CashFlowRE
Sign in Sign up
1701 Dinuba Ave #40
B- Composite 68.72
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.3/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$125,000

1701 Dinuba Ave #40 · Selma, CA 93662
3 bd · 2.0 ba · 1,440 sqft · Manufactured public records · 16 Days on market
Built 1975 $87/sqft · 53% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Enjoy effortless living in this beautifully maintained manufactured home, ideally situated in a welcoming 55+ community. Thoughtfully designed for both comfort and functionality, the home features a light-filled, open layout with a spacious living area that flows seamlessly into a well-appointed kitchenperfect for everyday living and easy entertaining.Additional highlights include a covered carport for convenience, a desirable cul-de-sac location offering added privacy, and a generous hobby roomideal for crafts, projects, or flexible use to fit your lifestyle.Step outside to your private outdoor retreat, complete with citrus trees and mature landscaping, creating a peaceful setting to relax, unwind, or enjoy time with neighbors.Residents enjoy access to community amenities such as a clubhouse, pool, and a variety of social activities that foster a vibrant and connected lifestyle.Conveniently located near shopping, dining, and essential services, this home offers the perfect balance of comfort, convenience, and low-maintenance living.

Key facts

  • Cul-de-sac location
  • Citrus trees
  • Covered carport

Tags

CUL-DE-SAC LOCATIONCOVERED CARPORTHOBBY ROOMPRIVATE OUTDOOR RETREATCITRUS TREESMATURE LANDSCAPING

Property features AI

Finance

  • HOA & community: No homeowners association; Senior community

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Manufactured home; Residential property; Built in 1975
  • Construction: Composition roof
  • Exterior features: Built-in private pool; Composition roof

Interior

  • Bedrooms: 2 bedrooms
  • Flooring: Laminate
  • Heating & cooling: Central heating; Central cooling
  • Interior features: One-level living; Laminate flooring
  • Laundry & utility: Indoor laundry with electric hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $125k.

Deal economics

  • At list price, monthly cash flow is $903 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $123k (1.5% below list) — sets the bar for market timing.
  • Cap rate 15.0% vs local median 4.8% in Selma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#658 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A-, commute B+; Watch: schools D-, crime F, amenities F.
  • Selma Unified (town): math 20% / reading 58% proficiency, ranked #250 of 517 in CA (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 60 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $34k; list at $125k implies a 268% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $123,125 (1.5% below list)

Questions for the listing agent

  1. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.79%
Cap rate
14.97%
Cash-on-cash
30.97%
DSCR
2.38
GRM
4.7

CMA / ARV

ARV (median comp)
$81,649
List price
$125,000
Delta
53.09%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1701 Dinuba Ave #55 0.00mi 3/2.0 1,484 (+3%) 4mo $100,000 $67 92
1701 Dinuba Ave #107 0.09mi 3/2.0 1,440 (0%) 18mo $62,000 $43 81
1701 Dinuba Ave #121 0.00mi 2/2.0 (-1) 1,440 (0%) 19mo $78,000 $54 79
1701 Dinuba Ave #121 0.00mi 2/2.0 (-1) 1,440 (0%) 19mo $78,000 $54 79
1701 E Dinuba Ave #33 0.09mi 2/2.0 (-1) 1,440 (0%) 16mo $77,000 $53 78
1701 Dinuba Ave #17 0.09mi 2/2.0 (-1) 1,440 (0%) 18mo $72,000 $50 76
1701 Dinuba Ave #17 0.09mi 2/2.0 (-1) 1,440 (0%) 18mo $72,000 $50 76
1701 Dinuba Ave #42 0.00mi 2/2.0 (-1) 1,344 (-7%) 13mo $45,000 $33 73
1701 Dinuba Ave Spc 56 0.00mi 2/2.0 (-1) 1,248 (-13%) 2mo $68,000 $54 71
1701 Dinuba Ave Spc 56 0.00mi 2/2.0 (-1) 1,248 (-13%) 2mo $68,000 $54 71
1701 Dinuba Ave #134 0.00mi 2/2.0 (-1) 1,344 (-7%) 16mo $83,000 $62 71
1701 Dinuba Ave #167 0.00mi 2/1.8 (-1) 1,344 (-7%) 20mo $85,000 $63 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.8%
Equity multiple
2.07×
Total profit
$37,317
Equity at exit
$18,638
10-year hold
IRR
33.5%
Equity multiple
4.05×
Total profit
$106,723
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93662

Home prices YoY
-32.6%
Active inventory
60
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$2,237 medium interval (Pro) →
Mortgage (P&I)
$656
Tax est. 1.5%
$156 /mo · $1,875/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$470
Net cashflow
$903

Break-even live

Break-even rent $1,093
Max offer price $125,000
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3069 Thompson Ave Selma, CA 4.0 2.0 1250 $2,175 $1.74 44d 1 0.94mi

Listing history 19 events

  1. 2026-06-18
    days on market $125,000 Active 16 DOM
  2. 2026-06-17
    days on market $125,000 Active 15 DOM
  3. 2026-06-16
    days on market $125,000 Active 14 DOM
  4. 2026-06-15
    days on market $125,000 Active 13 DOM
  5. 2026-06-13
    days on market $125,000 Active 11 DOM
  6. 2026-06-13
    days on market $125,000 Active 10 DOM
  7. 2026-06-10
    days on market $125,000 Active 8 DOM
  8. 2026-06-09
    days on market $125,000 Active 7 DOM
  9. 2026-06-08
    days on market $125,000 Active 6 DOM
  10. 2026-06-07
    days on market $125,000 Active 5 DOM
  11. 2026-06-05
    days on market $125,000 Active 2 DOM
  12. 2026-06-02
    days on marketlisting id $125,000 Active 1 DOM
  13. 2026-06-01
    days on market $125,000 Active 67 DOM
  14. 2026-05-31
    days on market $125,000 Active 66 DOM
  15. 2026-03-26
    listed $125,000 Active 1049-char remark
    Show marketing remark (1049 chars)

    Enjoy effortless living in this beautifully maintained manufactured home, ideally situated in a welcoming 55+ community. Thoughtfully designed for both comfort and functionality, the home features a light-filled, open layout with a spacious living area that flows seamlessly into a well-appointed kitchenperfect for everyday living and easy entertaining.Additional highlights include a covered carport for convenience, a desirable cul-de-sac location offering added privacy, and a generous hobby roomideal for crafts, projects, or flexible use to fit your lifestyle.Step outside to your private outdoor retreat, complete with citrus trees and mature landscaping, creating a peaceful setting to relax, unwind, or enjoy time with neighbors.Residents enjoy access to community amenities such as a clubhouse, pool, and a variety of social activities that foster a vibrant and connected lifestyle.Conveniently located near shopping, dining, and essential services, this home offers the perfect balance of comfort, convenience, and low-maintenance living.

  16. 1999-01-08
    soldstatus $34,000 98-char remark
    Show marketing remark (98 chars)

    This Beauty Has Been Updated And Has A Remodeled Kitchen. Very Well Maintained And Shows Like New.

  17. 1998-11-18
    historical 98-char remark
    Show marketing remark (98 chars)

    This Beauty Has Been Updated And Has A Remodeled Kitchen. Very Well Maintained And Shows Like New.

  18. 1998-11-18
    price $36,000 98-char remark
    Show marketing remark (98 chars)

    This Beauty Has Been Updated And Has A Remodeled Kitchen. Very Well Maintained And Shows Like New.

  19. 1998-08-10
    listed $34,000 98-char remark
    Show marketing remark (98 chars)

    This Beauty Has Been Updated And Has A Remodeled Kitchen. Very Well Maintained And Shows Like New.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 6 d/yr ≥105°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 41 unhealthy d/yr today · 45 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,844
− Mortgage interest
−$7,002
− Property taxes
−$1,875
− Insurance
−$625
− Repairs & maintenance
−$2,148
− Management
−$2,148
− Depreciation
−$3,636
Taxable income
$9,411
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,259
After-tax cash flow
$8,582/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Selma Unified
NCES district ID
0636270
Math proficiency
20% ▼ -3.00%
Reading proficiency
58% ▲ 14.00%
Median HH income
$42,026
Composite
32.75/100
National rank
#5636
State rank
#250 of 517 in CA

Livability — Selma

Score
59/100
State rank
#658
US rank
#20374

Category grades

Amenities F Commute B+ Cost of living D- Crime F Employment F Housing A- Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Selma, CA
County
Fresno County · 834,801 people
City population
29,419
Metro
Fresno, CA
Population (ZIP)
29,419
Household income
$61,564
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
797.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (79%)
Race & ethnicity
Hispanic / Latino 79% Two or more races 19% White 14% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 77%
Common ancestry
Russian 1% Iranian 1% Italian 1%
Foreign-born
22% · Canada
Languages at home
50% English-only · Spanish 47% Other Indo-European 3%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -178.57%
Current HPI
369.7645
Rent YoY
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+267.6% since first listed
5 events — show timeline
  • 2026-03-26 Listed $125,000 FRESNOMLS
  • 1999-01-08 Sold (MLS) $34,000 FRESNOMLS
  • 1998-11-18 Price Changed $36,000 FRESNOMLS
  • 1998-11-18 Delisted FRESNOMLS
  • 1998-08-10 Listed $34,000 FRESNOMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…