CashFlowRE
Sign in Sign up
219 1/2 Colquitt St
B Composite 73.59
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.1/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.9/10.0
  • Rent growth +4.1/5.0
  • Schools +3.8/10.0
  • Livability +3.6/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$68,500

219 1/2 Colquitt St · Bossier City, LA 71111
1 bd · 1.0 ba · 784 sqft · SingleFamily · 76 Days on market
Built 1957 Fair condition 1,394 sqft lot $87/sqft · 6% below area Est $73k · 6% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special in the Heart of Bossier City! Turnkey 1 bedroom, 1 bath investment opportunity located in one of the most high-demand rental corridors of Bossier City, Louisiana. Currently leased at $700 per month, this property offers immediate cash flow potential and a strong addition to any real estate portfolio. Ideally situated near Louisiana Boardwalk, area casino hotels, and Chasing Aces golf facility, this location attracts consistent rental interest from hospitality, gaming, and service industry employees. Convenient access to public transportation, major roadways, shopping, dining, and entertainment makes this an appealing option for long-term tenants. Whether you're a seasoned investor expanding your Bossier City rental portfolio or just getting started in income-producing property, this affordable investment offers steady rental income in a prime entertainment district location. Close to hotels, casinos, golf, dining, and public transit Currently rented at $700 a month Strong rental demand area Opportunities in this price range near the Boardwalk and casino district are limited. Secure your spot in one of Northwest Louisiana’s most active rental markets today.

Key facts

  • 1,394 sq ft lot
  • Built 1957
  • Listed 76 days

Tags

INVESTMENT OPPORTUNITYHIGH DEMAND RENTAL CORRIDORIMMEDIATE CASH FLOW POTENTIAL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $68k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $330 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $68k).
  • Recommended offer: $64k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 4.7% in Bossier City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#47 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
  • Bossier Parish (urban): math 40% / reading 47% proficiency, ranked #17 of 98 in LA (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+6.6%/yr); 421 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; 716 units permitted in Bossier Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $474 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Bossier County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 6.6% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($64k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $64,389 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.49%
Cap rate
12.08%
Cash-on-cash
20.67%
DSCR
1.92
GRM
5.6

CMA / ARV

ARV (median comp)
$72,618
List price
$68,500
Delta
-5.67%
Verdict
FAIR
Comps
14 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 6.56% rent growth · sell at horizon

5-year hold
IRR
17.0%
Equity multiple
1.72×
Total profit
$13,729
Equity at exit
$10,214
10-year hold
IRR
28.0%
Equity multiple
3.91×
Total profit
$55,774
Equity at exit
$5,923

Cash invested: $19,180 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71111

Home prices YoY
-34.8%
Rents YoY
6.6%
Active inventory
421
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$1,017 high interval (Pro) →
Mortgage (P&I)
$359
Tax est. 1.5%
$86 /mo · $1,028/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$214
Net cashflow
$330

Break-even live

Break-even rent $599
Max offer price $68,500
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,125
Closing costs
$2,055
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
420 Wyche St Bossier City, LA 1.0 1.0 800 $500 $0.62 43d 1 0.21mi
301 Edwards St Bossier City, LA 2.0 1.0 900 $1,175 $1.31 21d 1 0.22mi
321 Edwards St Bossier City, LA 2.0 1.0 676 $750 $1.11 43d 1 0.23mi
213 Kelly St Bossier City, LA 2.0 1.0 598 $1,300 $2.17 13d 1 0.39mi
1820 E Texas St Bossier City, LA 2.0 1.0 750 $850 $1.13 43d 1 0.79mi
719 Edwards St Shreveport, LA 1.0–2.0 1.0 810 $791 $0.98 21d 7 0.87mi
624 Texas St Shreveport, LA 2.0 1.5 953 $1,732 $1.82 13d 2 1.06mi
726 Cotton St Shreveport, LA 2.0 1.0–2.0 626 $1,065 $1.70 43d 2 1.15mi
100 Crossroads Blvd Bossier City, LA 1.0–2.0 1.0–2.0 858 $1,059 $1.23 43d 1 1.42mi

Listing history 15 events

  1. 2026-06-18
    days on market $68,500 Active 76 DOM
  2. 2026-06-17
    days on market $68,500 Active 75 DOM
  3. 2026-06-16
    days on market $68,500 Active 74 DOM
  4. 2026-06-15
    days on market $68,500 Active 73 DOM
  5. 2026-06-14
    days on market $68,500 Active 71 DOM
  6. 2026-06-13
    days on market $68,500 Active 70 DOM
  7. 2026-06-10
    days on market $68,500 Active 68 DOM
  8. 2026-06-09
    days on market $68,500 Active 67 DOM
  9. 2026-06-08
    days on market $68,500 Active 66 DOM
  10. 2026-06-07
    days on market $68,500 Active 65 DOM
  11. 2026-06-02
    days on market $68,500 Active 60 DOM
  12. 2026-06-01
    days on market $68,500 Active 59 DOM
  13. 2026-05-31
    days on market $68,500 Active 58 DOM
  14. 2026-05-30
    days on market $68,500 Active 57 DOM
  15. 2026-04-02
    listed $68,500 Active 1197-char remark
    Show marketing remark (1197 chars)

    Investor Special in the Heart of Bossier City! Turnkey 1 bedroom, 1 bath investment opportunity located in one of the most high-demand rental corridors of Bossier City, Louisiana. Currently leased at $700 per month, this property offers immediate cash flow potential and a strong addition to any real estate portfolio. Ideally situated near Louisiana Boardwalk, area casino hotels, and Chasing Aces golf facility, this location attracts consistent rental interest from hospitality, gaming, and service industry employees. Convenient access to public transportation, major roadways, shopping, dining, and entertainment makes this an appealing option for long-term tenants. Whether you're a seasoned investor expanding your Bossier City rental portfolio or just getting started in income-producing property, this affordable investment offers steady rental income in a prime entertainment district location. Close to hotels, casinos, golf, dining, and public transit Currently rented at $700 a month Strong rental demand area Opportunities in this price range near the Boardwalk and casino district are limited. Secure your spot in one of Northwest Louisiana’s most active rental markets today.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,208
− Mortgage interest
−$3,837
− Property taxes
−$1,028
− Insurance
−$342
− Repairs & maintenance
−$977
− Management
−$977
− Depreciation
−$1,993
Taxable income
$3,055
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$733
After-tax cash flow
$3,231/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This single-family home in Bossier City requires moderate repairs and maintenance to improve its curb appeal and rental value.

Repairs flagged

  • Minor Driveway — Dirt and debris
  • Moderate Exterior siding — Weathered and worn

Value-add opportunities

  • Rental Driveway cleaning — Improves curb appeal and tenant satisfaction
  • Both Landscaping — Enhances curb appeal and property value
  • Both Exterior painting — Improves appearance and value
  • Both HVAC inspection and maintenance — Ensures comfort and energy efficiency

Renovation cost estimate screening

Repair itemSeverityEst. cost
Driveway · Dirt and debris Minor $500–3,000
Exterior siding · Weathered and worn Moderate $3,000–15,000
Total estimated repair cost · 2 items $3,500–18,000

Value-add ROI direction

  • Rental Driveway cleaning — Improves curb appeal and tenant satisfaction
  • Both Landscaping — Enhances curb appeal and property value
  • Both Exterior painting — Improves appearance and value
  • Both HVAC inspection and maintenance — Ensures comfort and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Bossier Parish
NCES district ID
2200270
Math proficiency
40% ▼ -32.00%
Reading proficiency
47% ▼ -28.00%
Median HH income
$51,326
Composite
37.5/100
National rank
#4402
State rank
#17 of 98 in LA

Livability — Bossier City

Score
71/100
State rank
#47
US rank
#7044

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bossier City, LA
County
Bossier Parish · 98,704 people
City population
91,925
Metro
Shreveport-Bossier City, LA
Population (ZIP)
43,925
Household income
$65,292
Rent vs Own
42.5% rent · 57.5% own
Severe rent burden
1942.0

Population outlook (Bossier County) Hauer SSP2

Today (2025)
143,247 people
By 2030
151,802 · +6.0%
By 2040
168,194 · +17.4%
By 2050
183,533 · +28.1%
By 2075
217,009 · +51.5%
By 2100
230,091 · +60.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 56% Black 29% Hispanic / Latino 9% Two or more races 8% Asian 3%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 2% Iranian 1% Slovak 1%
Foreign-born
5% · Canada, Vietnam
Languages at home
90% English-only · Spanish 7% Vietnamese 1% French/Haitian/Cajun 1%

Political lean MEDSL · Bossier

2024 margin
Solid R (+43.3) · D 27.7% · R 71.0% · Other 1.3%
2008→2024 swing
+0.3pp no change · 2008: -43.7pp · 2024: -43.3pp
All cycles
2024: R+43.3 2020: R+41.0 2016: R+45.8 2012: R+45.4 2008: R+43.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.78%
Current HPI
149.4336
Rent YoY
▲ 6.56%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-04-02 Listed $68,500 NTREIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…