148 Saint Louis Ave · Youngstown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +4.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- ARV discount +0.0/15.0
$67,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Check out this move-in ready home on a quiet street. The kitchen has been updated with white flooring and white cabinetry. Tall ceiling throughout the entire main floor. Hardwood flooring throughout the spacious dining room as well as in the living room. The 3 bedrooms have been updated with fresh new carpeting throughout. The bathroom has white flooring and a white vanity. There's plenty of space in the back yard for a fire pit hang out area. Come and make this your home today!
Key facts
- Hardwood flooring
- Tall ceiling
- Spacious dining room
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: 2 stories; Above-grade finished area reported as 1,042
- Construction: Built year from public records
- Exterior features: Asphalt/shingle roof; Frame construction
Interior
- Bedrooms: Total of 6 rooms (includes bedrooms and other rooms)
- Bathrooms: 1 full bathroom
- Heating & cooling: Gas heating
- Interior features: Updated/remodeled condition; Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $68k.
Deal economics
- At list price, monthly cash flow is $366 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $68k).
- Cap rate 12.8% vs local median 7.0% in Youngstown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#99 in OH, #1,506 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Youngstown City (urban): math 8% / reading 17% proficiency, ranked #649 of 656 in OH (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 28 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
- At $1,057/mo this rent would consume 49% of the median local household income ($26k/yr) (locally 17% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-0.8%/yr); year-one equity from $469 of loan paydown is wiped out by about $562 of value loss. Plan a longer hold.
- Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-0.8% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts; this cycle's ask has dropped $22k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $15k; list at $68k implies a 353% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.56% ✓
- Cap rate
- 12.76%
- Cash-on-cash
- 23.11%
- DSCR
- 2.03
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $54,184
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 464 W Hylda Ave | 0.57mi | 3/2.0 | 1,152 (+11%) | 12mo | $60,000 | $52 | 42 |
| 471 W Hylda | 0.60mi | 4/1.5 (+1) | 1,151 (+10%) | 12mo | $29,000 | $25 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.83% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.3%
- Equity multiple
- 1.99×
- Total profit
- $18,754
- Equity at exit
- $16,954
- IRR
- 26.5%
- Equity multiple
- 3.76×
- Total profit
- $52,507
- Equity at exit
- $18,288
Cash invested: $19,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44507
- Home prices YoY
- -0.3%
- Active inventory
- 28
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,057 high interval (Pro) →
- Mortgage (P&I)
- −$356
- Tax est. 1.5%
- −$85 /mo · $1,018/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$222
- Net cashflow
- $366
Break-even live
Sensitivity live
| Price | -10% $413 | -5% $390 | +0% $366 | +5% $343 | +10% $319 |
|---|---|---|---|---|---|
| Rent | -10% $283 | -5% $324 | +0% $366 | +5% $408 | +10% $450 |
| Rate | -1.0pp $400 | -0.5pp $383 | base $366 | +0.5pp $349 | +1.0pp $331 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,975
- Closing costs
- $2,037
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 546 Breaden St Youngstown, OH | 3.0 | 1.0 | 1430 | $1,080 | $0.76 | 21d | 1 | 0.98mi |
| 512 E Philadelphia Ave Unit 1 Youngstown, OH | 2.0 | 1.0 | 1200 | $899 | $0.75 | 21d | 1 | 1.00mi |
| 236 Hilton Ave Youngstown, OH | 4.0 | 1.5 | 1488 | $1,195 | $0.80 | 21d | 1 | 1.07mi |
| 911 Hawthorne St Youngstown, OH | 3.0 | 1.0 | 1198 | $1,080 | $0.90 | 21d | 1 | 1.29mi |
| 913 Hawthorne St Youngstown, OH | 3.0 | 1.0 | 1198 | $1,080 | $0.90 | 21d | 1 | 1.29mi |
Listing history 17 events
-
2026-06-19days on market $67,900 Active 9 DOM
-
2026-06-18days on market $67,900 Active 8 DOM
-
2026-06-17days on market $67,900 Active 7 DOM
-
2026-06-16days on market $67,900 Active 6 DOM
-
2026-06-15days on market $67,900 Active 5 DOM
-
2026-06-14days on market $67,900 Active 3 DOM
-
2026-06-13days on market $67,900 Active 2 DOM
-
2026-06-02days on market $67,900 Active 280 DOM
-
2026-06-01days on market $67,900 Active 279 DOM
-
2026-05-31days on market $67,900 Active 278 DOM
-
2026-05-30days on market $67,900 Active 277 DOM
-
2026-05-20status Active
-
2026-04-22historical Contingent
-
2025-11-10price $67,900
-
2025-09-26price $79,900
-
2025-08-26$89,900 Active
-
1996-10-31soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,690
- − Mortgage interest
- −$3,803
- − Property taxes
- −$1,018
- − Insurance
- −$340
- − Repairs & maintenance
- −$1,015
- − Management
- −$1,015
- − Depreciation
- −$1,975
- Taxable income
- $3,523
- Est. tax owed @ 24.0%
- −$845
- After-tax cash flow
- $3,548/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Youngstown City
- NCES district ID
- 3904516
- Math proficiency
- 8% ▼ -15.00%
- Reading proficiency
- 17% ▼ -10.00%
- Median HH income
- $25,257
- Composite
- 9.29/100
- National rank
- #9858
- State rank
- #649 of 656 in OH
Livability — Youngstown
- Score
- 81/100
- State rank
- #99
- US rank
- #1506
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Youngstown, OH
- County
- Mahoning · 224,175 people
- City population
- 28,503
- Metro
- Youngstown-Warren, OH
- Population (ZIP)
- 4,402
- Household income
- $25,767
- Rent vs Own
- Severe rent burden
- 17.1
Population outlook (Mahoning County) Hauer SSP2
- Today (2025)
- 223,932 people
- By 2030
- 218,387 · -2.5%
- By 2040
- 205,367 · -8.3%
- By 2050
- 193,606 · -13.5%
- By 2075
- 173,694 · -22.4%
- By 2100
- 151,147 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Black 60% White 20% Hispanic / Latino 12% Two or more races 10%
- Hispanic origin (detail)
- Puerto Rican 10%
- Common ancestry
- Subsaharan African 2% Hispanic 2% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 89% English-only · Spanish 10%
Political lean MEDSL · Mahoning
- 2024 margin
- Lean R (+9.4) · D 44.9% · R 54.4%
- 2008→2024 swing
- -36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.83%
- Current HPI
- 282.496
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+352.7% since first listed6 events — show timeline
- 2026-05-20 Relisted — MLSNOW
- 2026-04-22 Contingent — MLSNOW
- 2025-11-10 Price Changed $67,900 MLSNOW
- 2025-09-26 Price Changed $79,900 MLSNOW
- 2025-08-26 Listed $89,900 MLSNOW
- 1996-10-31 Sold (Public Records) $15,000 Public Records
Property tax history
+3.6%/yrLatest (2025): $3 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…