CashFlowRE
Sign in Sign up
781 Bridgewater St SW
C- Composite 52.0
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.3/30.0
  • ARV discount +14.1/15.0
  • DSCR +5.1/10.0
  • Livability +4.2/5.0
  • 1% rule +4.0/10.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$214,900

781 Bridgewater St SW · Atlanta, GA 30310
3 bd · 1.0 ba · 1,073 sqft · SingleFamily public records · 45 Days on market
Built 1950 8,964 sqft lot $200/sqft · at area comps Est $252k · 15% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move in ready ranch in POPULAR SYLVAN HILLS neighborhood! This 3 bedroom, 1 bath home has original hardwoods that have been refinished, new paint, NEW water heater and PVC piping and tons of natural light. Enjoy the large open concept living room/dining room and the stainless steel appliances, granite countertops in the kitchen that lead to a spacious screened in patio on a fenced in level backyard. Sylvan Hills is an Official Beltline Neighborhood, blocks away from the Westside Beltline, Perkerson Park, close to downtown & Midtown, Marta. This move in ready character home will not last long!!!

Key facts

  • 8,964 sq ft lot
  • 3 parking spots
  • Built 1950

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $215k.

Deal economics

  • At list price, monthly cash flow is $118 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (10.5% below list).
  • Recommended offer: $192k (10.5% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 452 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($208k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 15y ago; this cycle's ask has dropped $14k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $135k; list at $215k implies a 59% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $192,414 (10.5% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
6.95%
Cash-on-cash
2.36%
DSCR
1.11
GRM
9.3

CMA / ARV

ARV (median comp)
$251,916
List price
$214,900
Delta
-14.69%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2026 Lisbon Dr SW 0.12mi 3/2.0 1,073 (0%) 4mo $245,000 $228 87
1848 Brandywine St SW 0.16mi 3/1.0 1,149 (+7%) 0mo $265,000 $231 80
1959 Oana St SW 0.17mi 3/2.0 1,115 (+4%) 4mo $245,000 $220 78
1850 Brewer Blvd SW 0.17mi 3/2.0 1,080 (+1%) 13mo $207,338 $192 76
779 Casplan St 0.29mi 3/1.5 1,125 (+5%) 2mo $245,000 $218 75
1750 Lisbon Dr SW 0.27mi 3/2.0 1,012 (-6%) 4mo $132,500 $131 71
1834 Buckeye St SW 0.17mi 3/2.0 1,147 (+7%) 8mo $240,000 $209 70
1899 Brandywine St SW 0.19mi 3/1.0 1,181 (+10%) 6mo $253,000 $214 69
1810 Sylvan Rd 0.25mi 3/1.0 1,212 (+13%) 5mo $178,000 $147 63
1610 Brewer Blvd 0.53mi 2/1.0 (-1) 1,001 (-7%) 1mo $274,000 $274 59
1059 Osborne St SW 0.51mi 3/2.0 1,223 (+14%) 0mo $265,000 $217 48
1787 Langston Ave SW 0.44mi 2/1.0 (-1) 928 (-14%) 9mo $320,000 $345 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.77% rent growth · sell at horizon

5-year hold
IRR
-12.8%
Equity multiple
0.54×
Total profit
$-27,749
Equity at exit
$32,042
10-year hold
IRR
-4.2%
Equity multiple
0.73×
Total profit
$-16,359
Equity at exit
$18,581

Cash invested: $60,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30310

Home prices YoY
-32.8%
Rents YoY
2.8%
Active inventory
452
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,924 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$185 /mo · $2,222/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$404
Net cashflow
$118

Break-even live

Break-even rent $1,774
Max offer price $214,900
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,725
Closing costs
$6,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1854 Broadwell St SW Atlanta, GA 3.0 1.0 1148 $1,295 $1.13 21d 1 0.03mi
1788 Broadwell St SW Atlanta, GA 2.0 2.0 1017 $1,850 $1.82 24d 1 0.12mi
1790 Brewer Blvd SW Atlanta, GA 3.0 2.0 1301 $2,000 $1.54 21d 1 0.14mi
1782 Cahoon St SW Atlanta, GA 2.0 1.0 700 $1,100 $1.57 24d 1 0.27mi
1780 Cahoon St SW Atlanta, GA 2.0 1.0 700 $1,100 $1.57 24d 1 0.27mi
2021 Brewer Blvd SW Atlanta, GA 3.0 2.0 1178 $1,795 $1.52 7d 1 0.32mi
1734 Cahoon St SW Atlanta, GA 3.0 1.0 950 $1,800 $1.89 24d 1 0.38mi
1026 Astor Ave SW Atlanta, GA 3.0 2.0 1116 $2,500 $2.24 24d 1 0.50mi
2000 Rambling Ln Atlanta, GA 1.0–3.0 1.0–2.0 1082 $1,514 $1.40 1d 8 0.52mi
1645 Metropolitan Pkwy SW Unit A Atlanta, GA 3.0 1.0 1433 $1,795 $1.25 24d 1 0.52mi
1060 Regent St SW Atlanta, GA 3.0 2.0 1390 $2,500 $1.80 24d 1 0.59mi
1729 Evans Dr SW Unit B Atlanta, GA 2.0 1.5 1000 $1,500 $1.50 24d 1 0.62mi
643 Langston Dr SW Atlanta, GA 3.0 2.0 1180 $2,000 $1.69 24d 1 0.64mi
1534 Beatie Ave SW Atlanta, GA 3.0 2.0 1050 $2,050 $1.95 24d 1 0.67mi
1777 Bond Dr SW Atlanta, GA 4.0 1.5 1043 $1,999 $1.92 24d 1 0.72mi
1430 Desoto Ave SW Atlanta, GA 3.0 2.0 1224 $2,200 $1.80 24d 1 0.83mi
751 Yale Pl SW Atlanta, GA 3.0 2.0 1230 $1,499 $1.22 24d 1 0.85mi
745 Yale Pl SW Atlanta, GA 3.0 1.0 1048 $2,200 $2.10 24d 1 0.85mi
2019 Pryor Rd SW Atlanta, GA 2.0 2.5 1449 $2,600 $1.79 24d 1 0.92mi
549 Lynnhaven Dr SW Atlanta, GA 4.0 2.0 1215 $2,450 $2.02 24d 1 0.97mi
969 Arden Ave SW Atlanta, GA 4.0 2.0 1380 $1,850 $1.34 24d 1 0.97mi
200 Guerin Rd Holly Springs, NC 2.0–3.0 1.0–1.5 947 $1,349 $1.42 21d 1 0.99mi
490 Lynnhaven Dr SW Atlanta, GA 3.0 2.0 1289 $2,395 $1.86 4d 1 0.99mi
245 Amal Dr SW #3004 Atlanta, GA 2.0 2.0 1402 $1,800 $1.28 21d 1 1.03mi
825 Erin Ave SW Atlanta, GA 2.0 1.0 776 $3,000 $3.87 24d 1 1.07mi
250 Amal Dr SW #7009 Atlanta, GA 3.0 2.5 1440 $1,850 $1.28 7d 1 1.10mi
2456 Harwood Dr Atlanta, GA 2.0 2.0 1176 $1,995 $1.70 43d 1 1.13mi
1483 Arthur Langford Jr Pl SW Atlanta, GA 1.0–2.0 1.0 825 $900 $1.09 24d 7 1.14mi
1264 Hartford Ave SW Atlanta, GA 3.0 2.0 1290 $1,989 $1.54 24d 1 1.14mi
1246 Allene Ave SW Atlanta, GA 2.0 1.0–2.0 896 $2,110 $2.35 1d 23 1.17mi
1361 McClelland Ave Atlanta, GA 3.0 1.0 1468 $1,500 $1.02 24d 1 1.17mi
1305 Clermont Ave Atlanta, GA 2.0 2.0 1000 $1,750 $1.75 24d 1 1.18mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1400 $5,000 $3.57 1d 1 1.19mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1394 $2,600 $1.87 24d 1 1.19mi
518 Erin Ave SW Atlanta, GA 2.0 1.0 1075 $2,500 $2.33 17d 1 1.20mi
1255 Campbellton Rd SW Atlanta, GA 3.0 2.0 1305 $2,095 $1.61 24d 1 1.26mi
1226 Byewood Ln SW Unit B Atlanta, GA 2.0 2.0 831 $1,950 $2.35 24d 1 1.28mi
1250 Byewood Ln SW Atlanta, GA 2.0 2.0 1100 $2,150 $1.95 24d 1 1.31mi
488 Pomona Cir SW Atlanta, GA 3.0 1.0 1000 $1,800 $1.80 24d 1 1.31mi
2197 Polar Rock Pl SW Atlanta, GA 3.0 2.5 1000 $2,700 $2.70 20d 1 1.34mi

Listing history 50 events

  1. 2026-06-18
    days on market $214,900 Active 45 DOM
  2. 2026-06-17
    days on market $214,900 Active 44 DOM
  3. 2026-06-16
    days on market $214,900 Active 43 DOM
  4. 2026-06-15
    days on market $214,900 Active 42 DOM
  5. 2026-06-13
    days on market $214,900 Active 40 DOM
  6. 2026-06-13
    days on market $214,900 Active 39 DOM
  7. 2026-06-09
    days on market $214,900 Active 36 DOM
  8. 2026-06-08
    remarks 699-char remark
  9. 2026-06-08
    days on market $214,900 Active 35 DOM
  10. 2026-06-07
    days on market $214,900 Active 34 DOM
  11. 2026-06-04
    days on market $214,900 Active 31 DOM
  12. 2026-06-03
    days on market $214,900 Active 30 DOM
  13. 2026-06-02
    days on market $214,900 Active 29 DOM
  14. 2026-06-02
    price $214,900 Active 28 DOM
  15. 2026-06-01
    days on market $229,000 Active 28 DOM
  16. 2026-05-31
    days on market $229,000 Active 27 DOM
  17. 2026-05-04
    listed $229,000 Active 605-char remark
    Show marketing remark (605 chars)

    Move in ready ranch in POPULAR SYLVAN HILLS neighborhood! This 3 bedroom, 1 bath home has original hardwoods that have been refinished, new paint, NEW water heater and PVC piping and tons of natural light. Enjoy the large open concept living room/dining room and the stainless steel appliances, granite countertops in the kitchen that lead to a spacious screened in patio on a fenced in level backyard. Sylvan Hills is an Official Beltline Neighborhood, blocks away from the Westside Beltline, Perkerson Park, close to downtown & Midtown, Marta. This move in ready character home will not last long!!!

  18. 2026-05-04
    listed $229,000 New 605-char remark
    Show marketing remark (605 chars)

    Move in ready ranch in POPULAR SYLVAN HILLS neighborhood! This 3 bedroom, 1 bath home has original hardwoods that have been refinished, new paint, NEW water heater and PVC piping and tons of natural light. Enjoy the large open concept living room/dining room and the stainless steel appliances, granite countertops in the kitchen that lead to a spacious screened in patio on a fenced in level backyard. Sylvan Hills is an Official Beltline Neighborhood, blocks away from the Westside Beltline, Perkerson Park, close to downtown & Midtown, Marta. This move in ready character home will not last long!!!

  19. 2026-04-16
    historical $229,000 605-char remark
    Show marketing remark (605 chars)

    Move in ready ranch in POPULAR SYLVAN HILLS neighborhood! This 3 bedroom, 1 bath home has original hardwoods that have been refinished, new paint, NEW water heater and PVC piping and tons of natural light. Enjoy the large open concept living room/dining room and the stainless steel appliances, granite countertops in the kitchen that lead to a spacious screened in patio on a fenced in level backyard. Sylvan Hills is an Official Beltline Neighborhood, blocks away from the Westside Beltline, Perkerson Park, close to downtown & Midtown, Marta. This move in ready character home will not last long!!!

  20. 2026-04-16
    historical $229,000 605-char remark
    Show marketing remark (605 chars)

    Move in ready ranch in POPULAR SYLVAN HILLS neighborhood! This 3 bedroom, 1 bath home has original hardwoods that have been refinished, new paint, NEW water heater and PVC piping and tons of natural light. Enjoy the large open concept living room/dining room and the stainless steel appliances, granite countertops in the kitchen that lead to a spacious screened in patio on a fenced in level backyard. Sylvan Hills is an Official Beltline Neighborhood, blocks away from the Westside Beltline, Perkerson Park, close to downtown & Midtown, Marta. This move in ready character home will not last long!!!

  21. 2021-03-30
    historical
  22. 2021-03-02
    listed $219,000 New
  23. 2019-01-02
    soldstatus $135,000
  24. 2018-12-28
    soldstatus $135,000 Sold
  25. 2018-12-28
    soldstatus $135,000 Sold
  26. 2018-12-04
    status Under Contract
  27. 2018-12-04
    status Pending
  28. 2018-11-29
    status Back on Market
  29. 2018-11-29
    status Active
  30. 2018-11-17
    status Pending
  31. 2018-11-09
    status Under Contract
  32. 2018-11-09
    historical Contingent - Due Diligence
  33. 2018-11-06
    listed $125,000 Active
  34. 2018-11-06
    listed $125,000 New
  35. 2018-09-19
    soldstatus $75,698
  36. 2013-09-14
    price $17,000
  37. 2013-08-30
    price $17,000
  38. 2013-08-30
    historical
  39. 2013-08-23
    soldstatus $17,000 Sold
  40. 2013-08-23
    price $35,000
  41. 2013-08-23
    soldstatus $17,000 Sold
  42. 2013-05-06
    historical Pending Approval
  43. 2013-03-24
    status Pending Offer Approval
  44. 2013-03-14
    price $35,000
  45. 2013-02-23
    listed $35,000 New
  46. 2013-02-23
    listed $35,000 Active
  47. 2012-02-07
    historical
  48. 2012-01-25
    price $10,000
  49. 2012-01-21
    price $20,000
  50. 2012-01-04
    price $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,222 · $185/mo
Projected year-2 tax
$2,222 · $185/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,090
− Mortgage interest
−$12,038
− Property taxes
−$2,222
− Insurance
−$1,074
− Repairs & maintenance
−$1,847
− Management
−$1,847
− Depreciation
−$6,252
Taxable loss
−$2,191
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$526
After-tax cash flow
$1,946/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
27,186
Household income
$53,037
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
1676.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 0%
Foreign-born
5% · Canada, South Korea, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.00%
Current HPI
418.7297
Rent YoY
▲ 2.77%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+302.5% since first listed
38 events — show timeline
  • 2026-05-04 Listed $229,000 FMLS
  • 2026-05-04 Listed $229,000 GAMLS
  • 2026-04-16 Coming Soon $229,000 GAMLS
  • 2026-04-16 Coming Soon $229,000 FMLS
  • 2021-03-30 Listing Removed GAMLS
  • 2021-03-02 Listed $219,000 GAMLS
  • 2019-01-02 Sold (Public Records) $135,000 Public Records
  • 2018-12-28 Sold (MLS) $135,000 GAMLS
  • 2018-12-28 Sold (MLS) $135,000 FMLS
  • 2018-12-04 Pending GAMLS
  • 2018-12-04 Pending FMLS
  • 2018-11-29 Relisted GAMLS
  • 2018-11-29 Relisted FMLS
  • 2018-11-17 Pending FMLS
  • 2018-11-09 Pending GAMLS
  • 2018-11-09 Contingent FMLS
  • 2018-11-06 Listed $125,000 GAMLS
  • 2018-11-06 Listed $125,000 FMLS
  • 2018-09-19 Sold (Public Records) $75,698 Public Records
  • 2013-09-14 Price Changed $17,000 GAMLS
  • 2013-08-30 Price Changed $17,000 FMLS
  • 2013-08-30 Listing Removed FMLS
  • 2013-08-23 Sold (MLS) $17,000 GAMLS
  • 2013-08-23 Sold (MLS) $17,000 FMLS
  • 2013-08-23 Price Changed $35,000 FMLS
  • 2013-05-06 Contingent GAMLS
  • 2013-03-24 Pending FMLS
  • 2013-03-14 Price Changed $35,000 GAMLS
  • 2013-02-23 Listed $35,000 GAMLS
  • 2013-02-23 Listed $35,000 FMLS
  • 2012-02-07 Listing Removed GAMLS
  • 2012-01-25 Price Changed $10,000 GAMLS
  • 2012-01-21 Price Changed $20,000 GAMLS
  • 2012-01-04 Price Changed $25,000 GAMLS
  • 2011-12-22 Price Changed $30,000 GAMLS
  • 2011-12-02 Price Changed $40,000 GAMLS
  • 2011-11-10 Listed $60,000 GAMLS
  • 1994-09-02 Sold (Public Records) $56,900 Public Records

Property tax history

+3.5%/yr

Latest (2025): $2,222 · +10.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…