26434 S Sedona Dr · Sun Lakes, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.8/15.0
- Cash flow +9.4/30.0
- Schools +4.8/10.0
- Livability +3.1/5.0
- Rent growth +2.9/5.0
- DSCR +2.6/10.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$345,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sudden cancellation your GAIN! Beautifully maintained & Remodeled 2 bd, 2 ba Shawnee model. Excellent use of open living/dining sq. ft. Master Suite & large Guest suite; one for you & guests! NEW Roof W/ warranty (7/2014),NEW HVAC (12/2013), NEW Garage door (2011). Neutral carpet & paint. Beautiful 18'' tile on the diagonal. Calming interior colors. Abundant Maple hue cabinets, plenty of counter space for cooking & prep. All Stainless appliances, Stainless refrigerator conveys! Low maintenance yard is perfect size for entertaining, w/ oversized Pergola covered patio & a bonus Arizona/Game/Exercise room. Extended length Garage w/ dual exterior access & painted concrete! Quiet interior lot. Great price for popular Shawnee floor plan! Hurry! Move in ready, owner prefers May 1st on COE
Key facts
- Tennis
- New carpet
- Nearby amenities
Tags
Property features AI
Finance
- HOA & community: Homeowners association with annual fee for grounds maintenance; No visible truck/trailer/RV/boat allowed; Community amenities: pool, community spa (heated), tennis courts, pickleball courts, racquetball, golf, lake, fitness center, biking/walking path
Exterior
- Parking: 2 covered parking spaces; 2 open parking spaces; 2-car garage with opener and extended length
- Utilities: Private sewer; Private water company; 220V in kitchen (electric service)
- Home design: Single-family residence; Fee simple ownership; Asphalt road surface
- Construction: Stucco and painted wood-frame construction; Composition roof
- Exterior features: Front sprinklers with auto timer; Desert front landscaping; Gravel/stone in back; Block fencing; County-maintained road
Interior
- Kitchen: 220V outlet in kitchen; Built-in microwave; Laminate countertops; Refrigerator; Dishwasher; Garbage disposal
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Electric heating; Heat pump cooling; Ceiling fans
- Interior features: High-speed internet; Double vanity; Master bedroom with 3/4 bath; Laminate counters
- Laundry & utility: Indoor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/3.0-bath single-family listed at $345k.
Deal economics
- At list price, monthly cash flow is $-247 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $301k (12.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $258k (25.3% below list).
- Recommended offer: $258k (25.3% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 3.8% in Sun Lakes — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#135 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, housing B+; Watch: health & safety C-, cost of living D, amenities F.
- Chandler Unified District #80 (4242) (suburban): math 49% / reading 57% proficiency, ranked #31 of 249 in AZ (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Anna Marie Jacobson Elementary School (math 61% / reading 71%, grade B+, #82 of 1,109 statewide, top 8%, 675 students, 22% FRL); Bogle Junior High School (math 43% / reading 52%, grade C-, #36 of 218 statewide, top 18%, 1,151 students, 26% FRL); Hamilton High School (math 52% / reading 49%, grade D+, #36 of 381 statewide, top 9%, 3,850 students, 18% FRL) — zoned schools at 22% FRL track the district average.
- Market conditions: Rents rising (+1.4%/yr); 349 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
- This rent runs 33% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($335k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $207k; list at $345k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.43%
- Cash-on-cash
- -3.06%
- DSCR
- 0.86
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $401,641
- List price
- $345,000
- Delta
- -14.10%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 26433 S New Town Dr | 0.20mi | 2/2.0 | 1,545 (0%) | 2mo | $420,000 | $272 | 85 |
| 26034 S Brentwood Dr | 0.23mi | 2/2.0 | 1,545 (0%) | 2mo | $470,000 | $304 | 83 |
| 25801 S Ontario Dr | 0.46mi | 2/2.0 | 1,545 (0%) | 1mo | $365,000 | $236 | 74 |
| 26402 S Lakemont Dr | 0.37mi | 2/2.0 | 1,634 (+6%) | 3mo | $310,000 | $190 | 67 |
| 25826 S Greencastle Dr | 0.61mi | 2/2.0 | 1,545 (0%) | 2mo | $365,000 | $236 | 66 |
| 26410 S New Town Dr | 0.16mi | 3/2.0 (+1) | 1,723 (+12%) | 0mo | $513,000 | $298 | 64 |
| 25848 S Beech Creek Dr | 0.68mi | 2/2.0 | 1,545 (0%) | 0mo | $445,000 | $288 | 64 |
| 26006 S Beech Creek Dr | 0.69mi | 2/2.0 | 1,545 (0%) | 0mo | $395,000 | $256 | 64 |
| 9502 E Lawndale Pl | 0.68mi | 2/2.0 | 1,584 (+2%) | 2mo | $360,000 | $227 | 58 |
| 26409 S Howard Dr | 0.70mi | 2/2.0 | 1,624 (+5%) | 2mo | $323,000 | $199 | 53 |
| 25455 S Truro Dr | 0.58mi | 2/2.0 | 1,384 (-10%) | 2mo | $345,000 | $249 | 50 |
| 26401 S Howard Dr | 0.71mi | 2/2.0 | 1,400 (-9%) | 3mo | $349,000 | $249 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.4% rent growth · sell at horizon
- IRR
- -23.1%
- Equity multiple
- 0.22×
- Total profit
- $-75,725
- Equity at exit
- $51,441
- IRR
- -22.3%
- Equity multiple
- -0.06×
- Total profit
- $-102,495
- Equity at exit
- $29,829
Cash invested: $96,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85248
- Home prices YoY
- -23.0%
- Rents YoY
- 1.4%
- Active inventory
- 349
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $2,577 high interval (Pro) →
- Mortgage (P&I)
- −$1,809
- Tax from tax record
- −$176 /mo · $2,108/yr
- Insurance
- −$144
- HOA
- −$154
- Vacancy / Maint / Mgmt
- −$541
- Net cashflow
- $-247
Break-even live
Sensitivity live
| Price | -10% $-51 | -5% $-149 | +0% $-247 | +5% $-344 | +10% $-442 |
|---|---|---|---|---|---|
| Rent | -10% $-450 | -5% $-348 | +0% $-247 | +5% $-145 | +10% $-43 |
| Rate | -1.0pp $-73 | -0.5pp $-159 | base $-247 | +0.5pp $-336 | +1.0pp $-427 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $86,250
- Closing costs
- $10,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9517 E Navajo Pl Sun Lakes, AZ | 2.0 | 2.0 | 1324 | $1,975 | $1.49 | 45d | 1 | 0.23mi |
| 26646 S New Town Dr Sun Lakes, AZ | 2.0 | 2.0 | 1373 | $3,000 | $2.18 | 3d | 1 | 0.32mi |
| 9554 E Fairway Blvd Sun Lakes, AZ | 2.0 | 2.0 | 1348 | $2,100 | $1.56 | 26d | 1 | 0.32mi |
| 26618 S Maricopa Pl Sun Lakes, AZ | 3.0 | 2.0 | 1596 | $1,800 | $1.13 | 26d | 1 | 0.32mi |
| 26621 S Lakemont Dr Sun Lakes, AZ | 2.0 | 2.0 | 1300 | $2,500 | $1.92 | 26d | 1 | 0.39mi |
| 26625 S Lakemont Dr Sun Lakes, AZ | 2.0 | 2.0 | 1700 | $4,000 | $2.35 | 0d | 1 | 0.39mi |
| 26241 S Lakemont Dr Sun Lakes, AZ | 3.0 | 2.0 | 2204 | $4,000 | $1.81 | 0d | 1 | 0.41mi |
| 26241 S Lakemont Dr Sun Lakes, AZ | 3.0 | 2.0 | 2204 | $2,850 | $1.29 | 14d | 1 | 0.41mi |
| 9714 E Sherwood Way Sun Lakes, AZ | 2.0 | 2.0 | 1823 | $4,000 | $2.19 | 3d | 1 | 0.43mi |
| 9647 E Palomino Pl Sun Lakes, AZ | 2.0 | 2.0 | 1384 | $1,900 | $1.37 | 26d | 1 | 0.55mi |
| 9635 E Palomino Pl Sun Lakes, AZ | 2.0 | 3.0 | 1792 | $1,850 | $1.03 | 26d | 1 | 0.56mi |
| 26011 S Lancewood Ct Sun Lakes, AZ | 3.0 | 2.0 | 1823 | $2,295 | $1.26 | 26d | 1 | 0.56mi |
| 25826 S Cedarcrest Dr Sun Lakes, AZ | 2.0 | 2.0 | 1823 | $3,950 | $2.17 | 0d | 1 | 0.58mi |
| 25642 S Brentwood Dr Sun Lakes, AZ | 3.0 | 2.0 | 1887 | $2,150 | $1.14 | 5d | 1 | 0.58mi |
| 26001 S Sherbrook Dr Sun Lakes, AZ | 2.0 | 1.5 | 1922 | $1,750 | $0.91 | 26d | 1 | 0.62mi |
| 25623 S Beech Creek Dr Sun Lakes, AZ | 2.0 | 2.5 | 2150 | $2,395 | $1.11 | 7d | 1 | 0.65mi |
| 25623 S Beech Creek Dr #16 Sun Lakes, AZ | 3.0 | 2.5 | 2119 | $2,395 | $1.13 | 3d | 1 | 0.65mi |
| 9334 E Sun Lakes Blvd N Sun Lakes, AZ | 2.0 | 2.0 | 1236 | $2,000 | $1.62 | 6d | 1 | 0.65mi |
| 9119 E Citrus Ln S Sun Lakes, AZ | 3.0 | 2.0 | 1440 | $1,400 | $0.97 | 14d | 1 | 0.68mi |
| 9348 E Sun Lakes Blvd N Sun Lakes, AZ | 2.0 | 2.0 | 1480 | $2,000 | $1.35 | 16d | 1 | 0.69mi |
| 26001 S Beech Creek Dr Sun Lakes, AZ | 3.0 | 2.0 | 1823 | $2,400 | $1.32 | 16d | 1 | 0.73mi |
| 25246 S Glenburn Dr Sun Lakes, AZ | 2.0 | 2.0 | 1384 | $3,000 | $2.17 | 0d | 1 | 0.73mi |
| 25246 S Glenburn Dr Sun Lakes, AZ | 2.0 | 2.0 | 1384 | $3,200 | $2.31 | 12d | 1 | 0.73mi |
| 26014 S Howard Dr Sun Lakes, AZ | 2.0 | 2.0 | 1584 | $3,500 | $2.21 | 45d | 1 | 0.75mi |
| 9438 E Michigan Ave Sun Lakes, AZ | 3.0 | 2.0 | 1658 | $4,000 | $2.41 | 0d | 1 | 0.75mi |
| 26005 S Howard Dr Sun Lakes, AZ | 2.0 | 2.0 | 1700 | $1,750 | $1.03 | 3d | 1 | 0.78mi |
| 25231 S Papago Pl Sun Lakes, AZ | 2.0 | 2.0 | 1750 | $4,000 | $2.29 | 45d | 1 | 0.80mi |
| 9022 E Citrus Ln S Sun Lakes, AZ | 2.0 | 2.0 | 1162 | $1,750 | $1.51 | 20d | 1 | 0.82mi |
| 9111 E Olive Ln N Sun Lakes, AZ | 2.0 | 2.0 | 1251 | $1,200 | $0.96 | 26d | 1 | 0.82mi |
| 25115 S Golfview Dr Sun Lakes, AZ | 2.0 | 2.0 | 1790 | $3,500 | $1.96 | 26d | 1 | 0.94mi |
| 9107 E Fairway Blvd Sun Lakes, AZ | 2.0 | 2.0 | 1313 | $3,900 | $2.97 | 0d | 1 | 0.94mi |
| 25111 S Golfview Dr Sun Lakes, AZ | 2.0 | 2.0 | 1790 | $4,200 | $2.35 | 26d | 1 | 0.95mi |
| 9746 E Coopers Hawk Dr Sun Lakes, AZ | 2.0 | 2.0 | 1566 | $4,500 | $2.87 | 26d | 1 | 0.98mi |
| 9746 E Coopers Hawk Dr Unit 1546352P Sun Lakes, AZ | 2.0 | 2.0 | 1560 | $3,066 | $1.97 | 14d | 1 | 0.98mi |
| 10409 E East Dr Sun Lakes, AZ | 2.0 | 2.0 | 1545 | $1,750 | $1.13 | 26d | 1 | 1.02mi |
| 10502 E Elmhurst Dr Sun Lakes, AZ | 2.0 | 2.0 | 1763 | $3,500 | $1.99 | 0d | 1 | 1.04mi |
| 25424 S Wyoming Ave Sun Lakes, AZ | 2.0 | 2.0 | 1600 | $1,795 | $1.12 | 20d | 1 | 1.07mi |
| 25024 S Desert Trail Ct Sun Lakes, AZ | 2.0 | 2.0 | 1614 | $2,600 | $1.61 | 26d | 1 | 1.09mi |
| 10602 E Elmhurst Dr Sun Lakes, AZ | 2.0 | 2.0 | 1224 | $2,195 | $1.79 | 26d | 1 | 1.18mi |
| 10602 E Elmhurst Dr Sun Lakes, AZ | 2.0 | 2.0 | 1224 | $2,195 | $1.79 | 0d | 1 | 1.18mi |
HOA detail
- Monthly dues
- $154 · $1,848/yr
Listing history 36 events
-
2026-06-21statusdays on market $345,000 Active 57 DOM
-
2026-06-17status $345,000 Pending 56 DOM
-
2026-06-17days on market $345,000 Under Contract Accepting Backups 56 DOM
-
2026-06-16days on market $345,000 Under Contract Accepting Backups 55 DOM
-
2026-06-15days on market $345,000 Under Contract Accepting Backups 54 DOM
-
2026-06-13days on market $345,000 Under Contract Accepting Backups 52 DOM
-
2026-06-13days on market $345,000 Under Contract Accepting Backups 51 DOM
-
2026-06-09days on market $345,000 Under Contract Accepting Backups 48 DOM
-
2026-06-08days on market $345,000 Under Contract Accepting Backups 47 DOM
-
2026-06-07statusdays on market $345,000 Under Contract Accepting Backups 46 DOM
-
2026-06-04days on market $345,000 Active 43 DOM
-
2026-06-03days on market $345,000 Active 42 DOM
-
2026-06-02days on market $345,000 Active 41 DOM
-
2026-06-01days on market $345,000 Active 40 DOM
-
2026-05-31days on market $345,000 Active 39 DOM
-
2026-04-13$354,000 Active 570-char remark
-
2024-07-01historical $2,100
-
2024-06-28$2,100
-
2016-05-25soldstatus $207,000
-
2016-05-20soldstatus $207,000 Closed 820-char remark
Show marketing remark (820 chars)
Sudden cancellation your GAIN! Beautifully maintained & Remodeled 2 bd, 2 ba Shawnee model. Excellent use of open living/dining sq. ft. Master Suite & large Guest suite; one for you & guests! NEW Roof W/ warranty (7/2014),NEW HVAC (12/2013), NEW Garage door (2011). Neutral carpet & paint. Beautiful 18'' tile on the diagonal. Calming interior colors. Abundant Maple hue cabinets, plenty of counter space for cooking & prep. All Stainless appliances, Stainless refrigerator conveys! Low maintenance yard is perfect size for entertaining, w/ oversized Pergola covered patio & a bonus Arizona/Game/Exercise room. Extended length Garage w/ dual exterior access & painted concrete! Quiet interior lot. Great price for popular Shawnee floor plan! Hurry! Move in ready, owner prefers May 1st on COE
-
2016-04-13status Pending 820-char remark
Show marketing remark (820 chars)
Sudden cancellation your GAIN! Beautifully maintained & Remodeled 2 bd, 2 ba Shawnee model. Excellent use of open living/dining sq. ft. Master Suite & large Guest suite; one for you & guests! NEW Roof W/ warranty (7/2014),NEW HVAC (12/2013), NEW Garage door (2011). Neutral carpet & paint. Beautiful 18'' tile on the diagonal. Calming interior colors. Abundant Maple hue cabinets, plenty of counter space for cooking & prep. All Stainless appliances, Stainless refrigerator conveys! Low maintenance yard is perfect size for entertaining, w/ oversized Pergola covered patio & a bonus Arizona/Game/Exercise room. Extended length Garage w/ dual exterior access & painted concrete! Quiet interior lot. Great price for popular Shawnee floor plan! Hurry! Move in ready, owner prefers May 1st on COE
-
2016-03-10status Active 820-char remark
Show marketing remark (820 chars)
Sudden cancellation your GAIN! Beautifully maintained & Remodeled 2 bd, 2 ba Shawnee model. Excellent use of open living/dining sq. ft. Master Suite & large Guest suite; one for you & guests! NEW Roof W/ warranty (7/2014),NEW HVAC (12/2013), NEW Garage door (2011). Neutral carpet & paint. Beautiful 18'' tile on the diagonal. Calming interior colors. Abundant Maple hue cabinets, plenty of counter space for cooking & prep. All Stainless appliances, Stainless refrigerator conveys! Low maintenance yard is perfect size for entertaining, w/ oversized Pergola covered patio & a bonus Arizona/Game/Exercise room. Extended length Garage w/ dual exterior access & painted concrete! Quiet interior lot. Great price for popular Shawnee floor plan! Hurry! Move in ready, owner prefers May 1st on COE
-
2016-02-28status Pending 820-char remark
Show marketing remark (820 chars)
Sudden cancellation your GAIN! Beautifully maintained & Remodeled 2 bd, 2 ba Shawnee model. Excellent use of open living/dining sq. ft. Master Suite & large Guest suite; one for you & guests! NEW Roof W/ warranty (7/2014),NEW HVAC (12/2013), NEW Garage door (2011). Neutral carpet & paint. Beautiful 18'' tile on the diagonal. Calming interior colors. Abundant Maple hue cabinets, plenty of counter space for cooking & prep. All Stainless appliances, Stainless refrigerator conveys! Low maintenance yard is perfect size for entertaining, w/ oversized Pergola covered patio & a bonus Arizona/Game/Exercise room. Extended length Garage w/ dual exterior access & painted concrete! Quiet interior lot. Great price for popular Shawnee floor plan! Hurry! Move in ready, owner prefers May 1st on COE
-
2016-02-19$210,000 Active 820-char remark
Show marketing remark (820 chars)
Sudden cancellation your GAIN! Beautifully maintained & Remodeled 2 bd, 2 ba Shawnee model. Excellent use of open living/dining sq. ft. Master Suite & large Guest suite; one for you & guests! NEW Roof W/ warranty (7/2014),NEW HVAC (12/2013), NEW Garage door (2011). Neutral carpet & paint. Beautiful 18'' tile on the diagonal. Calming interior colors. Abundant Maple hue cabinets, plenty of counter space for cooking & prep. All Stainless appliances, Stainless refrigerator conveys! Low maintenance yard is perfect size for entertaining, w/ oversized Pergola covered patio & a bonus Arizona/Game/Exercise room. Extended length Garage w/ dual exterior access & painted concrete! Quiet interior lot. Great price for popular Shawnee floor plan! Hurry! Move in ready, owner prefers May 1st on COE
-
2011-10-12soldstatus $140,500 Closed
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-09-12status Pending
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-09-09soldstatus $140,500 Closed
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-09-07status Pending
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-09-07$142,500 Active
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-09-02soldstatus $140,500 Closed
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-08-22status Pending
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-08-18soldstatus $140,500 Closed
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-07-21status Pending
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
2011-07-03$142,500 Active
Show marketing remark (344 chars)
GORGEOUS REMODELED SHAWNEE MODEL W/TWO MASTER SUITES! NEW DIAGONAL SET TILE THROUGH TRAFFIC AREAS! NEW DESIGNER CARPET IN BEDROOMS! NEW STAINLESS STEEL APPLIANCES INCL. REFRIG! NEW LIGHTING! NEW FANS! NEW INTERIOR PAINT! GORGEOUS REMODELED BATHS WITH TILE SURROUND SHOWERS! TILED ARIZONA ROOM! INSIDE LAUNDRY! HUGE WRAP AROUND PATIO W/NEW TURF
-
1987-01-08soldstatus $92,193
-
1986-09-11soldstatus $17,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $2,108 · $176/mo
- Projected year-2 tax
- $2,277 · $190/mo
- Expected delta
- +$169/yr (+$14/mo · 8.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 6 d/yr ≥112°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,926
- − Mortgage interest
- −$19,325
- − Property taxes
- −$2,108
- − Insurance
- −$1,725
- − Repairs & maintenance
- −$2,474
- − Management
- −$2,474
- − HOA
- −$1,848
- − Depreciation
- −$10,036
- Taxable loss
- −$9,065
- Est. tax savings @ 24.0%
- +$2,176
- After-tax cash flow
- $-785/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chandler Unified District #80 (4242)
- NCES district ID
- 0401870
- Math proficiency
- 49% ▼ -8.00%
- Reading proficiency
- 57% ▼ -2.00%
- Median HH income
- $74,048
- Composite
- 47.54/100
- National rank
- #2268
- State rank
- #31 of 249 in AZ
Livability — Sun Lakes
- Score
- 62/100
- State rank
- #135
- US rank
- #16572
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sun Lakes, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 37,461
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 37,095
- Household income
- $94,495
- Rent vs Own
- Severe rent burden
- 1107.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Asian 13% Hispanic / Latino 8% Two or more races 7% Black 3% Native American 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 3% Portuguese 3% Romanian 3%
- Foreign-born
- 16% · Canada, China, South Korea
- Languages at home
- 83% English-only · Spanish 4% Other Asian/Pacific 3% Other Indo-European 3%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.23%
- Current HPI
- 265.2743
- Rent YoY
- ▲ 1.40%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+1827.4% since first listed25 events — show timeline
- 2026-06-20 Relisted — ARMLS
- 2026-06-17 Pending — ARMLS
- 2026-06-06 Contingent — ARMLS
- 2026-05-20 Price Changed $345,000 ARMLS
- 2026-04-13 Listed $354,000 ARMLS
- 2024-07-01 Rental Removed $2,100 ARMLS
- 2024-06-28 Listed for Rent $2,100 ARMLS
- 2016-05-25 Sold (Public Records) $207,000 Public Records
- 2016-05-20 Sold (MLS) $207,000 ARMLS
- 2016-04-13 Pending — ARMLS
- 2016-03-10 Relisted — ARMLS
- 2016-02-28 Pending — ARMLS
- 2016-02-19 Listed $210,000 ARMLS
- 2011-10-12 Sold (MLS) $140,500 ARMLS
- 2011-09-12 Pending — ARMLS
- 2011-09-09 Sold (MLS) $140,500 ARMLS
- 2011-09-07 Pending — ARMLS
- 2011-09-07 Listed $142,500 ARMLS
- 2011-09-02 Sold (MLS) $140,500 ARMLS
- 2011-08-22 Pending — ARMLS
- 2011-08-18 Sold (MLS) $140,500 ARMLS
- 2011-07-21 Pending — ARMLS
- 2011-07-03 Listed $142,500 ARMLS
- 1987-01-08 Sold (Public Records) $92,193 Public Records
- 1986-09-11 Sold (Public Records) $17,900 Public Records
Property tax history
+2.8%/yrLatest (2025): $2,108 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…