLY PAINTED EXTERIORFRONT PORCHGREAT BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $88k.

Deal economics

  • At list price, monthly cash flow is $489 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $88k).
  • Recommended offer: $87k (1.5% below list) — sets the bar for market timing.
  • Cap rate 13.0% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 71 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $608 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $26k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $86,680 (1.5% below list)

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.53%
Cap rate
12.96%
Cash-on-cash
23.81%
DSCR
2.06
GRM
5.4

CMA / ARV

ARV (median comp)
$81,344
List price
$88,000
Delta
22.81%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1524 Harrisburg Rd NE 0.26mi 3/3.5 (-1) 1,946 (+5%) 2mo $130,000 $67 67
2112 16th St NE 0.21mi 3/1.0 (-1) 1,771 (-4%) 22mo $84,447 $48 56
2528 17th St NE 0.33mi 3/1.0 (-1) 1,590 (-14%) 14mo $108,000 $68 40
1513 Olive Pl NE 0.69mi 3/1.0 (-1) 1,636 (-12%) 15mo $105,000 $64 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
13.6%
Equity multiple
1.52×
Total profit
$12,918
Equity at exit
$13,121
10-year hold
IRR
20.1%
Equity multiple
2.46×
Total profit
$36,050
Equity at exit
$7,609

Cash invested: $24,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44705

Rents YoY
-0.2%
Active inventory
71
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,351 high interval (Pro) →
Mortgage (P&I)
$461
Tax from tax record
$80 /mo · $961/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$284
Net cashflow
$489

Break-even live

Break-even rent $732
Max offer price $88,000
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,000
Closing costs
$2,640
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1615 Rowland Ave NE Canton, OH 5.0 1.0 1388 $1,500 $1.08 14d 1 0.88mi
1946 Otto Pl NE Canton, OH 3.0 1.0 1499 $28,000 $18.68 14d 1 1.15mi
1613 Spring Ave NE Canton, OH 3.0 1.0 1320 $1,095 $0.83 21d 1 1.18mi
924 Spring Ave NE Canton, OH 4.0 1.5 1407 $1,395 $0.99 21d 1 1.26mi
316 Young Ave NE Canton, OH 4.0 1.0 1268 $1,050 $0.83 14d 1 1.33mi
1220 Market Ave N Unit 4 Canton, OH 3.0 1.0 1400 $1,100 $0.79 44d 1 1.45mi

Listing history 26 events

  1. 2026-06-18
    days on market $88,000 Active 17 DOM
  2. 2026-06-17
    days on market $88,000 Active 16 DOM
  3. 2026-06-16
    days on market $88,000 Active 15 DOM
  4. 2026-06-15
    days on market $88,000 Active 14 DOM
  5. 2026-06-14
    days on market $88,000 Active 12 DOM
  6. 2026-06-13
    days on market $88,000 Active 11 DOM
  7. 2026-06-10
    days on market $88,000 Active 9 DOM
  8. 2026-06-09
    days on market $88,000 Active 8 DOM
  9. 2026-06-08
    days on market $88,000 Active 7 DOM
  10. 2026-06-07
    days on market $88,000 Active 6 DOM
  11. 2026-06-05
    remarks 608-char remark
  12. 2026-06-05
    days on market $88,000 Active 3 DOM
  13. 2026-06-03
    days on market $88,000 Active 2 DOM
  14. 2026-06-01
    remarks 553-char remark
  15. 2026-06-01
    pricestatusdays on marketlisting id $88,000 Active 1 DOM
  16. 2026-05-15
    historical
  17. 2026-05-04
    status Active
  18. 2026-04-30
    historical
  19. 2026-03-18
    price $99,900
  20. 2026-03-12
    price $104,900
  21. 2026-03-03
    listed $114,000 Active
  22. 2026-01-05
    status Active
  23. 2026-01-05
    historical
  24. 2025-11-13
    status Pending
  25. 2025-11-03
    price $89,000
  26. 2025-10-09
    listed $99,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$961 · $80/mo
Projected year-2 tax
$1,167 · $97/mo
Expected delta
+$206/yr (+$17/mo · 21.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,209
− Mortgage interest
−$4,929
− Property taxes
−$961
− Insurance
−$440
− Repairs & maintenance
−$1,297
− Management
−$1,297
− Depreciation
−$2,560
Taxable income
$4,725
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,134
After-tax cash flow
$4,732/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,872
Household income
$43,439
Rent vs Own
42.8% rent · 57.2% own
Severe rent burden
524.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 58% Black 22% Two or more races 13% Hispanic / Latino 9%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Italian 5% Romanian 4% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -200.62%
Current HPI
150.1531
Rent YoY
▼ -0.23%
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+0.9% since first listed
11 events — show timeline
  • 2026-05-15 Listing Removed MLSNOW
  • 2026-05-04 Relisted MLSNOW
  • 2026-04-30 Listing Removed MLSNOW
  • 2026-03-18 Price Changed $99,900 MLSNOW
  • 2026-03-12 Price Changed $104,900 MLSNOW
  • 2026-03-03 Listed $114,000 MLSNOW
  • 2026-01-05 Relisted MLSNOW
  • 2026-01-05 Listing Removed MLSNOW
  • 2025-11-13 Pending MLSNOW
  • 2025-11-03 Price Changed $89,000 MLSNOW
  • 2025-10-09 Listed $99,000 MLSNOW

Property tax history

-11.1%/yr

Latest (2024): $961 · +514.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…