🌊 Lakefront
1876 Beaver Ct · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.7/30.0
- DSCR +4.5/10.0
- Rent growth +3.4/5.0
- 1% rule +3.3/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Walk in to this beautifully designed home offering a great floor plan and effortless flow throughout. The welcoming living room features a cozy fireplace, perfect for relaxing evenings. The kitchen offers space and storage, making meal prep a breeze. Upstairs, you'll find spacious bedrooms with plenty of natural light. A Move-In-Ready. 3 BR/2.5 BA home with HUGE bedrooms and closets. New French exterior doors, iron spindles and floors. primary suite boasts a large master bathroom, a walk-in closet, and ample room to unwind. Additional highlights include a 2-car garage, and a location that's close to shopping, dining, and commuter routes. This home combines comfort, style, and practicality-ready for you to move in and make it your own! This home will NOT LAST LONG!Place is occupied showing by appointment only
Key facts
- 0.41 acre lot
- 2 garage spots
- Built 1991
Property features AI
Exterior
- Parking: 2-car garage; Garage with door opener and garage faces front; Additional parking lot
- Utilities: Public water; Public sewer; 110 volt electric service; Cable available; Electricity available; Natural gas available
- Home design: Two levels; Vinyl siding; Shingle roof; Slab foundation
- Construction: Vinyl siding construction; Shingle roof; Slab foundation
- Exterior features: Private yard; Deck
Interior
- Kitchen: Cabinets; Gas oven; Dishwasher
- Bedrooms: Three bedrooms on the upper level
- Flooring: Carpet; Hardwood
- Bathrooms: Two full bathrooms; One half bathroom (half bath on main level)
- Heating & cooling: Central heating (electric); Ceiling fans for cooling
- Interior features: Brick fireplace; Bay windows; Updated/remodeled interior; No shared/common walls; Other interior features
- Laundry & utility: Laundry located in the garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $61 ($735/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $204k (16.5% below list).
- Recommended offer: $204k (16.5% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Oliver Elementary School (math 12% / reading 27%, grade F, #878 of 1,228 statewide, top 75%, 539 students, 90% FRL); Riverdale Middle School (math 12% / reading 27%, grade F, #356 of 470 statewide, top 78%, 660 students, 90% FRL); North Clayton High School (math 2% / reading 22%, grade F, #336 of 424 statewide, top 80%, 1,206 students, 90% FRL).
- Market conditions: Rents rising (+3.5%/yr); 142 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
- This rent runs 39% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $150k; list at $245k implies a 63% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.59%
- Cash-on-cash
- 1.07%
- DSCR
- 1.05
- GRM
- 10.0
CMA / ARV
- ARV (median comp)
- $334,179
- List price
- $245,000
- Delta
- -26.69%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1958 Bethsaida Rd | 0.25mi | 3/2.5 | 1,764 (-8%) | 10mo | $270,000 | $153 | 65 |
| 7260 Oswego Trl | 0.48mi | 3/2.0 | 1,923 (+1%) | 9mo | $230,000 | $120 | 65 |
| 6715 Alvan Ct | 0.48mi | 3/2.0 | 1,790 (-6%) | 7mo | $222,794 | $124 | 58 |
| 6952 W Fayetteville Rd | 0.23mi | 4/2.5 (+1) | 2,160 (+13%) | 5mo | $200,000 | $93 | 56 |
| 1985 Morris Dr | 0.61mi | 3/2.0 | 1,692 (-11%) | 6mo | $232,000 | $137 | 44 |
| 6676 Alvan Ct | 0.54mi | 3/2.0 | 1,766 (-8%) | 21mo | $280,000 | $159 | 41 |
| 1716 Shirburn Cir | 0.63mi | 4/2.5 (+1) | 2,036 (+7%) | 15mo | $295,000 | $145 | 40 |
| 7280 Oswego Trl | 0.44mi | 4/2.5 (+1) | 2,160 (+13%) | 14mo | $287,000 | $133 | 39 |
| 2026 Morris Dr | 0.61mi | 3/1.5 | 1,716 (-10%) | 12mo | $229,650 | $134 | 39 |
| 1631 Hebron Ln | 0.49mi | 3/2.0 | 2,147 (+12%) | 20mo | $340,000 | $158 | 36 |
| 1544 Fair Haven Dr | 0.64mi | 4/2.0 (+1) | 2,110 (+10%) | 10mo | $260,000 | $123 | 35 |
| 2255 Chippewa Dr | 0.70mi | 4/2.0 (+1) | 1,653 (-14%) | 12mo | $242,000 | $146 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.55% rent growth · sell at horizon
- IRR
- -14.1%
- Equity multiple
- 0.49×
- Total profit
- $-34,714
- Equity at exit
- $36,530
- IRR
- -4.5%
- Equity multiple
- 0.70×
- Total profit
- $-20,703
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30296
- Rents YoY
- 3.5%
- Active inventory
- 142
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $2,045 high interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$167 /mo · $2,007/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$429
- Net cashflow
- $61
Break-even live
Sensitivity live
| Price | -10% $200 | -5% $131 | +0% $61 | +5% $-8 | +10% $-77 |
|---|---|---|---|---|---|
| Rent | -10% $-100 | -5% $-19 | +0% $61 | +5% $142 | +10% $223 |
| Rate | -1.0pp $185 | -0.5pp $124 | base $61 | +0.5pp $-2 | +1.0pp $-67 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1645 Hebron Ln Unit Top Floor Riverdale, GA | 3.0 | 2.0 | 1539 | $2,400 | $1.56 | 46d | 1 | 0.45mi |
| 1563 Bethsaida Rd Riverdale, GA | 3.0 | 2.0 | 2398 | $1,758 | $0.73 | 1d | 1 | 0.61mi |
| 6684 Judy Ln Riverdale, GA | 3.0 | 2.0 | 1356 | $1,705 | $1.26 | 46d | 1 | 0.63mi |
| 7037 Dalmatia Dr Riverdale, GA | 4.0 | 3.0 | 1674 | $1,976 | $1.18 | 46d | 1 | 0.65mi |
| 7301 Fern Ct Riverdale, GA | 3.0 | 3.0 | 1325 | $1,909 | $1.44 | 6d | 1 | 0.71mi |
| 7045 Eden Ct Riverdale, GA | 3.0 | 2.5 | 1976 | $2,100 | $1.06 | 46d | 1 | 0.74mi |
| 1684 Regency Pl Riverdale, GA | 3.0 | 2.0 | 2175 | $2,035 | $0.94 | 7d | 1 | 0.76mi |
| 2003 Echota Way Riverdale, GA | 3.0 | 2.0 | 1449 | $1,750 | $1.21 | 46d | 1 | 0.83mi |
| 6704 Amesbury Ln Riverdale, GA | 3.0 | 2.0 | 1654 | $1,985 | $1.20 | 46d | 1 | 0.84mi |
| 6798 Collier Way Riverdale, GA | 4.0 | 2.0 | 1900 | $1,900 | $1.00 | 26d | 1 | 0.84mi |
| 7495 Royale Ct Riverdale, GA | 4.0 | 3.0 | 1284 | $2,150 | $1.67 | 4d | 1 | 0.91mi |
| 7398 Embassy Trce Riverdale, GA | 4.0 | 2.5 | 2168 | $2,300 | $1.06 | 19d | 1 | 0.96mi |
| 2328 Creel Rd Atlanta, GA | 4.0 | 3.0 | 2100 | $1,895 | $0.90 | 46d | 1 | 1.01mi |
| 1357 Diplomat Dr Riverdale, GA | 4.0 | 2.5 | 2128 | $1,895 | $0.89 | 46d | 1 | 1.05mi |
| 2372 Creel Rd Atlanta, GA | 4.0 | 3.0 | 2579 | $2,229 | $0.86 | 5d | 1 | 1.07mi |
| 6635 Autumn West Dr Riverdale, GA | 3.0 | 2.0 | 1728 | $1,840 | $1.06 | 26d | 1 | 1.09mi |
| 2405 Wood Bend Ln Riverdale, GA | 3.0 | 2.5 | 1396 | $1,800 | $1.29 | 46d | 1 | 1.17mi |
| 1041 Quail Hunt Dr Riverdale, GA | 3.0 | 2.5 | 2102 | $2,161 | $1.03 | 1d | 1 | 1.21mi |
| 135 Beethoven Ct Riverdale, GA | 3.0 | 2.0 | 2454 | $1,850 | $0.75 | 7d | 1 | 1.22mi |
| 145 W Village Ct Riverdale, GA | 3.0 | 2.5 | 1284 | $1,840 | $1.43 | 1d | 1 | 1.22mi |
| 2310 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1580 | $2,600 | $1.65 | 26d | 1 | 1.23mi |
| 2373 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1566 | $1,845 | $1.18 | 26d | 1 | 1.25mi |
| 2285 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1580 | $1,740 | $1.10 | 4d | 1 | 1.25mi |
| 6310 Thornhedge Dr Riverdale, GA | 4.0 | 2.0 | 1600 | $2,400 | $1.50 | 26d | 1 | 1.25mi |
| 1471 Riverrock Trl Riverdale, GA | 3.0 | 2.5 | 1526 | $1,675 | $1.10 | 46d | 1 | 1.26mi |
| 7413 Penland Dr Riverdale, GA | 3.0 | 2.0 | 1422 | $2,100 | $1.48 | 46d | 1 | 1.28mi |
| 1857 Whitworth Dr Riverdale, GA | 4.0 | 3.0 | 1857 | $1,888 | $1.02 | 46d | 1 | 1.30mi |
| 2529 Wood Bend Ln Riverdale, GA | 3.0 | 2.5 | 1508 | $1,945 | $1.29 | 46d | 1 | 1.32mi |
| 1290 Georgia 314 Unit 314 Fayetteville, GA | 3.0 | 2.0 | 2150 | $3,400 | $1.58 | 46d | 1 | 1.32mi |
| 6616 Wellesley Dr Riverdale, GA | 4.0 | 3.0 | 1652 | $2,395 | $1.45 | 24d | 1 | 1.33mi |
| 1462 Riverrock Ct Riverdale, GA | 3.0 | 2.5 | 1620 | $1,715 | $1.06 | 1d | 1 | 1.34mi |
| 2184 Olmadison Vw Atlanta, GA | 2.0 | 2.0 | 1236 | $1,985 | $1.61 | 20d | 1 | 1.35mi |
| 7620 Creekside Ln Riverdale, GA | 4.0 | 2.5 | 1520 | $1,695 | $1.12 | 26d | 1 | 1.35mi |
| 7620 Creekside Ln Riverdale, GA | 4.0 | 2.5 | 1520 | $1,795 | $1.18 | 46d | 1 | 1.35mi |
| 2565 Carolina Rdg Riverdale, GA | 3.0 | 2.5 | 1963 | $2,081 | $1.06 | 1d | 1 | 1.35mi |
| 2550 Hallie Mill Rd Atlanta, GA | 3.0 | 2.0 | 1372 | $1,600 | $1.17 | 15d | 1 | 1.37mi |
| 6325 Polar Fox Ct Riverdale, GA | 4.0 | 2.5 | 2471 | $2,445 | $0.99 | 24d | 1 | 1.37mi |
| 2625 Carolina Rdg Riverdale, GA | 4.0 | 2.5 | 1936 | $2,125 | $1.10 | 23d | 1 | 1.37mi |
| 1118 Quail Hunt Dr Riverdale, GA | 4.0 | 2.5 | 2227 | $2,100 | $0.94 | 46d | 1 | 1.37mi |
| 6370 Olmadison Pl Atlanta, GA | 3.0 | 2.5 | 1440 | $1,795 | $1.25 | 46d | 1 | 1.38mi |
Listing history 12 events
-
2026-05-13historical Active Under Contract 822-char remark
Show marketing remark (822 chars)
Walk in to this beautifully designed home offering a great floor plan and effortless flow throughout. The welcoming living room features a cozy fireplace, perfect for relaxing evenings. The kitchen offers space and storage, making meal prep a breeze. Upstairs, you'll find spacious bedrooms with plenty of natural light. A Move-In-Ready. 3 BR/2.5 BA home with HUGE bedrooms and closets. New French exterior doors, iron spindles and floors. primary suite boasts a large master bathroom, a walk-in closet, and ample room to unwind. Additional highlights include a 2-car garage, and a location that's close to shopping, dining, and commuter routes. This home combines comfort, style, and practicality-ready for you to move in and make it your own! This home will NOT LAST LONG!Place is occupied showing by appointment only
-
2026-05-13historical Active Under Contract 822-char remark
Show marketing remark (822 chars)
Walk in to this beautifully designed home offering a great floor plan and effortless flow throughout. The welcoming living room features a cozy fireplace, perfect for relaxing evenings. The kitchen offers space and storage, making meal prep a breeze. Upstairs, you'll find spacious bedrooms with plenty of natural light. A Move-In-Ready. 3 BR/2.5 BA home with HUGE bedrooms and closets. New French exterior doors, iron spindles and floors. primary suite boasts a large master bathroom, a walk-in closet, and ample room to unwind. Additional highlights include a 2-car garage, and a location that's close to shopping, dining, and commuter routes. This home combines comfort, style, and practicality-ready for you to move in and make it your own! This home will NOT LAST LONG!Place is occupied showing by appointment only
-
2026-05-10$245,000 Active 822-char remark
Show marketing remark (822 chars)
Walk in to this beautifully designed home offering a great floor plan and effortless flow throughout. The welcoming living room features a cozy fireplace, perfect for relaxing evenings. The kitchen offers space and storage, making meal prep a breeze. Upstairs, you'll find spacious bedrooms with plenty of natural light. A Move-In-Ready. 3 BR/2.5 BA home with HUGE bedrooms and closets. New French exterior doors, iron spindles and floors. primary suite boasts a large master bathroom, a walk-in closet, and ample room to unwind. Additional highlights include a 2-car garage, and a location that's close to shopping, dining, and commuter routes. This home combines comfort, style, and practicality-ready for you to move in and make it your own! This home will NOT LAST LONG!Place is occupied showing by appointment only
-
2026-05-10$245,000 New 822-char remark
Show marketing remark (822 chars)
Walk in to this beautifully designed home offering a great floor plan and effortless flow throughout. The welcoming living room features a cozy fireplace, perfect for relaxing evenings. The kitchen offers space and storage, making meal prep a breeze. Upstairs, you'll find spacious bedrooms with plenty of natural light. A Move-In-Ready. 3 BR/2.5 BA home with HUGE bedrooms and closets. New French exterior doors, iron spindles and floors. primary suite boasts a large master bathroom, a walk-in closet, and ample room to unwind. Additional highlights include a 2-car garage, and a location that's close to shopping, dining, and commuter routes. This home combines comfort, style, and practicality-ready for you to move in and make it your own! This home will NOT LAST LONG!Place is occupied showing by appointment only
-
2026-05-06historical $245,000 822-char remark
Show marketing remark (822 chars)
Walk in to this beautifully designed home offering a great floor plan and effortless flow throughout. The welcoming living room features a cozy fireplace, perfect for relaxing evenings. The kitchen offers space and storage, making meal prep a breeze. Upstairs, you'll find spacious bedrooms with plenty of natural light. A Move-In-Ready. 3 BR/2.5 BA home with HUGE bedrooms and closets. New French exterior doors, iron spindles and floors. primary suite boasts a large master bathroom, a walk-in closet, and ample room to unwind. Additional highlights include a 2-car garage, and a location that's close to shopping, dining, and commuter routes. This home combines comfort, style, and practicality-ready for you to move in and make it your own! This home will NOT LAST LONG!Place is occupied showing by appointment only
-
2026-05-03historical $245,000 822-char remark
-
2022-04-08soldstatus $150,000
-
2012-12-17soldstatus $51,000
-
2012-12-10soldstatus $51,000
Show marketing remark (218 chars)
Great investment. The sale of home includes a large lot next door. Move-In-Ready. 3 BR/2.5 BA home with HUGE bedrooms and closets. New French exterior doors, iron spindles and floors. This home will NOT LAST LONG!
-
2012-11-02$55,000
Show marketing remark (218 chars)
Great investment. The sale of home includes a large lot next door. Move-In-Ready. 3 BR/2.5 BA home with HUGE bedrooms and closets. New French exterior doors, iron spindles and floors. This home will NOT LAST LONG!
-
2000-10-25soldstatus $138,000
-
1990-12-12soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,007 · $167/mo
- Projected year-2 tax
- $2,254 · $188/mo
- Expected delta
- +$247/yr (+$21/mo · 12.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,538
- − Mortgage interest
- −$13,724
- − Property taxes
- −$2,007
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$1,963
- − Management
- −$1,963
- − Depreciation
- −$7,127
- Taxable loss
- −$3,471
- Est. tax savings @ 24.0%
- +$833
- After-tax cash flow
- $1,568/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clayton County
- NCES district ID
- 1301230
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $42,266
- Composite
- 13.41/100
- National rank
- #9527
- State rank
- #155 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Clayton County · 230,153 people
- City population
- 127,674
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,045
- Household income
- $63,292
- Rent vs Own
- Severe rent burden
- 1400.0
Population outlook (Clayton County) Hauer SSP2
- Today (2025)
- 310,777 people
- By 2030
- 329,762 · +6.1%
- By 2040
- 368,052 · +18.4%
- By 2050
- 401,196 · +29.1%
- By 2075
- 472,488 · +52.0%
- By 2100
- 500,446 · +61.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% Hispanic / Latino 10% White 4% Asian 4% Two or more races 4%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Hispanic 2%
- Foreign-born
- 14% · Canada, China, Vietnam
- Languages at home
- 80% English-only · Spanish 9% Chinese 3% French/Haitian/Cajun 2%
Political lean MEDSL · Clayton
- 2024 margin
- Solid D (+69.2) · D 84.3% · R 15.1%
- 2008→2024 swing
- +2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
- All cycles
- 2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -137.25%
- Current HPI
- 209.7527
- Rent YoY
- ▲ 3.55%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+1941.7% since first listed14 events — show timeline
- 2026-05-23 Pending — FMLS
- 2026-05-22 Pending — GAMLS
- 2026-05-13 Contingent — GAMLS
- 2026-05-13 Contingent — FMLS
- 2026-05-10 Listed $245,000 FMLS
- 2026-05-10 Listed $245,000 GAMLS
- 2026-05-06 Coming Soon $245,000 GAMLS
- 2026-05-03 Coming Soon $245,000 FMLS
- 2022-04-08 Sold (Public Records) $150,000 Public Records
- 2012-12-17 Sold (Public Records) $51,000 Public Records
- 2012-12-10 Sold (MLS) $51,000 GAMLS
- 2012-11-02 Listed $55,000 GAMLS
- 2000-10-25 Sold (Public Records) $138,000 Public Records
- 1990-12-12 Sold (Public Records) $12,000 Public Records
Property tax history
+2.5%/yrLatest (2025): $2,007 · -3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…