391 Sunset View Rd · Peterstown, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- DSCR +8.2/10.0
- Appreciation +8.2/10.0
- ARV discount +7.5/15.0
- 1% rule +5.3/10.0
- Livability +3.1/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$113,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this beautifully maintained home on Sunset View Rd. in Bozoo, WV, nestled in the picturesque Monroe County. Make this one a primarty residence, Vacation spot or turn into an AirBnb. The property spans 0.55 acres of level, open, and fenced land. The home features 2 spacious bedrooms and 1.5 baths, complemented by two versatile smaller rooms perfect for an office, or hobby area. The living room boasts a charming masonry wood-burning fireplace, adding warmth and character. The property is enhanced by numerous out-buildings. Revel in the stunning mountain views from this tranquil property, situated on a dead-end road that offers a serene rural country setting, just 5 minutes from town.
Key facts
- 0.55 acres
- Fenced land
- Dead-end road
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $113k.
Deal economics
- At list price, monthly cash flow is $251 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $113k).
- Recommended offer: $103k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#205 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, employment F.
- Monroe County Schools (rural): math 27% / reading 35% proficiency, ranked #29 of 55 in WV (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Peterstown Elementary School (math 22% / reading 27%, grade F, #287 of 377 statewide, top 85%, 388 students, 0% FRL); Peterstown Middle School (math 24% / reading 40%, grade F, #46 of 109 statewide, top 46%, 317 students, 0% FRL); James Monroe High School (math 22% / reading 47%, grade F, #42 of 110 statewide, top 47%, 464 students, 0% FRL) — zoned schools average 0% FRL vs 48% district-wide (48 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 39 active listings in the ZIP.
Forward outlook
- In year one you build about $8k of equity ($781 loan paydown + $7k appreciation (6.5% local appreciation)).
- Monroe County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (6.5% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.96%
- Cash-on-cash
- 9.53%
- DSCR
- 1.42
- GRM
- 8.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
6.46% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 24.2%
- Equity multiple
- 2.63×
- Total profit
- $51,657
- Equity at exit
- $74,311
- IRR
- 22.6%
- Equity multiple
- 5.38×
- Total profit
- $138,579
- Equity at exit
- $137,681
Cash invested: $31,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24963
- Home prices YoY
- 1.8%
- Active inventory
- 39
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,162 medium interval (Pro) →
- Mortgage (P&I)
- −$593
- Tax from tax record
- −$27 /mo · $328/yr
- Insurance
- −$47
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$244
- Net cashflow
- $251
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,250
- Closing costs
- $3,390
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2025-12-01status Pending
-
2025-11-17historical Active Under Contract 699-char remark
Show marketing remark (699 chars)
Discover this beautifully maintained home on Sunset View Rd. in Bozoo, WV, nestled in the picturesque Monroe County. Make this one a primarty residence, Vacation spot or turn into an AirBnb. The property spans 0.55 acres of level, open, and fenced land. The home features 2 spacious bedrooms and 1.5 baths, complemented by two versatile smaller rooms perfect for an office, or hobby area. The living room boasts a charming masonry wood-burning fireplace, adding warmth and character. The property is enhanced by numerous out-buildings. Revel in the stunning mountain views from this tranquil property, situated on a dead-end road that offers a serene rural country setting, just 5 minutes from town.
-
2025-11-17historical Active Under Contract
Show marketing remark (699 chars)
Discover this beautifully maintained home on Sunset View Rd. in Bozoo, WV, nestled in the picturesque Monroe County. Make this one a primarty residence, Vacation spot or turn into an AirBnb. The property spans 0.55 acres of level, open, and fenced land. The home features 2 spacious bedrooms and 1.5 baths, complemented by two versatile smaller rooms perfect for an office, or hobby area. The living room boasts a charming masonry wood-burning fireplace, adding warmth and character. The property is enhanced by numerous out-buildings. Revel in the stunning mountain views from this tranquil property, situated on a dead-end road that offers a serene rural country setting, just 5 minutes from town.
-
2025-08-12$113,000 Active
Show marketing remark (699 chars)
Discover this beautifully maintained home on Sunset View Rd. in Bozoo, WV, nestled in the picturesque Monroe County. Make this one a primarty residence, Vacation spot or turn into an AirBnb. The property spans 0.55 acres of level, open, and fenced land. The home features 2 spacious bedrooms and 1.5 baths, complemented by two versatile smaller rooms perfect for an office, or hobby area. The living room boasts a charming masonry wood-burning fireplace, adding warmth and character. The property is enhanced by numerous out-buildings. Revel in the stunning mountain views from this tranquil property, situated on a dead-end road that offers a serene rural country setting, just 5 minutes from town.
-
2025-08-12status Active 699-char remark
Show marketing remark (699 chars)
Discover this beautifully maintained home on Sunset View Rd. in Bozoo, WV, nestled in the picturesque Monroe County. Make this one a primarty residence, Vacation spot or turn into an AirBnb. The property spans 0.55 acres of level, open, and fenced land. The home features 2 spacious bedrooms and 1.5 baths, complemented by two versatile smaller rooms perfect for an office, or hobby area. The living room boasts a charming masonry wood-burning fireplace, adding warmth and character. The property is enhanced by numerous out-buildings. Revel in the stunning mountain views from this tranquil property, situated on a dead-end road that offers a serene rural country setting, just 5 minutes from town.
-
2025-06-15historical 699-char remark
Show marketing remark (699 chars)
Discover this beautifully maintained home on Sunset View Rd. in Bozoo, WV, nestled in the picturesque Monroe County. Make this one a primarty residence, Vacation spot or turn into an AirBnb. The property spans 0.55 acres of level, open, and fenced land. The home features 2 spacious bedrooms and 1.5 baths, complemented by two versatile smaller rooms perfect for an office, or hobby area. The living room boasts a charming masonry wood-burning fireplace, adding warmth and character. The property is enhanced by numerous out-buildings. Revel in the stunning mountain views from this tranquil property, situated on a dead-end road that offers a serene rural country setting, just 5 minutes from town.
-
2023-06-14$113,000 Active 699-char remark
Show marketing remark (699 chars)
Discover this beautifully maintained home on Sunset View Rd. in Bozoo, WV, nestled in the picturesque Monroe County. Make this one a primarty residence, Vacation spot or turn into an AirBnb. The property spans 0.55 acres of level, open, and fenced land. The home features 2 spacious bedrooms and 1.5 baths, complemented by two versatile smaller rooms perfect for an office, or hobby area. The living room boasts a charming masonry wood-burning fireplace, adding warmth and character. The property is enhanced by numerous out-buildings. Revel in the stunning mountain views from this tranquil property, situated on a dead-end road that offers a serene rural country setting, just 5 minutes from town.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $328 · $27/mo
- Projected year-2 tax
- $667 · $56/mo
- Expected delta
- +$339/yr (+$28/mo · 103.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 3/10 Moderate 6 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,948
- − Mortgage interest
- −$6,330
- − Property taxes
- −$328
- − Insurance
- −$565
- − Repairs & maintenance
- −$1,116
- − Management
- −$1,116
- − Depreciation
- −$3,287
- Taxable income
- $1,207
- Est. tax owed @ 24.0%
- −$290
- After-tax cash flow
- $2,726/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monroe County Schools
- NCES district ID
- 5400960
- Math proficiency
- 27% ▼ -9.00%
- Reading proficiency
- 35% ▼ -8.00%
- Median HH income
- $37,855
- Composite
- 25.85/100
- National rank
- #7351
- State rank
- #29 of 55 in WV
Livability — Peterstown
- Score
- 61/100
- State rank
- #205
- US rank
- #18147
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,860
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 13,411 people
- By 2030
- 13,266 · -1.1%
- By 2040
- 12,829 · -4.3%
- By 2050
- 12,174 · -9.2%
- By 2075
- 10,395 · -22.5%
- By 2100
- 7,805 · -41.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 2% Black 2%
- Common ancestry
- Lithuanian 4% Portuguese 2% Romanian 1%
- Foreign-born
- 0%
Political lean MEDSL · Monroe
- 2024 margin
- Solid R (+61.8) · D 18.1% · R 79.9% · Other 1.9%
- 2008→2024 swing
- -37.0pp toward R · 2008: -24.8pp · 2024: -61.8pp
- All cycles
- 2024: R+61.8 2020: R+57.4 2016: R+57.3 2012: R+41.3 2008: R+24.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.46%
- Current HPI
- 358.6575
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+0.0% since first listed7 events — show timeline
- 2025-12-01 Pending — GVBOR
- 2025-11-17 Contingent — MTCBOR
- 2025-11-17 Contingent — GVBOR
- 2025-08-12 Listed $113,000 GVBOR
- 2025-08-12 Relisted — MTCBOR
- 2025-06-15 Delisted — MTCBOR
- 2023-06-14 Listed $113,000 MTCBOR
Property tax history
+19.1%/yrLatest (2025): $328 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…