708 Pike St · Sadieville, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 4/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.4/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy the dream of home ownership, for less than the cost of rent! Spacious split 3 bedroom, 2 bath manufactured home on a hillside overlooking town. Roof 1 year old, heating and cooling replaced 2 years ago. Ready for you to add your personal touches and call it home!
Key facts
- Utility room
- Community park
- Easy highway access
Tags
Property features AI
Finance
- Other: Building area total: 1,188 (building size provided)
Exterior
- Parking: Driveway
- Utilities: Public sewer; Public water
- Home design: Manufactured house; One level
- Construction: Block foundation; Vinyl siding construction; Shingle roof
- Exterior features: Block foundation; Shingle roof; Vinyl siding; Public water; Not on the waterfront
Interior
- Kitchen: Range
- Bedrooms: Total rooms: 8 (includes bedrooms and other living spaces)
- Flooring: Vinyl flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump for heating and cooling
- Interior features: Eat-in kitchen; Primary bedroom on the first floor; Walk-in closet(s); Ceiling fan(s)
- Laundry & utility: Laundry on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $135k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $135k).
- Cap rate 19.1% vs local median 2.4% in Sadieville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#272 in KY) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Scott County (town): math 32% / reading 44% proficiency, ranked #31 of 165 in KY (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Northern Elementary School (math 43% / reading 48%, grade D-, #142 of 676 statewide, top 21%, 454 students, 34% FRL); Scott County Middle School (math 38% / reading 53%, grade D+, #32 of 217 statewide, top 15%, 864 students, 35% FRL); Scott County High School (math 34% / reading 37%, grade F, #73 of 254 statewide, top 28%, 1,197 students, 40% FRL) — zoned schools at 37% FRL track the district average.
- Market conditions: 24 active listings in the ZIP; 546 units permitted in Scott County in 2024 (98 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Scott County population projected at +45% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $72k; list at $135k implies a 88% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.12% ✓
- Cap rate
- 19.11%
- Cash-on-cash
- 45.76%
- DSCR
- 3.04
- GRM
- 3.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 42.9%
- Equity multiple
- 2.85×
- Total profit
- $69,903
- Equity at exit
- $20,129
- IRR
- 49.0%
- Equity multiple
- 5.73×
- Total profit
- $178,977
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40370
- Home prices YoY
- -17.4%
- Active inventory
- 24
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $2,863 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$56 /mo · $670/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$601
- Net cashflow
- $1,441
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-06-18days on market $135,000 Active 6 DOM
-
2026-06-17days on market $135,000 Active 5 DOM
-
2026-06-16days on market $135,000 Active 4 DOM
-
2026-06-15days on market $135,000 Active 3 DOM
-
2026-06-14remarks 699-char remark
-
2026-06-14$135,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $670 · $56/mo
- Projected year-2 tax
- $1,161 · $97/mo
- Expected delta
- +$492/yr (+$41/mo · 73.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,351
- − Mortgage interest
- −$7,562
- − Property taxes
- −$670
- − Insurance
- −$675
- − Repairs & maintenance
- −$2,748
- − Management
- −$2,748
- − Depreciation
- −$3,927
- Taxable income
- $16,021
- Est. tax owed @ 24.0%
- −$3,845
- After-tax cash flow
- $13,452/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Scott County
- NCES district ID
- 2105260
- Math proficiency
- 32% ▼ -14.00%
- Reading proficiency
- 44% ▼ -16.00%
- Median HH income
- $61,324
- Composite
- 33.87/100
- National rank
- #5348
- State rank
- #31 of 165 in KY
Livability — Sadieville
- Score
- 65/100
- State rank
- #272
- US rank
- #13230
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sadieville, KY
- City population
- 2,662
- Population (ZIP)
- 2,662
Population outlook (Scott County) Hauer SSP2
- Today (2025)
- 63,814 people
- By 2030
- 69,637 · +9.1%
- By 2040
- 81,315 · +27.4%
- By 2050
- 92,677 · +45.2%
- By 2075
- 118,956 · +86.4%
- By 2100
- 136,792 · +114.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 2% Hispanic / Latino 2%
- Common ancestry
- Slovak 3% Italian 3% Lithuanian 2%
- Foreign-born
- 0%
Political lean MEDSL · Scott
- 2024 margin
- Strong R (+27.7) · D 35.3% · R 63.0% · Other 1.7%
- 2008→2024 swing
- -7.1pp toward R · 2008: -20.6pp · 2024: -27.7pp
- All cycles
- 2024: R+27.7 2020: R+24.9 2016: R+30.4 2012: R+25.0 2008: R+20.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.03%
- Current HPI
- 180.1927
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+69.0% since first listed14 events — show timeline
- 2026-06-12 Listed $135,000 ImagineMLS
- 2021-07-12 Sold (Public Records) $72,000 Public Records
- 2021-06-30 Sold (MLS) $72,000 ImagineMLS
- 2021-06-18 Pending — ImagineMLS
- 2021-06-14 Listed $85,000 ImagineMLS
- 2010-02-18 Sold (MLS) $18,000 ImagineMLS
- 2009-12-16 Listing Removed — ImagineMLS
- 2009-12-03 Listed $25,000 ImagineMLS
- 2007-12-15 Listing Removed — ImagineMLS
- 2007-08-01 Listed $29,900 ImagineMLS
- 2006-07-09 Listing Removed — ImagineMLS
- 2006-01-09 Listed $74,900 ImagineMLS
- 2006-01-05 Listing Removed — ImagineMLS
- 2005-11-28 Listed $79,900 ImagineMLS
Property tax history
+6.5%/yrLatest (2025): $670 · +2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…