15248 Lynch Ct · Adelanto, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 99°F)
- 3 days/yr
- Hot days in 30 yrs
- 8 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 18 days/yr
- Unhealthy air days in 30 yrs
- 23 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +9.1/30.0
- ARV discount +8.4/15.0
- Rent growth +3.7/5.0
- DSCR +2.5/10.0
- Condition / age +2.5/5.0
- Livability +2.4/5.0
- 1% rule +2.2/10.0
- Schools +2.2/10.0
$399,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Property back on market at no fault of seller. 5 bedroom 2 bathroom single story home on quiet cul-de-sac. Home offers large master with walk in closet and indoor laundry room. Sellers are painting all Fascia/eves and repairing front porch by end of March. Priced to sell quickly.
Key facts
- 7,400 sq ft lot
- 2 garage spots
- Built 2004
Property features AI
Finance
- Other: Single-unit property; One common wall; No ADU; Has assessor parcel number 3135211140000
Exterior
- Parking: Attached 2-car garage; 2 total parking spaces
- Utilities: Public sewer; District/public water
- Home design: Attached property; Single-story; One entry level
- Construction: Public records used for year built and living area source
- Exterior features: House; No pool; Sprinkler system (drip system); Curbs, sidewalks, street lighting, biking paths, park nearby
Interior
- Kitchen: Kitchen open to family room; Formal dining area and in-kitchen eating area; Pots & pan drawers; Microwave, Refrigerator, Gas oven, Dishwasher
- Bedrooms: Five main-level bedrooms
- Bathrooms: Two full bathrooms (both on main level)
- Heating & cooling: Central cooling; Central furnace heating
- Interior features: One-level home; Entry; Office; Living room; Family room; Has view; Entry located on main level; Main level has 5 bedrooms and 2 bathrooms
- Laundry & utility: Separate laundry room; Gas and electric dryer hookups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $400k.
Deal economics
- At list price, monthly cash flow is $-309 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $345k (13.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $288k (28.0% below list).
- Recommended offer: $288k (28.0% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 4.2% in Adelanto — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 47/100 on livability (#1,250 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: crime D, amenities F, commute F.
- Victor Valley Union High (urban): math 25% / reading 25% proficiency, ranked #407 of 517 in CA (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Gus Franklin Jr. (math 24% / reading 24%, grade F, #973 of 1,571 statewide, top 73%, 549 students, 63% FRL); Mesa Linda Middle (775 students, 77% FRL); Adelanto High (2,223 students, 71% FRL) — zoned schools at 70% FRL track the district average.
- Market conditions: Rents rising fast (+4.7%/yr); 631 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
- At $2,879/mo this rent would consume 50% of the median local household income ($69k/yr) (locally 1345% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $43k of equity ($3k loan paydown + $40k appreciation (10.0% local appreciation)).
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 2, paydown + projected appreciation supports a ~$69k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($394k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $259k; list at $400k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 3→8/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.37%
- Cash-on-cash
- -3.31%
- DSCR
- 0.85
- GRM
- 11.6
CMA / ARV
- ARV (on-the-fly)
- $407,640
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 11840 Marshall | 0.30mi | 4/2.0 (-1) | 1,564 (-1%) | 1mo | $395,000 | $253 | 79 |
| 15386 Fremont Dr | 0.18mi | 4/2.0 (-1) | 1,644 (+4%) | 5mo | $366,160 | $223 | 76 |
| 15036 Carrolton | 0.26mi | 4/2.0 (-1) | 1,600 (+1%) | 6mo | $395,000 | $247 | 76 |
| 15466 Ross Dr | 0.30mi | 4/2.0 (-1) | 1,564 (-1%) | 8mo | $400,000 | $256 | 73 |
| 11537 Winter Pl | 0.36mi | 4/2.0 (-1) | 1,647 (+4%) | 1mo | $425,000 | $258 | 70 |
| 15824 Desert Pass | 0.75mi | 4/2.0 (-1) | 1,588 (+0%) | 0mo | $400,000 | $252 | 59 |
| 15416 Kearny Dr | 0.23mi | 4/2.0 (-1) | 1,359 (-14%) | 4mo | $399,000 | $294 | 57 |
| 11504 Star St | 0.40mi | 4/2.0 (-1) | 1,400 (-11%) | 3mo | $390,000 | $279 | 55 |
| 11771 Dana Dr | 0.53mi | 4/2.0 (-1) | 1,728 (+9%) | 2mo | $463,000 | $268 | 54 |
| 11542 Villa St | 0.74mi | 5/3.0 | 1,713 (+8%) | 6mo | $460,000 | $269 | 43 |
| 11409 Bellevue | 0.57mi | 4/2.0 (-1) | 1,790 (+13%) | 4mo | $475,000 | $265 | 42 |
| 11483 Russet | 0.58mi | 4/2.5 (-1) | 1,815 (+15%) | 5mo | $460,000 | $253 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 4.68% rent growth · sell at horizon
- IRR
- 22.4%
- Equity multiple
- 2.81×
- Total profit
- $203,023
- Equity at exit
- $360,262
- IRR
- 20.4%
- Equity multiple
- 6.57×
- Total profit
- $623,938
- Equity at exit
- $776,918
Cash invested: $111,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92301
- Home prices YoY
- 10.0%
- Rents YoY
- 4.7%
- Active inventory
- 631
- Price-to-rent
- 11.6×
Monthly cashflow live
- Estimated rent
- $2,879 medium interval (Pro) →
- Mortgage (P&I)
- −$2,097
- Tax from tax record
- −$319 /mo · $3,827/yr
- Insurance
- −$167
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$605
- Net cashflow
- $-309
Break-even live
Sensitivity live
| Price | -10% $-82 | -5% $-195 | +0% $-309 | +5% $-422 | +10% $-535 |
|---|---|---|---|---|---|
| Rent | -10% $-536 | -5% $-422 | +0% $-309 | +5% $-195 | +10% $-81 |
| Rate | -1.0pp $-107 | -0.5pp $-207 | base $-309 | +0.5pp $-412 | +1.0pp $-518 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $99,975
- Closing costs
- $11,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11860 Lupin Rd Adelanto, CA | 4.0 | 2.0 | 1902 | $2,350 | $1.24 | 21d | 1 | 0.38mi |
| 14245 Tierra del Sur St Adelanto, CA | 4.0 | 3.0 | 2100 | $3,200 | $1.52 | 0d | 1 | 1.50mi |
Listing history 21 events
-
2026-06-21days on market $399,900 Active 22 DOM
-
2026-06-18days on market $399,900 Active 19 DOM
-
2026-06-17days on market $399,900 Active 18 DOM
-
2026-06-16days on market $399,900 Active 17 DOM
-
2026-06-15days on market $399,900 Active 16 DOM
-
2026-06-13days on market $399,900 Active 14 DOM
-
2026-06-09days on market $399,900 Active 10 DOM
-
2026-06-08days on market $399,900 Active 9 DOM
-
2026-06-07days on market $399,900 Active 8 DOM
-
2026-06-04days on market $399,900 Active 5 DOM
-
2026-06-03days on market $399,900 Active 4 DOM
-
2026-06-02days on market $399,900 Active 3 DOM
-
2026-06-01days on market $399,900 Active 2 DOM
-
2026-05-17historical $399,900
-
2026-04-27historical
-
2026-03-01$399,000 Active
-
2020-08-19soldstatus $259,000 280-char remark
Show marketing remark (280 chars)
Property back on market at no fault of seller. 5 bedroom 2 bathroom single story home on quiet cul-de-sac. Home offers large master with walk in closet and indoor laundry room. Sellers are painting all Fascia/eves and repairing front porch by end of March. Priced to sell quickly.
-
2020-08-19soldstatus $259,000
Show marketing remark (280 chars)
Property back on market at no fault of seller. 5 bedroom 2 bathroom single story home on quiet cul-de-sac. Home offers large master with walk in closet and indoor laundry room. Sellers are painting all Fascia/eves and repairing front porch by end of March. Priced to sell quickly.
-
2020-03-13$245,000 280-char remark
Show marketing remark (280 chars)
Property back on market at no fault of seller. 5 bedroom 2 bathroom single story home on quiet cul-de-sac. Home offers large master with walk in closet and indoor laundry room. Sellers are painting all Fascia/eves and repairing front porch by end of March. Priced to sell quickly.
-
2007-03-22historical
-
2007-03-06$299,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $3,827 · $319/mo
- Projected year-2 tax
- $3,827 · $319/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 3 d/yr ≥99°F today · 8 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 18 unhealthy d/yr today · 23 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,543
- − Mortgage interest
- −$22,401
- − Property taxes
- −$3,827
- − Insurance
- −$2,000
- − Repairs & maintenance
- −$2,763
- − Management
- −$2,763
- − Depreciation
- −$11,633
- Taxable loss
- −$10,844
- Est. tax savings @ 24.0%
- +$2,603
- After-tax cash flow
- $-1,100/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Victor Valley Union High
- NCES district ID
- 0636972
- Math proficiency
- 25% ▲ 6.00%
- Reading proficiency
- 25% ▼ -12.00%
- Median HH income
- $45,112
- Composite
- 21.6/100
- National rank
- #8296
- State rank
- #407 of 517 in CA
Livability — Adelanto
- Score
- 47/100
- State rank
- #1250
- US rank
- #26338
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Adelanto, CA
- County
- San Bernardino County · 2,030,291 people
- City population
- 38,577
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 38,577
- Household income
- $68,676
- Rent vs Own
- Severe rent burden
- 1345.0
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 34% Black 15% White 9% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 58%
- Foreign-born
- 18% · Canada
- Languages at home
- 52% English-only · Spanish 46%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 41.09%
- Current HPI
- 453.6071
- Rent YoY
- ▲ 4.68%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+33.3% since first listed8 events — show timeline
- 2026-05-17 Coming Soon $399,900 CRMLS
- 2026-04-27 Listing Removed — CRMLS
- 2026-03-01 Listed $399,000 CRMLS
- 2020-08-19 Sold (Public Records) $259,000 Public Records
- 2020-08-19 Sold (MLS) $259,000 CRMLS
- 2020-03-13 Listed $245,000 CRMLS
- 2007-03-22 Listing Removed — CRMLS
- 2007-03-06 Listed $299,900 CRMLS
Property tax history
+3.9%/yrLatest (2025): $3,827 · +7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…