CashFlowRE
Sign in Sign up
28955 Yachting Point Ln
D- Composite 39.71
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Schools +6.0/10.0
  • Cash flow +5.9/30.0
  • Condition / age +4.0/5.0
  • Livability +3.5/5.0
  • 1% rule +3.4/10.0
  • Rent growth +1.6/5.0
  • DSCR +0.3/10.0
  • Appreciation +0.0/10.0

$310,000

28955 Yachting Point Ln · Fulshear, TX 77494
4 bd · 2.0 ba · 2,107 sqft · SingleFamily public records · 78 Days on market
Built 2021 Good condition 6,612 sqft lot 2-car garage $147/sqft · 17% below area Est $373k · 17% under $108/mo HOA · 4% of rent ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this beautifully maintained 4-bedroom, 2-bath modern home in the highly sought Tamarron community, featuring a rare water-view lot with no back neighbors. This light-filled open-concept layout offers neutral finishes, tile flooring in the main living areas, and carpet in the bedrooms. The kitchen features cabinetry, quartz countertops, stainless steel appliances, and a large island that opens seamlessly to the living and dining areas—perfect for entertaining. The primary suite provides a relaxing retreat with a private bath and spacious walk-in closet. Energy-efficient features, recessed lighting, and contemporary design are found throughout.

Key facts

  • Quartz countertops
  • Water-view lot
  • Tile flooring

Tags

WATER-VIEW LOTNO BACK NEIGHBORSOPEN-CONCEPT LAYOUTTILE FLOORINGQUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $310k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-604 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $203k (34.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $261k (15.8% below list).
  • Recommended offer: $203k (34.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 69/100 on livability (#430 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Lamar CISD (suburban): math 50% / reading 53% proficiency, ranked #116 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Huggins El (math 61% / reading 63%, grade B, #321 of 4,322 statewide, top 8%, 893 students, 23% FRL); Dean Leaman J H School (math 59% / reading 56%, grade B, #206 of 1,662 statewide, top 13%, 2,191 students, 32% FRL); Fulshear H S (math 52% / reading 70%, grade C+, #258 of 1,632 statewide, top 16%, 2,464 students, 30% FRL).
  • Market conditions: Rents falling (-3.5%/yr); 1508 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals lingering (median 38d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 78 days — a 6% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $203,344 (34.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 78 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
3.96%
Cash-on-cash
-8.35%
DSCR
0.63
GRM
9.9

CMA / ARV

ARV (median comp)
$372,667
List price
$310,000
Delta
-16.82%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
28931 Yachting Point Ln 0.06mi 4/3.0 2,115 (+0%) 2mo $340,000 $161 91
28926 Yachting Point Ln 0.04mi 4/2.0 1,860 (-12%) 1mo $299,000 $161 78
3578 Lovebird Ln 0.61mi 4/2.5 2,054 (-2%) 2mo $329,990 $161 64
29751 Cayenne Cir 0.69mi 4/2.0 2,082 (-1%) 3mo $319,000 $153 63
3550 Lovebird Ln 0.63mi 4/2.5 2,054 (-2%) 3mo $329,990 $161 62
3551 Lovebird Ln 0.63mi 4/2.5 2,275 (+8%) 2mo $339,990 $149 54
3439 Crescent Vista Dr 0.44mi 4/3.0 2,369 (+12%) 3mo $426,000 $180 52
3546 Lovebird Ln 0.63mi 3/2.5 (-1) 1,913 (-9%) 3mo $309,990 $162 46
3522 Lovebird Ln 0.65mi 3/2.5 (-1) 1,913 (-9%) 2mo $317,990 $166 46
28418 Asher Falls Ln 0.63mi 4/3.0 2,408 (+14%) 2mo $479,000 $199 41
3570 Lovebird Ln 0.62mi 3/2.5 (-1) 1,820 (-14%) 2mo $299,990 $165 40
3518 Lovebird Ln 0.65mi 3/2.5 (-1) 1,820 (-14%) 2mo $299,990 $165 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-35.3%
Equity multiple
-0.11×
Total profit
$-95,972
Equity at exit
$46,222
10-year hold
IRR
-78.3%
Equity multiple
-0.86×
Total profit
$-161,170
Equity at exit
$26,803

Cash invested: $86,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
67 active · 46 under contract
Months of supply
6.6 mo (15%/mo absorbed)
Median asking
$339,990 ($165/sqft)
Median days on market
56 d
This list price
27% of active listings are priced below it
ARV vs active asking
+7.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 77494

Home prices YoY
-32.5%
Rents YoY
-3.5%
Active inventory
1508
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$2,609 high interval (Pro) →
Mortgage (P&I)
$1,626
Tax from tax record
$802 /mo · $9,624/yr
Insurance
$129
HOA
$108
Vacancy / Maint / Mgmt
$548
Net cashflow
$-604

Break-even live

Break-even rent $3,373
Max offer price $203,344
Occupancy floor

Sensitivity live

Price -10% $-428 -5% $-516 +0% $-604 +5% $-691 +10% $-779
Rent -10% $-810 -5% $-707 +0% $-604 +5% $-501 +10% $-398
Rate -1.0pp $-448 -0.5pp $-525 base $-604 +0.5pp $-684 +1.0pp $-766

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,500
Closing costs
$9,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
28926 Yukon River Ct Katy, TX 4.0 2.0 2032 $2,195 $1.08 84d 1 0.16mi
3711 Daintree Park Dr Katy, TX 3.0 2.0 1892 $2,101 $1.11 115d 1 0.30mi
29418 Sydney Stone Ln Fulshear, TX 4.0 3.0 2571 $3,490 $1.36 37d 1 0.31mi
29419 Emilys Rock Ln Fulshear, TX 4.0 3.0 2042 $2,699 $1.32 3d 1 0.32mi
4015 Prairie Landing Ln Katy, TX 4.0 3.5 2853 $2,850 $1.00 139d 1 0.33mi
4050 Andreas Meadow Ln Katy, TX 4.0 3.0 2197 $2,395 $1.09 41d 1 0.40mi
28638 Monarch Cliffs Dr Fulshear, TX 4.0 3.5 2924 $3,400 $1.16 74d 1 0.41mi
29403 Cayman Canyon Way Fulshear, TX 3.0–5.0 2.0 1679 $2,292 $1.37 0d 14 0.49mi
29914 Reagans Ranch Dr Katy, TX 4.0 3.0 2080 $5,500 $2.64 85d 1 0.88mi
29914 Reagans Ranch Dr Fulshear, TX 4.0 3.0 2080 $4,000 $1.92 32d 1 0.88mi
3566 Blue Mockingbird St Katy, TX 4.0 3.0 2365 $2,850 $1.21 30d 1 0.89mi
3551 Shearwater St Katy, TX 4.0 2.5 2054 $2,500 $1.22 30d 1 0.94mi
4623 Cold Stream Ct Fulshear, TX 3.0 3.0 2646 $3,100 $1.17 101d 1 0.97mi
4623 Cold Stream Ct Fulshear, TX 3.0 3.0 2646 $3,100 $1.17 71d 1 0.97mi
3702 Mirabeau Dr Katy, TX 2.0–4.0 2.5 1875 $3,974 $2.12 0d 1 1.02mi
29614 Breakwater Dr Katy, TX 3.0 2.0 1709 $2,000 $1.17 4d 1 1.04mi
28126 Meadowlark Sky Dr Fulshear, TX 4.0 2.5 2275 $2,500 $1.10 4d 1 1.04mi
29202 Jarvis Bay Pass Katy, TX 4.0 2.0 1563 $2,200 $1.41 101d 1 1.08mi
3003 Veeder Pass Ln Katy, TX 4.0 2.0 1836 $2,061 $1.12 24d 1 1.08mi
30131 Ousel Falls Ln Fulshear, TX 3.0 2.0 1574 $2,150 $1.37 37d 1 1.11mi
28503 Hannahs Harbor Ln Katy, TX 4.0 3.0 2217 $2,700 $1.22 7d 1 1.11mi
29018 Innes Park Pl Katy, TX 4.0 2.5 2855 $2,266 $0.79 108d 1 1.17mi
28907 Crested Butte Dr Katy, TX 4.0 4.0 2621 $2,900 $1.11 38d 1 1.24mi
5255 Prairie Terrace Ln Fulshear, TX 3.0 3.0 1754 $2,000 $1.14 10d 1 1.26mi
4318 Kircher Park Ln Fulshear, TX 5.0 3.0 2244 $2,200 $0.98 11d 1 1.27mi
4318 Kircher Park Ln Fulshear, TX 5.0 3.0 2244 $2,600 $1.16 28d 1 1.27mi
27727 Halls Farms Ln Fulshear, TX 3.0 2.5 2472 $2,556 $1.03 94d 1 1.41mi
2943 Fair Chase Dr Katy, TX 3.0 2.0 1710 $1,944 $1.14 139d 1 1.47mi
2935 Fair Chase Dr Katy, TX 4.0 3.0 2640 $2,595 $0.98 50d 1 1.48mi
5506 Amber Brook Ln Fulshear, TX 3.0 2.5 1897 $2,350 $1.24 139d 1 1.48mi
30375 Centipede Grove Ln Brookshire, TX 4.0 3.0 2400 $2,900 $1.21 139d 1 1.50mi

Property features AI

Finance

Other
Municipal Utility District disclosure provided
HOA & community
Planned community managed by InframarkAnnual association fee of $1,300

Exterior

Parking
Attached 2-car garage
Utilities
Public sewer
Home design
Residential propertySingle-story layout (all primary living areas on the first level)Full ownership
Construction
Built in 2021Cement siding with stone accentsComposition roofSlab foundation
Exterior features
Concrete road accessLocated in a subdivision

Interior

Kitchen
Convection ovenDishwasherGas cooktopGarbage disposalMicrowave
Bedrooms
Primary bedroom on the first level (20 x 14)Three additional bedrooms on the first level (each 11 x 11)One more bedroom on the first level (11 x 11)
Bathrooms
Two full bathrooms on the first level (10 x 5 and 12 x 8)
Heating & cooling
Central heating (gas)Central electric air conditioning
Interior features
Kitchen open to family roomPantry
Laundry & utility
Utility room on the first level (8 x 6)

HOA detail $108/mo · $1,296/yr

Likely covers
water

Listing history 50 events

  1. 2026-09-24
    days on market $310,000 Active 78 DOM
  2. 2026-09-23
    days on market $310,000 Active 77 DOM
  3. 2026-09-22
    days on market $310,000 Active 76 DOM
  4. 2026-09-21
    days on market $310,000 Active 75 DOM
  5. 2026-09-20
    days on market $310,000 Active 74 DOM
  6. 2026-09-18
    days on market $310,000 Active 72 DOM
  7. 2026-09-17
    days on market $310,000 Active 71 DOM
  8. 2026-09-16
    days on market $310,000 Active 70 DOM
  9. 2026-09-15
    days on market $310,000 Active 69 DOM
  10. 2026-09-14
    days on market $310,000 Active 68 DOM
  11. 2026-09-13
    days on market $310,000 Active 67 DOM
  12. 2026-09-12
    days on market $310,000 Active 66 DOM
  13. 2026-09-11
    days on market $310,000 Active 65 DOM
  14. 2026-09-05
    days on market $310,000 Active 59 DOM
  15. 2026-09-04
    days on market $310,000 Active 58 DOM
  16. 2026-09-02
    pricedays on market $310,000 Active 56 DOM
  17. 2026-08-31
    days on market $315,000 Active 54 DOM
  18. 2026-08-29
    days on market $315,000 Active 52 DOM
  19. 2026-08-28
    days on market $315,000 Active 51 DOM
  20. 2026-08-27
    days on market $315,000 Active 50 DOM
  21. 2026-08-26
    days on market $315,000 Active 49 DOM
  22. 2026-08-25
    days on market $315,000 Active 48 DOM
  23. 2026-08-24
    days on market $315,000 Active 47 DOM
  24. 2026-08-23
    days on market $315,000 Active 46 DOM
  25. 2026-08-22
    days on market $315,000 Active 45 DOM
  26. 2026-08-21
    days on market $315,000 Active 44 DOM
  27. 2026-08-20
    days on market $315,000 Active 43 DOM
  28. 2026-08-19
    days on market $315,000 Active 42 DOM
  29. 2026-08-18
    days on market $315,000 Active 41 DOM
  30. 2026-08-17
    days on market $315,000 Active 40 DOM
  31. 2026-08-16
    days on market $315,000 Active 39 DOM
  32. 2026-08-15
    days on market $315,000 Active 38 DOM
  33. 2026-08-14
    days on market $315,000 Active 37 DOM
  34. 2026-08-13
    days on market $315,000 Active 36 DOM
  35. 2026-08-12
    days on market $315,000 Active 35 DOM
  36. 2026-08-11
    days on market $315,000 Active 34 DOM
  37. 2026-08-10
    days on market $315,000 Active 33 DOM
  38. 2026-08-09
    days on market $315,000 Active 32 DOM
  39. 2026-08-08
    days on market $315,000 Active 31 DOM
  40. 2026-08-06
    days on market $315,000 Active 29 DOM
  41. 2026-08-05
    days on market $315,000 Active 28 DOM
  42. 2026-08-04
    days on market $315,000 Active 27 DOM
  43. 2026-08-03
    days on market $315,000 Active 26 DOM
  44. 2026-07-31
    days on market $315,000 Active 23 DOM
  45. 2026-07-30
    days on market $315,000 Active 21 DOM
  46. 2026-07-28
    days on market $315,000 Active 20 DOM
  47. 2026-07-26
    days on market $315,000 Active 18 DOM
  48. 2026-07-24
    days on market $315,000 Active 16 DOM
  49. 2026-07-23
    days on market $315,000 Active 15 DOM
  50. 2026-07-22
    days on market $315,000 Active 14 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$9,624 · $802/mo
Projected year-2 tax
$9,624 · $802/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,308
− Mortgage interest
−$17,365
− Property taxes
−$9,624
− Insurance
−$1,550
− Repairs & maintenance
−$2,505
− Management
−$2,505
− HOA
−$1,296
− Depreciation
−$9,018
Taxable loss
−$12,555
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,013
After-tax cash flow
$-4,232/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 80/100 Cosmetic rehab Est. rehab $10,535–$31,605 screening

This beautifully maintained 4-bedroom, 2-bath modern home in the Tamarron community is in excellent condition with no visible repairs needed. It offers a rare water-view lot and is ready for immediate occupancy.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhances curb appeal and adds value to the property.
  • Rental Water softener system maintenance — Keeps water quality consistent and reduces maintenance costs for tenants.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 60/100

Zoned Schools

Elementary Huggins El B TX #321/4,322 Nat'l #6,217/41,679 Middle Dean Leaman J H School B TX #206/1,662 Nat'l #2,146/14,009 High Fulshear H S C+ TX #258/1,632 Nat'l #3,443/17,239

Schools (NCES district)

District
Lamar CISD
NCES district ID
4826580
Math proficiency
50% ▼ -12.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$75,213
Composite
46.43/100
National rank
#2452
State rank
#116 of 826 in TX
C Composite livability gradescore 69/100

Livability — Fulshear

Score
69/100
State rank
#430
US rank
#8901

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Fort Bend County · 1,004,526 people
City population
41,324
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
140,157
Household income
$148,720
Rent vs Own
29.1% rent · 70.9% own
Severe rent burden
17% of renters

Population outlook (Fort Bend County) Hauer SSP2

Today (2025)
1,004,526 people
By 2030
1,153,104 · +14.8%
By 2040
1,453,718 · +44.7%
By 2050
1,753,781 · +74.6%
By 2075
2,455,772 · +144.5%
By 2100
2,930,528 · +191.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
White 39% Hispanic / Latino 25% Asian 24% Two or more races 18% Black 8%
Hispanic origin (detail)
Mexican 8% Cuban 1%
Common ancestry
Romanian 2% Lithuanian 2% Italian 2%
Foreign-born
39% · Canada, China, Vietnam
Languages at home
54% English-only · Spanish 20% Other Indo-European 8% Other Asian/Pacific 5%

Political lean MEDSL · Fort Bend

2024 margin
Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
2008→2024 swing
+4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
All cycles
2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4

Not yet ingested

Civics

Price history

-8.9% since first listed
12 events — show timeline
  • 2026-07-08 Listed $315,000 HARMLS
  • 2026-07-02 Listing Removed HARMLS
  • 2026-07-01 Price Changed $315,000 HARMLS
  • 2026-06-24 Listed $320,000 HARMLS
  • 2026-06-09 Listing Removed HARMLS
  • 2026-06-08 Relisted HARMLS
  • 2026-06-04 Pending HARMLS
  • 2026-05-16 Price Changed $320,000 HARMLS
  • 2026-05-07 Price Changed $329,000 HARMLS
  • 2026-04-30 Listed $345,900 HARMLS
  • 2026-04-29 Listing Removed HARMLS
  • 2026-03-31 Listed $345,900 HARMLS

Property tax history

-2.0%/yr

Latest (2025): $9,624 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…