CashFlowRE
Sign in Sign up
252 Long View Ln
D Composite 44.86
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.6/30.0
  • ARV discount +11.4/15.0
  • Schools +4.0/10.0
  • 1% rule +3.5/10.0
  • Appreciation +3.5/10.0
  • DSCR +3.4/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$445,000

252 Long View Ln · Tobyhanna, PA 18350
3 bd · 2.0 ba · 1,536 sqft · SingleFamily public records · 10 Days on market
Built 1987 0.54 ac lot Est $487k · 9% under $88/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

SUMMER LIVING is EASY at this lovely contemporary home at beautiful and amenity-filled LAKE NAOMI. Open living space with hardwood floors is instantly appealing and offers room for all. First floor with living-dining-kitchen area with access to screened porch and rear deck, hall bath with shower and washer-dryer and one bedroom with walk-in closet. Hardwood Floors to second level loft, 2 additional bedrooms and bathroom with full tub-shower. On a wooded lot with beautiful and mature rhododendrons and pine trees. You'll see - and you'll want to stay here at 252 Long View Lane. Make your appointment today!

Key facts

  • Wooded lot
  • Walk-in closet
  • Open living space

Tags

OPEN LIVING SPACESCREENED PORCHREAR DECKWALK-IN CLOSETWOODED LOTMATURE RHODODENDRONS

Property features AI

Finance

  • HOA & community: Homeowners association with annual fee (includes security); Community amenities: security, clubhouse, dog park, picnic area, playground, recreation facilities, recreation room, billiard room, game room, golf course, indoor pool, spa/hot tub, fitness center, trails, tennis courts, basketball court, outdoor pool

Exterior

  • Parking: Off-street on-site parking; 6 open parking spaces
  • Utilities: Well water; Septic tank; Cable available
  • Home design: Single-family house; Faces north
  • Construction: Block construction; Asphalt shingle roof; Built as a single-story (above grade finished area listed)
  • Exterior features: Deck; Screened porch; Wooded lot; Paved, public maintained road access; Located on/near Lake Naomi

Interior

  • Kitchen: Electric cooktop; Electric oven; Electric range; Refrigerator; Dishwasher; Water heater
  • Flooring: Ceramic tile; Hardwood; Linoleum
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Baseboard heating (electric); Ceiling fans
  • Interior features: Furnished; Fireplace in the living room with stone surround; Crawl space basement
  • Laundry & utility: Stacked washer/dryer; Laundry on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $445k.

Deal economics

  • At list price, monthly cash flow is $-142 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $420k (5.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $380k (14.6% below list).
  • Recommended offer: $380k (14.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 98 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $122k; list at $445k implies a 265% gain — meaningful room to come down on a strong offer.
Recommended offer $380,000 (14.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
5.91%
Cash-on-cash
-1.36%
DSCR
0.94
GRM
9.8

CMA / ARV

ARV (on-the-fly)
$486,912
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5581 Woodland Ave 0.30mi 3/2.0 1,520 (-1%) 4mo $465,000 $306 81
2222 Hillcrest Dr 0.25mi 3/2.0 1,560 (+2%) 12mo $515,000 $330 76
119 Tanglewood Dr 0.25mi 3/2.0 1,660 (+8%) 10mo $687,500 $414 67
196 Split Rock Ln 0.46mi 4/2.0 (+1) 1,508 (-2%) 5mo $549,000 $364 66
2271 Beaver Cir 0.41mi 3/2.0 1,428 (-7%) 6mo $276,000 $193 64
5505 Cornflower Ct 0.15mi 4/2.0 (+1) 1,754 (+14%) 3mo $406,500 $232 62
2112 Trout Pond Ct 0.57mi 3/2.0 1,447 (-6%) 5mo $390,000 $270 59
312 Foxglove Pl 0.71mi 3/2.5 1,633 (+6%) 1mo $499,900 $306 54
221 Little Pond Cir 0.68mi 3/2.0 1,627 (+6%) 6mo $515,000 $317 53
151 Winding Hill Rd 0.43mi 4/2.0 (+1) 1,392 (-9%) 13mo $450,000 $323 49
1161 Deer Run 0.57mi 3/2.0 1,760 (+15%) 6mo $505,000 $287 44
261 Aspen Rd 0.50mi 3/3.0 1,350 (-12%) 12mo $476,250 $353 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.35×
Total profit
$-81,025
Equity at exit
$66,351
10-year hold
IRR
-10.9%
Equity multiple
0.34×
Total profit
$-81,761
Equity at exit
$38,475

Cash invested: $124,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18350

Home prices YoY
-1.4%
Active inventory
98
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$3,800 medium interval (Pro) →
Mortgage (P&I)
$2,334
Tax from tax record
$537 /mo · $6,438/yr
Insurance
$185
HOA
$88
Vacancy / Maint / Mgmt
$798
Net cashflow
$-142

Break-even live

Break-even rent $3,979
Max offer price $419,994
Occupancy floor 99%

Sensitivity live

Price -10% $110 -5% $-16 +0% $-142 +5% $-268 +10% $-393
Rent -10% $-442 -5% $-292 +0% $-142 +5% $9 +10% $159
Rate -1.0pp $83 -0.5pp $-28 base $-142 +0.5pp $-257 +1.0pp $-374

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$111,250
Closing costs
$13,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2236 Hillcrest Dr Pocono Pines, PA 3.0 2.5 2068 $3,800 $1.84 45d 1 0.21mi

HOA detail

Monthly dues
$88 · $1,056/yr

Listing history 9 events

  1. 2026-06-21
    days on market $445,000 Active 10 DOM
  2. 2026-06-19
    days on market $445,000 Active 8 DOM
  3. 2026-06-18
    days on market $445,000 Active 7 DOM
  4. 2026-06-17
    days on market $445,000 Active 6 DOM
  5. 2026-06-16
    days on market $445,000 Active 5 DOM
  6. 2026-06-15
    days on market $445,000 Active 4 DOM
  7. 2026-06-14
    days on market $445,000 Active 2 DOM
  8. 2026-06-13
    remarks 611-char remark
  9. 2026-06-13
    listed $445,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$6,438 · $537/mo
Projected year-2 tax
$6,735 · $561/mo
Expected delta
+$296/yr (+$25/mo · 4.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥89°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,600
− Mortgage interest
−$24,927
− Property taxes
−$6,438
− Insurance
−$2,225
− Repairs & maintenance
−$3,648
− Management
−$3,648
− HOA
−$1,056
− Depreciation
−$12,945
Taxable loss
−$9,287
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,229
After-tax cash flow
$530/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pocono Mountain SD
NCES district ID
4219500
Math proficiency
37% ▼ -5.00%
Reading proficiency
55% ▲ 1.00%
Median HH income
$55,317
Composite
39.91/100
National rank
#3856
State rank
#245 of 539 in PA

Livability — Tobyhanna

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Pocono Pines, PA
Population (ZIP)
595

Population outlook (Monroe County) Hauer SSP2

Today (2025)
164,099 people
By 2030
161,412 · -1.6%
By 2040
154,616 · -5.8%
By 2050
146,710 · -10.6%
By 2075
140,830 · -14.2%
By 2100
138,472 · -15.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Asian 12% Two or more races 5%
Common ancestry
Romanian 6% Slovak 6% Russian 3%
Foreign-born
15% · South Korea
Languages at home
82% English-only · Korean 12% Other Indo-European 6%

Political lean MEDSL · Monroe

2024 margin
Toss-up / Even · D 49.1% · R 49.9%
2008→2024 swing
-17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
All cycles
2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.00%
Current HPI
215.5562
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+264.8% since first listed
2 events — show timeline
  • 2026-06-11 Listed $445,000 PMAR
  • 1999-11-15 Sold (Public Records) $122,000 Public Records

Property tax history

+4.0%/yr

Latest (2026): $6,438 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…