CashFlowRE
Sign in Sign up
13006 Wedgewood Way Unit D
D Composite 40.47
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.5/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.9/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • DSCR +3.4/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$150,000

13006 Wedgewood Way Unit D · Bayonet Point, FL 34667
2 bd · 2.0 ba · 1,144 sqft · Condo public records · 105 Days on market
Built 1982 $445/mo HOA · 27% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BEAUTIFUL - IMPECCABLE CONDO OVERLOOKING THE 5TH FAIRWAY OF BEACON WOODS . .. 2 BEDROOM 2 BATH UNIT FEATURING INSIDE LAUNDRY, CARPORT, FAMILY ROOM, SCREEN PORCH W/ VINYL WINDOW OVERLOOKING GOLF COURSE. .. AND OPEN PORCH. .. CERAMIC TILE IN FOYER, KITCHEN AND BATH. .. SPECIAL WINDOWS POLY CARBONATE CLEAR ON KITCHEN, LIVING/DINING, MASTER BEDROOM TO KEEP SAFE FROM GOLF BALLS, AND FURNITURE IS AVAILABLE TO BE PURCHASED . .. A MUST TO SEE. .. CALL TODAY!

Key facts

  • Community amenities
  • Swimming pool
  • Updated kitchen

Tags

UPDATED KITCHENGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESCOVERED SCREENED BALCONYCOMMUNITY AMENITIESSWIMMING POOL

Property features AI

Finance

  • Financial info: Total monthly fees $445 (total annual fees $5,340); Lease restrictions apply
  • HOA & community: HOA: Wedgewood Condominium of Beacon Woods Association (monthly fee $445); Monthly condo/association fee includes cable TV, pool, insurance, structure and grounds maintenance, sewer, trash and water; Association approval required; Association amenities: Fitness center, shuffleboard court, spa/hot tub, tennis courts; Community amenities: Deed restrictions, golf, reclaimed water irrigation, pool, tennis courts; Senior community; Pets not allowed

Exterior

  • Parking: Guest parking; Carport (1 space)
  • Security: Security system
  • Utilities: Public water; Public sewer; Electricity available; Cable available; Phone available; High‑speed internet available; Sewer and water available
  • Home design: Condominium; Residential property; PUD zoning; 2 total stories; Entry level: One; Facing west
  • Construction: Block, concrete and stucco construction; Shingle roof; Slab foundation; Built as part of building number 59
  • Exterior features: Covered patio/porch with deck; Patio; Porch; Balcony; Exterior lighting; Sidewalks; Sliding doors; Landscaped grounds; Near and on golf course; Private lot; Paved surfaces

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator
  • Bedrooms: 2 bedrooms (unit located on 2nd floor)
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air
  • Interior features: Ceiling fans; Open floor plan; Walk-in closet(s); Blinds and shades; Storage rooms
  • Laundry & utility: Inside laundry in closet; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $150k.

Deal economics

  • At list price, monthly cash flow is $-50 ($-603/yr) — negative.
  • To cash-flow at today's rent, offer at most $141k (5.9% below list).
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $136k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#485 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, amenities D+, commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Gulf Highlands Elementary School (math 29% / reading 32%, grade F, #1,862 of 2,144 statewide, top 88%, 714 students, 89% FRL); Fivay High School (math 20% / reading 28%, grade F, #529 of 667 statewide, top 80%, 1,610 students, 78% FRL) — zoned schools average 84% FRL vs 48% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 27% at this address vs 51% district-wide (-24 pts) — the specific schools serving this property underperform the Pasco average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-2.3%/yr); 790 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 105 days — a 9% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $52k; list at $150k implies a 188% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $136,500 (9.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 105 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.09%
Cap rate
5.89%
Cash-on-cash
-1.44%
DSCR
0.94
GRM
7.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.0%
Equity multiple
0.24×
Total profit
$-32,103
Equity at exit
$22,365
10-year hold
IRR
-33.5%
Equity multiple
-0.19×
Total profit
$-49,790
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34667

Rents YoY
-2.3%
Active inventory
790
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,641 high interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$53 /mo · $632/yr
Insurance
$62
HOA
$445
Vacancy / Maint / Mgmt
$345
Net cashflow
$-50

Break-even live

Break-even rent $1,705
Max offer price $141,119
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8305 Sandwedge Cir Unit A Hudson, FL 2.0 2.0 1144 $1,450 $1.27 21d 1 0.02mi
13102 Pembrook Ct Hudson, FL 2.0 2.0 1221 $1,575 $1.29 24d 1 0.34mi
8304 Mill Creek Ln Hudson, FL 2.0 2.0 1000 $1,650 $1.65 24d 1 0.54mi
8312 Mill Creek Ln Hudson, FL 2.0 2.0 1152 $1,600 $1.39 24d 1 0.54mi
12809 College Hill Dr Hudson, FL 3.0 2.0 1114 $1,780 $1.60 4d 1 0.89mi
7602 Danube Dr Unit 7602 Hudson, FL 2.0 2.0 1125 $1,600 $1.42 24d 1 0.90mi
7616 Danube Dr Hudson, FL 2.0 2.0 1125 $1,350 $1.20 24d 1 0.94mi
12221 Holbrook Dr Bayonet Point, FL 1.0–2.0 1.0–2.0 761 $1,685 $2.21 1d 59 0.96mi
7433 Greystone Dr #7433 Hudson, FL 2.0 2.0 1029 $1,300 $1.26 17d 1 0.97mi
12702 Social Dr Hudson, FL 2.0 1.0 1032 $1,500 $1.45 4d 1 1.04mi
7300 Country Club Dr Hudson, FL 2.0 1.0 926 $1,400 $1.51 2d 1 1.05mi
12200 Hudson Ridge Dr Port Richey, FL 2.0–3.0 2.0 1107 $1,468 $1.33 2d 10 1.08mi
12041 Hoosier Ct #204 Hudson, FL 2.0 2.0 1103 $1,495 $1.36 24d 1 1.10mi
12041 Hoosier Ct #204 Hudson, FL 2.0 2.0 1103 $1,495 $1.36 17d 1 1.10mi
12027 Hoosier Ct #203 Hudson, FL 2.0 2.0 1103 $1,550 $1.41 24d 1 1.14mi
7924 Halsey Dr Port Richey, FL 3.0 2.0 1272 $1,800 $1.42 4d 1 1.28mi
7924 Halsey Dr Port Richey, FL 3.0 2.0 1272 $1,800 $1.42 21d 1 1.28mi
11635 Salmon Dr Port Richey, FL 2.0 1.5 816 $1,500 $1.84 24d 1 1.34mi
11630 Paige Dr Port Richey, FL 3.0 1.0 1152 $1,680 $1.46 12d 1 1.38mi
13847 Maria Dr Hudson beach34674, FL 3.0 2.0 1448 $3,000 $2.07 24d 1 1.39mi
11611 Constance Dr Port Richey, FL 3.0 1.0 984 $1,540 $1.57 24d 1 1.44mi
11611 Constance Dr Port Richey, FL 3.0 1.0 984 $1,540 $1.57 11d 1 1.44mi
11610 Meadow Dr Port Richey, FL 2.0 2.0 1128 $1,570 $1.39 12d 1 1.45mi
12909 Litewood Dr Hudson, FL 3.0 2.0 1000 $1,645 $1.65 24d 1 1.48mi
12909 Litewood Dr Hudson, FL 3.0 2.0 984 $1,645 $1.67 17d 1 1.48mi

HOA detail condo

Monthly dues
$445 · $5,340/yr
Likely covers
cable
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 22 events

  1. 2026-06-18
    days on market $150,000 Active 105 DOM
  2. 2026-06-17
    days on market $150,000 Active 104 DOM
  3. 2026-06-16
    days on market $150,000 Active 103 DOM
  4. 2026-06-15
    days on market $150,000 Active 102 DOM
  5. 2026-06-13
    days on market $150,000 Active 100 DOM
  6. 2026-06-09
    days on market $150,000 Active 96 DOM
  7. 2026-06-08
    days on market $150,000 Active 95 DOM
  8. 2026-06-07
    days on market $150,000 Active 94 DOM
  9. 2026-06-04
    days on market $150,000 Active 91 DOM
  10. 2026-06-03
    days on market $150,000 Active 90 DOM
  11. 2026-06-02
    days on market $150,000 Active 89 DOM
  12. 2026-06-01
    days on market $150,000 Active 88 DOM
  13. 2026-05-31
    days on market $150,000 Active 87 DOM
  14. 2026-03-05
    listed $150,000 Active
  15. 2016-09-14
    soldstatus $52,000
  16. 2016-09-13
    soldstatus $52,000 Sold 454-char remark
    Show marketing remark (454 chars)

    BEAUTIFUL - IMPECCABLE CONDO OVERLOOKING THE 5TH FAIRWAY OF BEACON WOODS . .. 2 BEDROOM 2 BATH UNIT FEATURING INSIDE LAUNDRY, CARPORT, FAMILY ROOM, SCREEN PORCH W/ VINYL WINDOW OVERLOOKING GOLF COURSE. .. AND OPEN PORCH. .. CERAMIC TILE IN FOYER, KITCHEN AND BATH. .. SPECIAL WINDOWS POLY CARBONATE CLEAR ON KITCHEN, LIVING/DINING, MASTER BEDROOM TO KEEP SAFE FROM GOLF BALLS, AND FURNITURE IS AVAILABLE TO BE PURCHASED . .. A MUST TO SEE. .. CALL TODAY!

  17. 2016-07-28
    status Pending 454-char remark
    Show marketing remark (454 chars)

    BEAUTIFUL - IMPECCABLE CONDO OVERLOOKING THE 5TH FAIRWAY OF BEACON WOODS . .. 2 BEDROOM 2 BATH UNIT FEATURING INSIDE LAUNDRY, CARPORT, FAMILY ROOM, SCREEN PORCH W/ VINYL WINDOW OVERLOOKING GOLF COURSE. .. AND OPEN PORCH. .. CERAMIC TILE IN FOYER, KITCHEN AND BATH. .. SPECIAL WINDOWS POLY CARBONATE CLEAR ON KITCHEN, LIVING/DINING, MASTER BEDROOM TO KEEP SAFE FROM GOLF BALLS, AND FURNITURE IS AVAILABLE TO BE PURCHASED . .. A MUST TO SEE. .. CALL TODAY!

  18. 2016-07-26
    historical Contingent - Inspections 454-char remark
    Show marketing remark (454 chars)

    BEAUTIFUL - IMPECCABLE CONDO OVERLOOKING THE 5TH FAIRWAY OF BEACON WOODS . .. 2 BEDROOM 2 BATH UNIT FEATURING INSIDE LAUNDRY, CARPORT, FAMILY ROOM, SCREEN PORCH W/ VINYL WINDOW OVERLOOKING GOLF COURSE. .. AND OPEN PORCH. .. CERAMIC TILE IN FOYER, KITCHEN AND BATH. .. SPECIAL WINDOWS POLY CARBONATE CLEAR ON KITCHEN, LIVING/DINING, MASTER BEDROOM TO KEEP SAFE FROM GOLF BALLS, AND FURNITURE IS AVAILABLE TO BE PURCHASED . .. A MUST TO SEE. .. CALL TODAY!

  19. 2016-05-16
    status Active 454-char remark
    Show marketing remark (454 chars)

    BEAUTIFUL - IMPECCABLE CONDO OVERLOOKING THE 5TH FAIRWAY OF BEACON WOODS . .. 2 BEDROOM 2 BATH UNIT FEATURING INSIDE LAUNDRY, CARPORT, FAMILY ROOM, SCREEN PORCH W/ VINYL WINDOW OVERLOOKING GOLF COURSE. .. AND OPEN PORCH. .. CERAMIC TILE IN FOYER, KITCHEN AND BATH. .. SPECIAL WINDOWS POLY CARBONATE CLEAR ON KITCHEN, LIVING/DINING, MASTER BEDROOM TO KEEP SAFE FROM GOLF BALLS, AND FURNITURE IS AVAILABLE TO BE PURCHASED . .. A MUST TO SEE. .. CALL TODAY!

  20. 2016-05-13
    historical Contingent - Inspections 454-char remark
    Show marketing remark (454 chars)

    BEAUTIFUL - IMPECCABLE CONDO OVERLOOKING THE 5TH FAIRWAY OF BEACON WOODS . .. 2 BEDROOM 2 BATH UNIT FEATURING INSIDE LAUNDRY, CARPORT, FAMILY ROOM, SCREEN PORCH W/ VINYL WINDOW OVERLOOKING GOLF COURSE. .. AND OPEN PORCH. .. CERAMIC TILE IN FOYER, KITCHEN AND BATH. .. SPECIAL WINDOWS POLY CARBONATE CLEAR ON KITCHEN, LIVING/DINING, MASTER BEDROOM TO KEEP SAFE FROM GOLF BALLS, AND FURNITURE IS AVAILABLE TO BE PURCHASED . .. A MUST TO SEE. .. CALL TODAY!

  21. 2016-01-11
    listed $57,900 Active 454-char remark
    Show marketing remark (454 chars)

    BEAUTIFUL - IMPECCABLE CONDO OVERLOOKING THE 5TH FAIRWAY OF BEACON WOODS . .. 2 BEDROOM 2 BATH UNIT FEATURING INSIDE LAUNDRY, CARPORT, FAMILY ROOM, SCREEN PORCH W/ VINYL WINDOW OVERLOOKING GOLF COURSE. .. AND OPEN PORCH. .. CERAMIC TILE IN FOYER, KITCHEN AND BATH. .. SPECIAL WINDOWS POLY CARBONATE CLEAR ON KITCHEN, LIVING/DINING, MASTER BEDROOM TO KEEP SAFE FROM GOLF BALLS, AND FURNITURE IS AVAILABLE TO BE PURCHASED . .. A MUST TO SEE. .. CALL TODAY!

  22. 2001-06-01
    soldstatus $53,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$632 · $53/mo
Projected year-2 tax
$1,245 · $104/mo
Expected delta
+$613/yr (+$51/mo · 96.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,694
− Mortgage interest
−$8,402
− Property taxes
−$632
− Insurance
−$750
− Repairs & maintenance
−$1,576
− Management
−$1,576
− HOA
−$5,340
− Depreciation
−$4,364
Taxable loss
−$2,945
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$707
After-tax cash flow
$104/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Bayonet Point

Score
69/100
State rank
#485
US rank
#8934

Category grades

Amenities D+ Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bayonet Point, FL
County
Pasco County · 524,098 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
30,689
Household income
$51,280
Rent vs Own
23.0% rent · 77.0% own
Severe rent burden
946.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Hispanic / Latino 7% Two or more races 6% Black 2% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
7% · Canada, Jamaica, Vietnam
Languages at home
91% English-only · Spanish 5% Other Indo-European 2% French/Haitian/Cajun 0%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -183.96%
Current HPI
307.5552
Rent YoY
▼ -2.26%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+180.4% since first listed
9 events — show timeline
  • 2026-03-05 Listed $150,000 Stellar MLS as Distributed by MLS Grid
  • 2016-09-14 Sold (Public Records) $52,000 Public Records
  • 2016-09-13 Sold (MLS) $52,000 Stellar MLS as Distributed by MLS Grid
  • 2016-07-28 Pending Stellar MLS as Distributed by MLS Grid
  • 2016-07-26 Contingent Stellar MLS as Distributed by MLS Grid
  • 2016-05-16 Relisted Stellar MLS as Distributed by MLS Grid
  • 2016-05-13 Contingent Stellar MLS as Distributed by MLS Grid
  • 2016-01-11 Listed $57,900 Stellar MLS as Distributed by MLS Grid
  • 2001-06-01 Sold (Public Records) $53,500 Public Records

Property tax history

-0.9%/yr

Latest (2025): $632 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…