CashFlowRE
Sign in Sign up
1436 Strand Ct
B- Composite 68.75
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$69,600

1436 Strand Ct · New Orleans, LA 70117
3 bd · 2.0 ba · 1,860 sqft · SingleFamily public records · 85 Days on market
Built 1950 3,223 sqft lot $37/sqft · 70% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity awaits in this three bedroom, two bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. RESERVE AUCTION PROPERTY- Property sold "AS-IS" without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding.

Key facts

  • 3,223 sq ft lot
  • Built 1950
  • Listed 85 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $667 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Recommended offer: $65k (6.0% below list) — sets the bar for market timing.
  • Cap rate 25.1% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,063/mo this rent would consume 54% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $481 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($65k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $23k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $25k; list at $70k implies a 178% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,423 (6.0% below list)

Questions for the listing agent

  1. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.96%
Cap rate
25.15%
Cash-on-cash
67.33%
DSCR
4.00
GRM
2.8

CMA / ARV

ARV (median comp)
$230,596
List price
$69,600
Delta
-69.82%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1819 Angela Ave 0.51mi 3/2.0 1,739 (-6%) 0mo $314,500 $181 65
5901 N Derbigny St 0.22mi 3/2.0 1,656 (-11%) 8mo $83,320 $50 65
1808 Mehle Ave 0.53mi 3/2.5 1,800 (-3%) 6mo $327,000 $182 63
2001 Gordon St 0.39mi 3/2.0 2,059 (+11%) 7mo $65,000 $32 58
430 Tupelo St 0.71mi 4/3.0 (+1) 1,817 (-2%) 2mo $352,500 $194 53
808 Delery St 0.53mi 3/2.0 1,708 (-8%) 12mo $285,000 $167 52
6320 N Rampart St 0.42mi 3/2.0 1,596 (-14%) 10mo $235,000 $147 48
5428 N Rampart St 0.55mi 4/3.0 (+1) 2,010 (+8%) 10mo $270,000 $134 44
5453 Chartres St 0.71mi 3/2.5 1,630 (-12%) 5mo $339,000 $208 40
5530 Dauphine St 0.58mi 4/2.0 (+1) 2,091 (+12%) 9mo $207,000 $99 39
6231-33 Dauphine St 0.50mi 4/4.0 (+1) 1,608 (-14%) 6mo $85,000 $53 36
7211 Claiborne Ct 0.74mi 3/2.0 1,589 (-15%) 6mo $290,000 $183 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
37.0%
Equity multiple
2.56×
Total profit
$30,474
Equity at exit
$10,378
10-year hold
IRR
43.4%
Equity multiple
5.02×
Total profit
$78,285
Equity at exit
$6,018

Cash invested: $19,488 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
581
Price-to-rent
2.8×

Monthly cashflow live

Estimated rent
$2,063 high interval (Pro) →
Mortgage (P&I)
$365
Tax from tax record
$142 /mo · $1,706/yr
Insurance
$29
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$433
Net cashflow
$667

Break-even live

Break-even rent $1,219
Max offer price $69,600
Occupancy floor 63%

Sensitivity live

Price -10% $706 -5% $687 +0% $667 +5% $647 +10% $628
Rent -10% $504 -5% $585 +0% $667 +5% $748 +10% $830
Rate -1.0pp $702 -0.5pp $685 base $667 +0.5pp $649 +1.0pp $631

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,400
Closing costs
$2,088
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1201 Gordon St New Orleans, LA 3.0 2.5 1367 $1,900 $1.39 17d 1 0.22mi
1714 Tricou St New Orleans, LA 3.0 2.0 1271 $1,900 $1.49 24d 1 0.23mi
1314 Lamanche St New Orleans, LA 4.0 1.0 1300 $2,100 $1.62 16d 1 0.25mi
1824 Saint Maurice Ave New Orleans, LA 4.0 2.0 1500 $1,500 $1.00 24d 1 0.29mi
1901 Tupelo St New Orleans, LA 3.0 2.5 1568 $2,300 $1.47 4d 1 0.30mi
5461 Saint Claude Ave New Orleans, LA 4.0 2.0 1250 $2,350 $1.88 24d 1 0.45mi
5459 Saint Claude Ave Unit 5461 New Orleans, LA 4.0 2.0 1454 $2,350 $1.62 24d 1 0.46mi
5450 Burgundy St New Orleans, LA 2.0 1.0 1474 $1,250 $0.85 24d 1 0.59mi
2012 Esteban St Arabi, LA 3.0 2.0 1466 $2,500 $1.71 11d 1 0.64mi
6900 Royal St Arabi, LA 3.0 2.0 1579 $5,888 $3.73 3d 1 0.83mi
1239 Center St Arabi, LA 4.0 2.0 1922 $3,500 $1.82 3d 1 0.84mi
617 Forstall St New Orleans, LA 3.0 2.0 1262 $2,200 $1.74 4d 1 0.88mi
1511 Schnell Dr Arabi, LA 4.0 3.0 1700 $1,850 $1.09 4d 1 0.92mi
619 Reynes St New Orleans, LA 3.0 2.0 1318 $2,100 $1.59 16d 1 0.92mi
1529 Schnell Dr Arabi, LA 3.0 2.5 1736 $2,600 $1.50 2d 1 0.94mi
438 Friscoville Ave Arabi, LA 3.0 2.0 1500 $3,200 $2.13 3d 1 0.97mi
7532 Patricia St Arabi, LA 4.0 3.0 2099 $2,200 $1.05 44d 1 1.11mi
7532 Patricia St Arabi, LA 3.0 2.0 1850 $1,900 $1.03 2d 1 1.12mi
7532 Patricia St Arabi, LA 3.0 2.0 1850 $1,900 $1.03 3d 1 1.12mi
309 Fawn Dr Arabi, LA 3.0 2.5 1745 $2,500 $1.43 2d 1 1.18mi
4318 1/2 N Robertson St New Orleans, LA 3.0 1.0 1250 $1,150 $0.92 3d 1 1.29mi
4318 N Robertson St New Orleans, LA 3.0 1.0 1250 $1,150 $0.92 4d 1 1.29mi
4317 Urquhart St New Orleans, LA 3.0 2.0 1300 $1,650 $1.27 24d 1 1.30mi
424 Chinchilla Dr Arabi, LA 3.0 2.0 1735 $3,500 $2.02 16d 1 1.30mi
1403 Lesseps St New Orleans, LA 3.0 3.0 1700 $1,800 $1.06 12d 1 1.31mi
4230 N Claiborne Ave New Orleans, LA 3.0 2.5 1296 $1,750 $1.35 24d 1 1.34mi
1411 France St New Orleans, LA 3.0 2.0 1525 $2,000 $1.31 24d 1 1.37mi

Listing history 21 events

  1. 2026-06-18
    days on market $69,600 Active 85 DOM
  2. 2026-06-17
    days on market $69,600 Active 84 DOM
  3. 2026-06-16
    days on market $69,600 Active 83 DOM
  4. 2026-06-15
    days on market $69,600 Active 82 DOM
  5. 2026-06-13
    days on market $69,600 Active 80 DOM
  6. 2026-06-10
    days on market $69,600 Active 77 DOM
  7. 2026-06-09
    days on market $69,600 Active 76 DOM
  8. 2026-06-08
    pricedays on market $69,600 Active 75 DOM
  9. 2026-06-07
    days on market $74,800 Active 74 DOM
  10. 2026-06-05
    days on market $74,800 Active 71 DOM
  11. 2026-06-03
    days on market $74,800 Active 70 DOM
  12. 2026-06-02
    days on market $74,800 Active 69 DOM
  13. 2026-06-01
    days on market $74,800 Active 68 DOM
  14. 2026-05-31
    days on market $74,800 Active 67 DOM
  15. 2026-04-27
    price $80,900 499-char remark
    Show marketing remark (501 chars)

    Opportunity awaits in this three bedroom, two bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding.

  16. 2026-04-27
    price $80,900 501-char remark
    Show marketing remark (501 chars)

    Opportunity awaits in this three bedroom, two bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding.

  17. 2026-04-10
    price $87,000 499-char remark
    Show marketing remark (501 chars)

    Opportunity awaits in this three bedroom, two bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding.

  18. 2026-04-10
    price $87,000 501-char remark
    Show marketing remark (501 chars)

    Opportunity awaits in this three bedroom, two bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding.

  19. 2026-03-25
    listed $92,300 Active 499-char remark
    Show marketing remark (501 chars)

    Opportunity awaits in this three bedroom, two bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding.

  20. 2026-03-25
    listed $92,300 Active 501-char remark
    Show marketing remark (501 chars)

    Opportunity awaits in this three bedroom, two bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding.

  21. 1992-07-29
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,706 · $142/mo
Projected year-2 tax
$1,706 · $142/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,754
− Mortgage interest
−$3,899
− Property taxes
−$1,706
− Insurance
−$5,466
− Repairs & maintenance
−$1,980
− Management
−$1,980
− Depreciation
−$2,025
Taxable income
$7,698
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,847
After-tax cash flow
$6,156/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
1988.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 5% Italian 1% Romanian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -177.22%
Current HPI
184.6061
Rent YoY
▲ 2.49%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+223.6% since first listed
7 events — show timeline
  • 2026-04-27 Price Changed $80,900 AcadianaMLS
  • 2026-04-27 Price Changed $80,900 GSREIN
  • 2026-04-10 Price Changed $87,000 AcadianaMLS
  • 2026-04-10 Price Changed $87,000 GSREIN
  • 2026-03-25 Listed $92,300 GSREIN
  • 2026-03-25 Listed $92,300 AcadianaMLS
  • 1992-07-29 Sold (Public Records) $25,000 Public Records

Property tax history

+2.5%/yr

Latest (2026): $1,706 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…