5210 Howard Ave · Hammond, IN
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.7/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.4/5.0
- DSCR +4.1/10.0
- Livability +3.5/5.0
- 1% rule +3.3/10.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
$185,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Good investment property in somewhat secluded area. 3 Bedrooms, 1 bath--last house on block.
Key facts
- Enclosed porch
- 0.58 acre lot
- Built 1910
Tags
Property features AI
Finance
- Other: Living area reported as 1,810 (1,010 main level, 800 basement finished)
- Financial info: Tenant-occupied (multi-unit information indicates a tenant)
- HOA & community: No HOA information reported
Exterior
- Parking: On-street parking; Other parking
- Security: No security features reported
- Utilities: Public water; Public sewer
- Home design: One-level home; Built in 1910
- Construction: Brick construction; Shingle roof; Partially finished basement (foundation details not specified)
- Exterior features: Neighborhood view; Enclosed porch
Interior
- Kitchen: No appliances reported
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3; Bonus room
- Flooring: Laminate flooring; Tile flooring
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating (natural gas); Other cooling
- Interior features: No notable built-in interior features reported; Partially finished basement
- Laundry & utility: No laundry appliances reported
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $13 ($157/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $154k (16.8% below list).
- Recommended offer: $154k (16.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, schools F.
- School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.6%/yr); 52 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
- At $1,540/mo this rent would consume 50% of the median local household income ($37k/yr) (locally 900% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $20k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 7.6% rent growth), your $52k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $36k; list at $185k implies a 415% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.38%
- Cash-on-cash
- 0.30%
- DSCR
- 1.01
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $111,100
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1119 Sibley St | 0.42mi | 3/1.0 | 1,016 (+1%) | 3mo | $200,000 | $197 | 77 |
| 907 Carroll St | 0.58mi | 3/1.0 | 1,008 (-0%) | 0mo | $257,000 | $255 | 72 |
| 956 Murray St | 0.18mi | 2/1.0 (-1) | 970 (-4%) | 14mo | $72,500 | $75 | 69 |
| 1235 Logan St | 0.45mi | 3/1.0 | 962 (-5%) | 12mo | $85,000 | $88 | 61 |
| 713 Sibley St | 0.43mi | 3/1.0 | 1,112 (+10%) | 4mo | $20,000 | $18 | 60 |
| 1337 Truman St | 0.49mi | 3/1.0 | 977 (-3%) | 15mo | $59,900 | $61 | 60 |
| 1458 Shell St | 0.58mi | 3/1.0 | 1,065 (+5%) | 11mo | $165,000 | $155 | 55 |
| 1254 150th St | 0.42mi | 3/1.0 | 891 (-12%) | 12mo | $90,000 | $101 | 50 |
| 5640 Beall Ave | 0.65mi | 3/1.0 | 903 (-11%) | 7mo | $110,000 | $122 | 46 |
| 918 Willow Ct | 0.27mi | 2/2.0 (-1) | 880 (-13%) | 12mo | $164,900 | $187 | 46 |
| 1325 Truman St | 0.46mi | 2/1.0 (-1) | 860 (-15%) | 8mo | $95,000 | $110 | 42 |
| 1049 Drackert St | 0.73mi | 2/1.0 (-1) | 864 (-14%) | 11mo | $62,505 | $72 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 7.61% rent growth · sell at horizon
- IRR
- 26.0%
- Equity multiple
- 3.11×
- Total profit
- $109,041
- Equity at exit
- $166,663
- IRR
- 24.1%
- Equity multiple
- 7.54×
- Total profit
- $338,642
- Equity at exit
- $359,414
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46320
- Home prices YoY
- 5.0%
- Rents YoY
- 7.6%
- Active inventory
- 52
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,540 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$156 /mo · $1,872/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$323
- Net cashflow
- $13
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1227 Logan St Hammond, IN | 2.0 | 1.0 | 768 | $1,350 | $1.76 | 15d | 1 | 0.40mi |
| 1227 Logan St Hammond, IN | 2.0 | 1.0 | 768 | $1,350 | $1.76 | 10d | 1 | 0.40mi |
| 1344 Michigan St Hammond, IN | 3.0 | 1.0 | 1006 | $1,595 | $1.59 | 15d | 1 | 0.44mi |
| 1454 Sherman St Hammond, IN | 3.0 | 1.0 | 960 | $1,400 | $1.46 | 4d | 1 | 0.99mi |
| 4624 Towle Ave Hammond, IN | 4.0 | 2.0 | 1500 | $2,500 | $1.67 | 3d | 1 | 1.05mi |
| 4624 Towle Ave Hammond, IN | 4.0 | 2.0 | 1500 | $2,500 | $1.67 | 1d | 1 | 1.05mi |
| 3 Ruth St Hammond, IN | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 25d | 1 | 1.37mi |
| 5 Ruth St Unit 2W Hammond, IN | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 13d | 1 | 1.37mi |
| 3 Waltham St Hammond, IN | 3.0 | 1.0 | 1200 | $1,095 | $0.91 | 25d | 1 | 1.40mi |
| 115 157th St Unit 3 Calumet City, IL | 3.0 | 1.0 | 800 | $1,350 | $1.69 | 25d | 1 | 1.41mi |
Listing history 18 events
-
2026-06-18days on market $185,000 Active 87 DOM
-
2026-06-17days on market $185,000 Active 86 DOM
-
2026-06-16days on market $185,000 Active 85 DOM
-
2026-06-15days on market $185,000 Active 84 DOM
-
2026-06-13days on market $185,000 Active 82 DOM
-
2026-06-09days on market $185,000 Active 78 DOM
-
2026-06-08days on market $185,000 Active 77 DOM
-
2026-06-07days on market $185,000 Active 76 DOM
-
2026-06-04days on market $185,000 Active 73 DOM
-
2026-06-03days on market $185,000 Active 72 DOM
-
2026-06-02days on market $185,000 Active 71 DOM
-
2026-06-01days on market $185,000 Active 70 DOM
-
2026-05-31days on market $185,000 Active 69 DOM
-
2026-03-23$185,000 Active
-
2006-12-23historical
-
2006-07-25$89,900
-
2005-11-28$39,900 92-char remark
Show marketing remark (92 chars)
Good investment property in somewhat secluded area. 3 Bedrooms, 1 bath--last house on block.
-
2005-09-27soldstatus $35,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,872 · $156/mo
- Projected year-2 tax
- $1,872 · $156/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,477
- − Mortgage interest
- −$10,363
- − Property taxes
- −$1,872
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,478
- − Management
- −$1,478
- − Depreciation
- −$5,382
- Taxable loss
- −$3,022
- Est. tax savings @ 24.0%
- +$725
- After-tax cash flow
- $883/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- School City Of Hammond
- NCES district ID
- 1804320
- Math proficiency
- 8% ▼ -18.00%
- Reading proficiency
- 18% ▼ -15.00%
- Median HH income
- $39,970
- Composite
- 11.11/100
- National rank
- #9730
- State rank
- #289 of 301 in IN
Livability — Hammond
- Score
- 70/100
- State rank
- #143
- US rank
- #7343
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hammond, IN
- County
- Lake County · 422,878 people
- City population
- 58,809
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 14,353
- Household income
- $37,158
- Rent vs Own
- Severe rent burden
- 900.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 44% Hispanic / Latino 39% White 14% Two or more races 12% Asian 1%
- Hispanic origin (detail)
- Mexican 31% Puerto Rican 4%
- Common ancestry
- Romanian 2% Lithuanian 1%
- Foreign-born
- 14% · Canada
- Languages at home
- 68% English-only · Spanish 31%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 13.81%
- Current HPI
- 288.1513
- Rent YoY
- ▲ 7.61%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+415.3% since first listed5 events — show timeline
- 2026-03-23 Listed $185,000 NIRA MLS as Distributed by MLS Grid
- 2006-12-23 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2006-07-25 Listed $89,900 NIRA MLS as Distributed by MLS Grid
- 2005-11-28 Listed $39,900 NIRA MLS as Distributed by MLS Grid
- 2005-09-27 Sold (Public Records) $35,900 Public Records
Property tax history
-2.3%/yrLatest (2024): $1,872 · -4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…