CashFlowRE
Sign in Sign up
30353 Beech Rd
D+ Composite 45.19
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.5/30.0
  • ARV discount +7.5/15.0
  • Schools +4.6/10.0
  • DSCR +4.1/10.0
  • 1% rule +3.8/10.0
  • Rent growth +3.5/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +2.4/10.0

$294,900

30353 Beech Rd · Cleveland, FL 33982
3 bd · 2.0 ba · 1,406 sqft · Land · 159 Days on market
Built 2025 10,019 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

Key facts

  • Covered deck
  • Fenced yard
  • Open-concept kitchen

Tags

OPEN-CONCEPT KITCHENGRANITE COUNTERTOPSPORCELAIN TILE FLOORSCOVERED DECKFENCED YARD

Property features AI

Finance

  • HOA & community: Homeowners association

Exterior

  • Parking: Attached 2-car garage; Driveway; Garage door opener
  • Security: Security/high-impact doors
  • Utilities: Well water; Septic tank
  • Home design: Single-story home; New construction; North-facing
  • Construction: Block construction; Shingle roof; Built as new construction
  • Exterior features: Fenced yard; Security/high-impact doors; Porch; Patio (open); Room for pool

Interior

  • Kitchen: Dishwasher
  • Flooring: Tile flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning; Ceiling fan(s)
  • Interior features: French doors; Entrance foyer; Pantry; Split bedrooms; Dual sinks; First-floor entry; French door(s)/atrium door(s)
  • Laundry & utility: Laundry room; Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $295k.

Deal economics

  • At list price, monthly cash flow is $11 ($133/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $259k (12.0% below list).
  • Recommended offer: $259k (12.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 4.8% in Cleveland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#574 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D, schools F, amenities F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+4.1%/yr); 1037 active listings in the ZIP; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 159 days — a 12% lower offer ($260k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $18k; list at $295k implies a 1585% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $259,373 (12.0% below list)

Questions for the listing agent

  1. It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.34%
Cash-on-cash
0.16%
DSCR
1.01
GRM
9.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.13% rent growth · sell at horizon

5-year hold
IRR
-14.8%
Equity multiple
0.47×
Total profit
$-44,060
Equity at exit
$43,971
10-year hold
IRR
-4.3%
Equity multiple
0.70×
Total profit
$-24,779
Equity at exit
$25,498

Cash invested: $82,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33982

Home prices YoY
-1.2%
Rents YoY
4.1%
Active inventory
1037
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$2,594 medium interval (Pro) →
Mortgage (P&I)
$1,546
Tax est. 1.5%
$369 /mo · $4,424/yr
Insurance
$123
HOA
$0
Vacancy / Maint / Mgmt
$545
Net cashflow
$11

Break-even live

Break-even rent $2,580
Max offer price $294,900
Occupancy floor 95%

Sensitivity live

Price -10% $215 -5% $113 +0% $11 +5% $-91 +10% $-193
Rent -10% $-194 -5% $-91 +0% $11 +5% $114 +10% $216
Rate -1.0pp $160 -0.5pp $86 base $11 +0.5pp $-65 +1.0pp $-143

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,725
Closing costs
$8,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 39 events

  1. 2026-06-08
    statusdays on market $294,900 Pending 159 DOM
  2. 2026-06-05
    days on market $294,900 Active 158 DOM
  3. 2026-06-03
    days on market $294,900 Active 157 DOM
  4. 2026-06-02
    days on market $294,900 Active 156 DOM
  5. 2026-06-01
    days on market $294,900 Active 155 DOM
  6. 2026-05-31
    days on market $294,900 Active 154 DOM
  7. 2026-05-30
    days on market $294,900 Active 153 DOM
  8. 2026-04-30
    status Active 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  9. 2026-04-30
    status Active
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  10. 2026-04-30
    status Active 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  11. 2026-04-23
    status Pending
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  12. 2026-04-23
    status Pending 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  13. 2026-04-23
    status Pending 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  14. 2026-04-21
    status Active 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  15. 2026-04-21
    historical
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  16. 2026-04-15
    listed $294,900 Active
  17. 2026-04-14
    status Active 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  18. 2026-04-13
    status Active
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  19. 2026-04-13
    status Active 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  20. 2026-04-02
    status Pending
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  21. 2026-04-02
    status Pending 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  22. 2026-03-31
    historical 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  23. 2026-03-31
    historical 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  24. 2026-03-25
    price $294,900 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  25. 2026-03-25
    price $294,900 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  26. 2026-03-24
    price $294,900
  27. 2026-02-27
    price $299,900
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  28. 2026-02-27
    price $299,900 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  29. 2026-02-26
    price $299,900 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  30. 2026-01-27
    price $314,900 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  31. 2026-01-27
    price $314,900
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  32. 2026-01-23
    price $314,900 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  33. 2025-12-10
    listed $325,000 Active 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  34. 2025-12-09
    listed $325,000 Active
  35. 2025-12-04
    listed $325,000 Active 960-char remark
    Show marketing remark (960 chars)

    Welcome to your new favorite place! This charming home is designed for comfort, featuring three cozy bedrooms, each with its own modern bathroom and a stylish glass-enclosed shower. You'll love the open-concept kitchen, perfect for whipping up meals and entertaining friends, with gorgeous granite countertops, warm wood cabinetry, and shiny stainless steel appliances. IMPACT WINDOWS AND DOORS, Step onto the beautiful porcelain tile floors and relax on the inviting covered deck, where you can enjoy stunning sunsets. Plus, the fenced yard offers privacy and a safe space. You’ll be happy to know that this home is in flood zone X, so flood insurance isn’t required. Joining the Ridge Harbor homeowner's association is optional and could be a great way to connect with neighbors and enjoy community events. The seller is excited to find the perfect buyer, so don’t miss out on this fantastic opportunity to make this lovely house your home!

  36. 2024-04-12
    soldstatus $17,500 Closed
  37. 2024-04-12
    soldstatus $17,500
  38. 2024-03-15
    status Pending
  39. 2024-02-13
    listed $17,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 73% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,125
− Mortgage interest
−$16,519
− Property taxes
−$4,424
− Insurance
−$1,474
− Repairs & maintenance
−$2,490
− Management
−$2,490
− Depreciation
−$8,579
Taxable loss
−$4,851
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,164
After-tax cash flow
$1,297/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Cleveland

Score
67/100
State rank
#574
US rank
#10905

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Charlotte County · 196,994 people
Metro
Punta Gorda, FL
Population (ZIP)
13,006
Household income
$72,443
Rent vs Own
11.2% rent · 88.8% own
Severe rent burden
43.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 8% Hispanic / Latino 7% Black 7%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3%
Common ancestry
Lithuanian 3% Iranian 3% Slovak 3%
Foreign-born
6% · Canada, Jamaica
Languages at home
93% English-only · Spanish 5% German/W. Germanic 1% Arabic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -5.25%
Current HPI
448.5895
Rent YoY
▲ 4.13%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1585.1% since first listed
32 events — show timeline
  • 2026-04-30 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-30 Relisted MARMLS
  • 2026-04-30 Relisted FORTMLS
  • 2026-04-23 Pending MARMLS
  • 2026-04-23 Pending FORTMLS
  • 2026-04-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-04-15 Listed $294,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-13 Relisted MARMLS
  • 2026-04-13 Relisted FORTMLS
  • 2026-04-02 Pending MARMLS
  • 2026-04-02 Pending FORTMLS
  • 2026-03-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-03-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-03-25 Price Changed $294,900 FORTMLS
  • 2026-03-25 Price Changed $294,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-24 Price Changed $294,900 MARMLS
  • 2026-02-27 Price Changed $299,900 MARMLS
  • 2026-02-27 Price Changed $299,900 FORTMLS
  • 2026-02-26 Price Changed $299,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-27 Price Changed $314,900 FORTMLS
  • 2026-01-27 Price Changed $314,900 MARMLS
  • 2026-01-23 Price Changed $314,900 Stellar MLS as Distributed by MLS Grid
  • 2025-12-10 Listed $325,000 FORTMLS
  • 2025-12-09 Listed $325,000 MARMLS
  • 2025-12-04 Listed $325,000 Stellar MLS as Distributed by MLS Grid
  • 2024-04-12 Sold (Public Records) $17,500 Public Records
  • 2024-04-12 Sold (MLS) $17,500 Stellar MLS as Distributed by MLS Grid
  • 2024-03-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-02-13 Listed $17,500 Stellar MLS as Distributed by MLS Grid

Property tax history

-4.3%/yr

Latest (2025): $307 · -28.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…