CashFlowRE
Sign in Sign up
The Summerfield (865) Plan 🏗️ New Construction
D- Composite 37.28
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.2/30.0
  • ARV discount +7.5/15.0
  • Schools +6.2/10.0
  • Livability +3.5/5.0
  • Rent growth +3.4/5.0
  • 1% rule +2.8/10.0
  • DSCR +2.6/10.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$321,740

The Summerfield (865) Plan · Mont Belvieu, TX 77523
4 bd · 3.0 ba · 2,180 sqft · SingleFamily · 870 Days on market
Fair condition ↓ 5% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

Key facts

  • 2 parking spots
  • Listed 869 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $321,740 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $340,406.

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $322k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-256 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $303k (5.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $265k (17.5% below list).
  • Recommended offer: $265k (17.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.4% vs local median 2.6% in Mont Belvieu — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#438 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, schools A-; Watch: amenities F, commute F, health & safety F.
  • Barbers Hill ISD (rural): math 72% / reading 65% proficiency, ranked #12 of 826 in TX (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.4%/yr); 781 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 629 units permitted in Chambers County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Chambers County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 870 days — a 12% lower offer ($283k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $265,370 (17.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 870 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.39%
Cash-on-cash
-3.22%
DSCR
0.86
GRM
10.7

CMA / ARV

ARV (median comp)
$340,406
List price
$321,740
Delta
-5.48%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12102 Rushing Ridge Dr 0.28mi 4/3.0 2,180 (0%) 4mo $336,740 $154 84
12034 Meandering Stream Dr 0.31mi 4/3.0 2,180 (0%) 4mo $336,140 $154 82
8403 Rio Spring Dr 0.40mi 4/3.0 2,180 (0%) 0mo $299,540 $137 81
12010 Meandering Stream Dr 0.37mi 4/3.0 2,180 (0%) 2mo $329,140 $151 81
12031 Rushing Ridge Dr 0.31mi 4/3.0 2,180 (0%) 6mo $309,090 $142 81
8507 Lake Groove Ln 0.39mi 4/3.0 2,180 (0%) 4mo $329,000 $151 79
8335 Quiet Bay Dr 0.55mi 4/3.5 2,194 (+1%) 3mo $325,000 $148 69
12007 Meandering Stream Dr 0.37mi 4/3.0 2,012 (-8%) 5mo $327,340 $163 66
8331 Quiet Bay Dr 0.55mi 4/2.0 2,113 (-3%) 2mo $314,900 $149 64
8314 Egret Bay Cir 0.75mi 4/3.5 2,225 (+2%) 5mo $299,000 $134 56
8427 Baywatch Cir 0.58mi 4/2.0 1,924 (-12%) 4mo $315,000 $164 46
8323 Egret Bay Cir 0.71mi 3/2.0 (-1) 2,000 (-8%) 4mo $317,000 $159 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.42% rent growth · sell at horizon

5-year hold
IRR
-21.2%
Equity multiple
0.26×
Total profit
$-70,302
Equity at exit
$50,756
10-year hold
IRR
-13.8%
Equity multiple
0.19×
Total profit
$-77,393
Equity at exit
$29,432

Cash invested: $95,314 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77523

Home prices YoY
-31.5%
Rents YoY
3.4%
Active inventory
781
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,654 medium interval (Pro) →
Mortgage (P&I)
$1,785
Tax est. 1.5%
$426 /mo · $5,106/yr
Insurance
$142
HOA
$0
Vacancy / Maint / Mgmt
$557
Net cashflow
$-256

Break-even live

Break-even rent $2,978
Max offer price $303,356
Occupancy floor

Sensitivity live

Price -10% $-21 -5% $-138 +0% $-256 +5% $-374 +10% $-491
Rent -10% $-466 -5% $-361 +0% $-256 +5% $-151 +10% $-46
Rate -1.0pp $-85 -0.5pp $-169 base $-256 +0.5pp $-344 +1.0pp $-434

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$85,101
Closing costs
$10,212
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12820 Langston Dr Mont Belvieu, TX 1.0–3.0 1.0–2.0 1076 $2,843 $2.64 0d 259 0.84mi
4814 Emerald Bay Cir Baytown, TX 4.0 2.0 1666 $2,191 $1.32 24d 1 0.99mi
5006 Creekside Ave Baytown, TX 3.0 2.0 1553 $2,081 $1.34 26d 1 1.14mi

Listing history 50 events

  1. 2026-06-21
    days on market $321,740 Active 870 DOM
  2. 2026-06-18
    days on market $321,740 Active 867 DOM
  3. 2026-06-17
    days on market $321,740 Active 866 DOM
  4. 2026-06-16
    days on market $321,740 Active 865 DOM
  5. 2026-06-15
    days on market $321,740 Active 864 DOM
  6. 2026-06-13
    days on market $321,740 Active 862 DOM
  7. 2026-06-09
    days on market $321,740 Active 858 DOM
  8. 2026-06-08
    days on market $321,740 Active 857 DOM
  9. 2026-06-07
    days on market $321,740 Active 856 DOM
  10. 2026-06-04
    days on market $321,740 Active 853 DOM
  11. 2026-06-03
    pricedays on market $321,740 Active 852 DOM
  12. 2026-06-02
    days on market $316,740 Active 851 DOM
  13. 2026-06-01
    days on market $316,740 Active 850 DOM
  14. 2026-05-31
    days on market $316,740 Active 849 DOM
  15. 2026-05-02
    price $315,740 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  16. 2026-05-01
    price $312,740 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  17. 2026-04-29
    price $299,540 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  18. 2026-04-22
    price $306,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  19. 2026-04-02
    price $338,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  20. 2026-03-18
    price $335,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  21. 2026-03-07
    price $334,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  22. 2026-02-25
    price $329,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  23. 2026-02-12
    price $309,040 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  24. 2026-02-06
    price $319,040 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  25. 2026-01-23
    price $329,040 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  26. 2026-01-03
    price $330,040 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  27. 2025-12-19
    price $327,040 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  28. 2025-12-18
    price $333,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  29. 2025-11-20
    price $343,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  30. 2025-11-01
    price $340,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  31. 2025-10-02
    price $338,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  32. 2025-10-01
    price $336,140 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  33. 2025-09-27
    price $339,340 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  34. 2025-09-26
    price $336,340 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  35. 2025-09-17
    price $339,340 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  36. 2025-08-29
    price $336,340 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  37. 2025-08-28
    price $363,340 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  38. 2025-08-19
    price $349,740 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  39. 2025-08-01
    price $367,740 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  40. 2025-07-18
    price $339,790 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  41. 2025-07-11
    price $337,790 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  42. 2025-07-02
    price $320,090 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  43. 2025-06-24
    price $325,090 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  44. 2025-06-19
    price $328,090 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  45. 2025-06-18
    price $345,090 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  46. 2025-05-29
    price $350,990 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  47. 2025-05-10
    price $332,790 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  48. 2025-05-06
    price $367,790 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  49. 2025-04-22
    price $372,790 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

  50. 2025-03-27
    price $370,790 239-char remark
    Show marketing remark (239 chars)

    Decide what to wear in the expansive walk-in closet of the primary suite. The open concept family and dining are perfect for hosting your favorite meals. Upstairs, the kids will love their own oasis in the game room and secondary bedrooms.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥111°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,844
− Mortgage interest
−$19,068
− Property taxes
−$5,106
− Insurance
−$1,702
− Repairs & maintenance
−$2,548
− Management
−$2,548
− Depreciation
−$9,903
Taxable loss
−$9,030
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,167
After-tax cash flow
$-905/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 0 photos

Fair 45/100 Moderate rehab

The home requires moderate repairs and maintenance, with updates to the kitchen, HVAC, and landscaping to significantly increase its resale and rental value.

Repairs flagged

  • Moderate Kitchen cabinets — Worn appearance and visible wear.
  • Minor Bathtub and shower fixtures — Functional but dated appearance.
  • Minor Paint — Chipped and minor cracks visible.
  • Moderate HVAC unit — Appears old and may need maintenance or replacement.

Value-add opportunities

  • Both Painting and updating kitchen cabinets — Improves both resale and rental value by making the home more appealing.
  • Both Upgrading HVAC unit — Enhances comfort and energy efficiency, improving both resale and rental value.
  • Both Landscaping and curb appeal improvements — Enhances curb appeal and can increase both resale and rental value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Worn appearance and visible wear. Moderate $3,000–15,000
Bathtub and shower fixtures · Functional but dated appearance. Minor $500–3,000
Paint · Chipped and minor cracks visible. Minor $500–3,000
HVAC unit · Appears old and may need maintenance or replacement. Moderate $3,000–15,000
Total estimated repair cost · 4 items $7,000–36,000

Value-add ROI direction

  • Both Painting and updating kitchen cabinets — Improves both resale and rental value by making the home more appealing.
  • Both Upgrading HVAC unit — Enhances comfort and energy efficiency, improving both resale and rental value.
  • Both Landscaping and curb appeal improvements — Enhances curb appeal and can increase both resale and rental value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Barbers Hill ISD
NCES district ID
4809450
Math proficiency
72% ▼ -5.00%
Reading proficiency
65% ▼ -1.00%
Median HH income
$87,257
Composite
61.73/100
National rank
#737
State rank
#12 of 826 in TX

Livability — Mont Belvieu

Score
69/100
State rank
#438
US rank
#8944

Category grades

Amenities F Commute F Cost of living B- Crime B Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Chambers County · 30,186 people
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
30,186
Household income
$124,188
Rent vs Own
18.7% rent · 81.3% own
Severe rent burden
549.0

Population outlook (Chambers County) Hauer SSP2

Today (2025)
46,946 people
By 2030
51,094 · +8.8%
By 2040
59,578 · +26.9%
By 2050
68,318 · +45.5%
By 2075
90,485 · +92.7%
By 2100
104,885 · +123.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (62%)
Race & ethnicity
White 62% Hispanic / Latino 25% Two or more races 11% Black 8% Asian 2%
Hispanic origin (detail)
Mexican 22%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 1%
Foreign-born
9% · Canada
Languages at home
82% English-only · Spanish 17%

Political lean MEDSL · Chambers

2024 margin
Solid R (+65.6) · D 16.8% · R 82.4%
2008→2024 swing
-14.4pp toward R · 2008: -51.2pp · 2024: -65.6pp
All cycles
2024: R+65.6 2020: R+61.7 2016: R+62.1 2012: R+61.1 2008: R+51.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -102.33%
Current HPI
222.6999
Rent YoY
▲ 3.42%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-4.9% since first listed
57 events — show timeline
  • 2026-05-02 Price Changed $315,740 Zillow
  • 2026-05-01 Price Changed $312,740 Zillow
  • 2026-04-29 Price Changed $299,540 Zillow
  • 2026-04-22 Price Changed $306,140 Zillow
  • 2026-04-02 Price Changed $338,140 Zillow
  • 2026-03-18 Price Changed $335,140 Zillow
  • 2026-03-07 Price Changed $334,140 Zillow
  • 2026-02-25 Price Changed $329,140 Zillow
  • 2026-02-12 Price Changed $309,040 Zillow
  • 2026-02-06 Price Changed $319,040 Zillow
  • 2026-01-23 Price Changed $329,040 Zillow
  • 2026-01-03 Price Changed $330,040 Zillow
  • 2025-12-19 Price Changed $327,040 Zillow
  • 2025-12-18 Price Changed $333,140 Zillow
  • 2025-11-20 Price Changed $343,140 Zillow
  • 2025-11-01 Price Changed $340,140 Zillow
  • 2025-10-02 Price Changed $338,140 Zillow
  • 2025-10-01 Price Changed $336,140 Zillow
  • 2025-09-27 Price Changed $339,340 Zillow
  • 2025-09-26 Price Changed $336,340 Zillow
  • 2025-09-17 Price Changed $339,340 Zillow
  • 2025-08-29 Price Changed $336,340 Zillow
  • 2025-08-28 Price Changed $363,340 Zillow
  • 2025-08-19 Price Changed $349,740 Zillow
  • 2025-08-01 Price Changed $367,740 Zillow
  • 2025-07-18 Price Changed $339,790 Zillow
  • 2025-07-11 Price Changed $337,790 Zillow
  • 2025-07-02 Price Changed $320,090 Zillow
  • 2025-06-24 Price Changed $325,090 Zillow
  • 2025-06-19 Price Changed $328,090 Zillow
  • 2025-06-18 Price Changed $345,090 Zillow
  • 2025-05-29 Price Changed $350,990 Zillow
  • 2025-05-10 Price Changed $332,790 Zillow
  • 2025-05-06 Price Changed $367,790 Zillow
  • 2025-04-22 Price Changed $372,790 Zillow
  • 2025-03-27 Price Changed $370,790 Zillow
  • 2025-03-15 Price Changed $345,990 Zillow
  • 2025-02-26 Price Changed $342,990 Zillow
  • 2025-02-18 Price Changed $349,040 Zillow
  • 2025-02-02 Price Changed $356,040 Zillow
  • 2025-01-02 Price Changed $353,040 Zillow
  • 2024-12-24 Price Changed $348,040 Zillow
  • 2024-11-29 Price Changed $353,040 Zillow
  • 2024-11-29 Price Changed $345,990 Zillow
  • 2024-11-10 Price Changed $333,340 Zillow
  • 2024-11-03 Price Changed $322,340 Zillow
  • 2024-10-17 Price Changed $317,340 Zillow
  • 2024-10-13 Price Changed $324,670 Zillow
  • 2024-10-07 Price Changed $323,390 Zillow
  • 2024-10-02 Price Changed $321,340 Zillow
  • 2024-10-01 Price Changed $323,390 Zillow
  • 2024-09-19 Price Changed $318,590 Zillow
  • 2024-09-16 Price Changed $323,390 Zillow
  • 2024-08-07 Price Changed $317,840 Zillow
  • 2024-04-03 Price Changed $337,990 Zillow
  • 2024-03-20 Price Changed $334,990 Zillow
  • 2024-02-03 Listed $331,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…