Multi-family
11 Hallenbeck Ave · Geneva, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.5/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$184,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Investor's Dream! Welcome to 11 Hallenbeck Ave, a meticulously maintained duplex that represents a prime investment opportunity. This property features two generously sized and UPDATED, two-bedroom, one-bath apartments, each currently rented at $1100 per month, providing a steady stream of rental income with a shed. Both units are very well-kept by tenants and offer a comfortable living environment, making them highly desirable. The duplex boasts modern amenities with sophisticated updates and a strong rental history, ensuring consistent returns on your investment. This property is not only a sound investment but also a chance to enter or expand your real estate portfolio. Whether you're seeking to grow your investments or start generating immediate rental income, 11 Hallenbeck Ave is an opportunity you won't want to overlook. Act quickly and schedule a showing today to explore the full potential of this exceptional property!
Key facts
- Backyard with shed
- Partial fencing
- Updated floors
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $185k.
Deal economics
- At list price, monthly cash flow is $762 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $185k).
- Cap rate 11.2% vs local median 5.0% in Geneva — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#177 in NY, #2,760 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime D+, employment D.
- Geneva City School District (town): math 36% / reading 43% proficiency, ranked #528 of 590 in NY (top 90%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 122 active listings in the ZIP; 284 units permitted in Ontario County in 2024 (69 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Ontario County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $52k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.45% ✓
- Cap rate
- 11.24%
- Cash-on-cash
- 17.66%
- DSCR
- 1.79
- GRM
- 5.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.2%
- Equity multiple
- 1.36×
- Total profit
- $18,658
- Equity at exit
- $27,569
- IRR
- 18.4%
- Equity multiple
- 2.53×
- Total profit
- $79,093
- Equity at exit
- $15,987
Cash invested: $51,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14456
- Home prices YoY
- -15.8%
- Active inventory
- 122
- Price-to-rent
- 11.5×
Monthly cashflow live
- Estimated rent
- $2,678 medium interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$307 /mo · $3,683/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$562
- Net cashflow
- $762
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,678 |
| #1 | 2 | 1 | $1,339 |
| #2 | 2 | 1 | $1,339 |
| Total (2 units) | $2,678 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,225
- Closing costs
- $5,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-04-15status Pending
-
2026-04-01$184,900 Active
-
2025-02-10soldstatus $175,000
-
2025-01-29soldstatus $175,000 Closed 939-char remark
Show marketing remark (939 chars)
Investor's Dream! Welcome to 11 Hallenbeck Ave, a meticulously maintained duplex that represents a prime investment opportunity. This property features two generously sized and UPDATED, two-bedroom, one-bath apartments, each currently rented at $1100 per month, providing a steady stream of rental income with a shed. Both units are very well-kept by tenants and offer a comfortable living environment, making them highly desirable. The duplex boasts modern amenities with sophisticated updates and a strong rental history, ensuring consistent returns on your investment. This property is not only a sound investment but also a chance to enter or expand your real estate portfolio. Whether you're seeking to grow your investments or start generating immediate rental income, 11 Hallenbeck Ave is an opportunity you won't want to overlook. Act quickly and schedule a showing today to explore the full potential of this exceptional property!
-
2024-11-01status Pending 939-char remark
Show marketing remark (939 chars)
Investor's Dream! Welcome to 11 Hallenbeck Ave, a meticulously maintained duplex that represents a prime investment opportunity. This property features two generously sized and UPDATED, two-bedroom, one-bath apartments, each currently rented at $1100 per month, providing a steady stream of rental income with a shed. Both units are very well-kept by tenants and offer a comfortable living environment, making them highly desirable. The duplex boasts modern amenities with sophisticated updates and a strong rental history, ensuring consistent returns on your investment. This property is not only a sound investment but also a chance to enter or expand your real estate portfolio. Whether you're seeking to grow your investments or start generating immediate rental income, 11 Hallenbeck Ave is an opportunity you won't want to overlook. Act quickly and schedule a showing today to explore the full potential of this exceptional property!
-
2024-07-25$199,900 Active 939-char remark
Show marketing remark (939 chars)
Investor's Dream! Welcome to 11 Hallenbeck Ave, a meticulously maintained duplex that represents a prime investment opportunity. This property features two generously sized and UPDATED, two-bedroom, one-bath apartments, each currently rented at $1100 per month, providing a steady stream of rental income with a shed. Both units are very well-kept by tenants and offer a comfortable living environment, making them highly desirable. The duplex boasts modern amenities with sophisticated updates and a strong rental history, ensuring consistent returns on your investment. This property is not only a sound investment but also a chance to enter or expand your real estate portfolio. Whether you're seeking to grow your investments or start generating immediate rental income, 11 Hallenbeck Ave is an opportunity you won't want to overlook. Act quickly and schedule a showing today to explore the full potential of this exceptional property!
-
2020-08-26soldstatus $33,000 Closed Sale or Rented 71-char remark
Show marketing remark (71 chars)
Upper/ Lower duplex, 2 bedrooms each. Separate utilities and entrances.
-
2020-07-10status Pending Sale 71-char remark
Show marketing remark (71 chars)
Upper/ Lower duplex, 2 bedrooms each. Separate utilities and entrances.
-
2020-06-12price $34,900 71-char remark
Show marketing remark (71 chars)
Upper/ Lower duplex, 2 bedrooms each. Separate utilities and entrances.
-
2020-05-19price $39,900 71-char remark
Show marketing remark (71 chars)
Upper/ Lower duplex, 2 bedrooms each. Separate utilities and entrances.
-
2020-04-22price $49,900 71-char remark
Show marketing remark (71 chars)
Upper/ Lower duplex, 2 bedrooms each. Separate utilities and entrances.
-
2020-03-27price $54,900 71-char remark
Show marketing remark (71 chars)
Upper/ Lower duplex, 2 bedrooms each. Separate utilities and entrances.
-
2020-03-03price $59,900 71-char remark
Show marketing remark (71 chars)
Upper/ Lower duplex, 2 bedrooms each. Separate utilities and entrances.
-
2020-02-04$64,900 Active 71-char remark
Show marketing remark (71 chars)
Upper/ Lower duplex, 2 bedrooms each. Separate utilities and entrances.
-
2015-07-01price $59,900
-
2014-09-22$59,900
-
2004-12-07soldstatus $44,000
-
1998-08-21soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $3,683 · $307/mo
- Projected year-2 tax
- $3,683 · $307/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,136
- − Mortgage interest
- −$10,357
- − Property taxes
- −$3,683
- − Insurance
- −$924
- − Repairs & maintenance
- −$2,571
- − Management
- −$2,571
- − Depreciation
- −$5,379
- Taxable income
- $6,650
- Est. tax owed @ 24.0%
- −$1,596
- After-tax cash flow
- $7,548/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Geneva City School District
- NCES district ID
- 3611970
- Math proficiency
- 36% ▲ 3.00%
- Reading proficiency
- 43% ▲ 11.00%
- Median HH income
- $44,012
- Composite
- 33.48/100
- National rank
- #5448
- State rank
- #528 of 590 in NY
Livability — Geneva
- Score
- 78/100
- State rank
- #177
- US rank
- #2760
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Geneva, NY
- Population (ZIP)
- 19,864
Population outlook (Ontario County) Hauer SSP2
- Today (2025)
- 111,230 people
- By 2030
- 111,401 · +0.2%
- By 2040
- 109,535 · -1.5%
- By 2050
- 104,895 · -5.7%
- By 2075
- 92,999 · -16.4%
- By 2100
- 73,723 · -33.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 13% Two or more races 7% Black 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9%
- Common ancestry
- Iranian 5% Slovak 3% Italian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 87% English-only · Spanish 7% Other Indo-European 2% German/W. Germanic 1%
Political lean MEDSL · Ontario
- 2024 margin
- Toss-up / Even · D 49.4% · R 50.6%
- 2008→2024 swing
- -1.0pp toward R · 2008: -0.1pp · 2024: -1.2pp
- All cycles
- 2024: R+1.2 2020: R+0.0 2016: R+8.6 2012: R+1.6 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.56%
- Current HPI
- 307.9168
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+824.5% since first listed18 events — show timeline
- 2026-04-15 Pending — UNYREIS
- 2026-04-01 Listed $184,900 UNYREIS
- 2025-02-10 Sold (Public Records) $175,000 Public Records
- 2025-01-29 Sold (MLS) $175,000 UNYREIS
- 2024-11-01 Pending — UNYREIS
- 2024-07-25 Listed $199,900 UNYREIS
- 2020-08-26 Sold (MLS) $33,000 UNYREIS
- 2020-07-10 Pending — UNYREIS
- 2020-06-12 Price Changed $34,900 UNYREIS
- 2020-05-19 Price Changed $39,900 UNYREIS
- 2020-04-22 Price Changed $49,900 UNYREIS
- 2020-03-27 Price Changed $54,900 UNYREIS
- 2020-03-03 Price Changed $59,900 UNYREIS
- 2020-02-04 Listed $64,900 UNYREIS
- 2015-07-01 Price Changed $59,900 WNYREIS
- 2014-09-22 Listed $59,900 UNYREIS
- 2004-12-07 Sold (Public Records) $44,000 Public Records
- 1998-08-21 Sold (Public Records) $20,000 Public Records
Property tax history
+10.9%/yrLatest (2025): $3,683 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…